|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
2,522,160 | 2,431,736 | 2,050,829 | 2,096,089 | 2,079,664 |
| I. Cash and cash equivalents |
|
|
181,135 | 294,901 | 207,327 | 90,547 | 141,879 |
| 1. Cash |
|
|
176,018 | 277,784 | 201,207 | 90,547 | 138,879 |
| 2. Cash equivalents |
|
|
5,117 | 17,117 | 6,120 | | 3,000 |
| II. Short-term financial investments |
|
|
35,200 | 26,200 | 37,317 | 33,917 | 20,217 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
35,200 | 26,200 | 37,317 | 33,917 | 20,217 |
| III. Short-term receivables |
|
|
1,534,390 | 1,323,917 | 990,044 | 1,193,433 | 1,087,366 |
| 1. Short-term receivables of customers |
|
|
574,117 | 497,787 | 576,951 | 643,063 | 652,366 |
| 2. Prepayments to suppliers |
|
|
62,141 | 89,818 | 71,604 | 138,638 | 131,820 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
637,160 | 567,561 | 655,556 | 553,302 | 551,802 |
| 6. Other short-term receivables |
|
|
275,331 | 351,899 | 238,319 | 370,090 | 254,884 |
| 7. Provision for doubtful short-term receivables |
|
|
-14,359 | -183,147 | -552,386 | -511,659 | -503,506 |
| IV. Inventories |
|
|
736,109 | 748,423 | 776,335 | 741,000 | 791,501 |
| 1. Inventories |
|
|
738,121 | 753,653 | 782,059 | 743,769 | 793,665 |
| 2. Provision for decline in value of inventories |
|
|
-2,011 | -5,229 | -5,725 | -2,769 | -2,164 |
| V. Other current assets |
|
|
35,326 | 38,294 | 39,808 | 37,192 | 38,702 |
| 1. Short-term prepaid expenses |
|
|
11,084 | 13,815 | 15,551 | 12,523 | 14,214 |
| 2. Deductible VAT |
|
|
2,579 | 2,759 | 2,261 | 2,907 | 2,969 |
| 3. Taxes and the State Receivables |
|
|
21,663 | 21,721 | 21,995 | 21,763 | 21,518 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
2,209,068 | 2,158,265 | 1,789,778 | 1,742,340 | 1,722,015 |
| I. Long-term receivables |
|
|
630,206 | 627,206 | 289,987 | 290,232 | 290,229 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
630,206 | 627,206 | 626,987 | 627,232 | 627,229 |
| 6. Provision for doubtful long-term receivables |
|
|
| | -337,000 | -337,000 | -337,000 |
| II. Fixed assets |
|
|
983,651 | 964,146 | 942,079 | 922,627 | 907,992 |
| 1. Tangible fixed assets |
|
|
846,399 | 828,166 | 808,388 | 788,270 | 776,067 |
| - Cost |
|
|
1,390,143 | 1,390,655 | 1,387,956 | 1,384,125 | 1,389,189 |
| - Accumulated depreciation |
|
|
-543,744 | -562,489 | -579,569 | -595,855 | -613,122 |
| 2. Fixed assets of financial leasing |
|
|
21,829 | 21,404 | 20,979 | 23,570 | 23,062 |
| - Cost |
|
|
22,962 | 22,962 | 22,962 | 26,005 | 26,005 |
| - Accumulated depreciation |
|
|
-1,133 | -1,558 | -1,983 | -2,435 | -2,943 |
| 3. Intangible fixed assets |
|
|
115,423 | 114,575 | 112,712 | 110,787 | 108,862 |
| - Cost |
|
|
160,328 | 161,348 | 161,411 | 161,411 | 161,411 |
| - Accumulated depreciation |
|
|
-44,905 | -46,773 | -48,699 | -50,624 | -52,549 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
104,560 | 83,676 | 85,570 | 85,475 | 85,462 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
104,560 | 83,676 | 85,570 | 85,475 | 85,462 |
| IV. Long-term financial investments |
|
|
150,773 | 165,396 | 168,915 | 155,872 | 162,374 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
94,253 | 102,608 | 106,128 | 93,085 | 99,586 |
| 3. Other investments in equity instruments |
|
|
68,123 | 68,123 | 68,123 | 68,123 | 68,123 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-11,603 | -5,336 | -5,336 | -5,336 | -5,336 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
244,839 | 225,518 | 213,619 | 201,241 | 191,781 |
| 1. Long-term prepaid expenses |
|
|
240,359 | 221,235 | 209,218 | 196,880 | 187,405 |
| 2. Deferred income tax assets |
|
|
4,480 | 4,283 | 4,401 | 4,362 | 4,376 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
95,039 | 92,324 | 89,608 | 86,893 | 84,177 |
| TOTAL ASSETS |
|
|
4,731,228 | 4,590,001 | 3,840,607 | 3,838,429 | 3,801,679 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
1,914,681 | 1,946,333 | 1,929,825 | 1,894,811 | 1,815,431 |
| I. Current liabilities |
|
|
1,566,755 | 1,647,482 | 1,658,771 | 1,671,906 | 1,627,550 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
1,043,417 | 1,146,259 | 1,203,430 | 1,275,026 | 1,181,300 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
366,733 | 359,122 | 325,379 | 240,664 | 233,297 |
| 4. Advances from customers |
|
|
26,397 | 27,980 | 29,495 | 24,886 | 32,752 |
| 5. Taxes and other payables to the State Budget |
|
|
27,856 | 26,842 | 15,469 | 14,913 | 19,963 |
| 6. Payables to employees |
|
|
18,224 | 21,154 | 9,127 | 13,276 | 20,105 |
| 7. Short-term accrued expenses |
|
|
62,161 | 45,087 | 47,130 | 44,508 | 85,712 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
13 | 106 | 98 | 98 | 98 |
| 11. Other short-term payables |
|
|
16,192 | 15,774 | 26,816 | 52,180 | 48,127 |
| 12. Provision for short term payables |
|
|
| 162 | 1,828 | 1,666 | 1,666 |
| 13. Bonus and welfare fund |
|
|
5,764 | 4,995 | | 4,690 | 4,532 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
347,926 | 298,851 | 271,055 | 222,905 | 187,881 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
289,887 | 234,914 | 205,270 | 157,081 | 120,724 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
52,673 | 58,174 | 60,321 | 60,127 | 61,434 |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
5,366 | 5,763 | 5,463 | 5,698 | 5,723 |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
2,816,547 | 2,643,668 | 1,910,782 | 1,943,617 | 1,986,248 |
| I. ShareHolder's equity |
|
|
2,816,547 | 2,643,668 | 1,910,782 | 1,943,617 | 1,986,248 |
| 1. Owner's investment capital |
|
|
1,197,843 | 1,197,843 | 1,197,843 | 1,197,843 | 1,197,843 |
| 2. Share capital surplus |
|
|
426,599 | 426,599 | 426,599 | 426,599 | 426,599 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
-3,772 | -3,772 | -3,772 | -3,772 | -3,772 |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
70,988 | 70,988 | 70,988 | 71,989 | 71,989 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
1,083,720 | 908,464 | 194,678 | 235,586 | 275,070 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
1,157,727 | 1,158,047 | 219,367 | 197,602 | 210,535 |
| - Profit after tax undistributed this period |
|
|
-74,007 | -249,583 | -24,689 | 37,984 | 64,535 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
41,169 | 43,546 | 24,446 | 15,372 | 18,519 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
4,731,228 | 4,590,001 | 3,840,607 | 3,838,429 | 3,801,679 |
There is no report.
|
|