|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
559,959 | 531,106 | 604,939 | 680,552 | 515,677 |
| I. Cash and cash equivalents |
|
|
26,003 | 25,022 | 26,475 | 34,010 | 29,294 |
| 1. Cash |
|
|
26,003 | 25,022 | 26,475 | 34,010 | 29,294 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
344,410 | 308,273 | 399,268 | 459,960 | 352,006 |
| 1. Short-term receivables of customers |
|
|
343,662 | 307,827 | 398,463 | 459,466 | 351,215 |
| 2. Prepayments to suppliers |
|
|
166 | 209 | 148 | 106 | 257 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
581 | 238 | 658 | 388 | 534 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
186,737 | 189,307 | 174,509 | 178,511 | 127,689 |
| 1. Inventories |
|
|
186,737 | 189,307 | 174,509 | 178,511 | 127,689 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
2,809 | 8,504 | 4,687 | 8,071 | 6,688 |
| 1. Short-term prepaid expenses |
|
|
2,242 | 3,128 | 3,687 | 5,111 | 3,765 |
| 2. Deductible VAT |
|
|
438 | 4,565 | 90 | 2,721 | 2,690 |
| 3. Taxes and the State Receivables |
|
|
129 | 811 | 910 | 240 | 233 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
87,138 | 94,448 | 89,758 | 83,870 | 75,296 |
| I. Long-term receivables |
|
|
130 | 130 | 130 | 130 | 130 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
130 | 130 | 130 | 130 | 130 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
76,136 | 83,692 | 83,148 | 76,794 | 68,998 |
| 1. Tangible fixed assets |
|
|
76,136 | 83,692 | 83,148 | 76,794 | 68,998 |
| - Cost |
|
|
568,934 | 549,331 | 555,074 | 554,365 | 552,128 |
| - Accumulated depreciation |
|
|
-492,798 | -465,639 | -471,926 | -477,572 | -483,130 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
424 | 2,874 | 92 | 92 | 162 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
424 | 2,874 | 92 | 92 | 162 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
10,448 | 7,752 | 6,389 | 6,855 | 6,006 |
| 1. Long-term prepaid expenses |
|
|
10,305 | 7,077 | 5,972 | 6,696 | 5,942 |
| 2. Deferred income tax assets |
|
|
143 | 675 | 417 | 159 | 64 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
647,097 | 625,554 | 694,697 | 764,423 | 590,973 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
471,936 | 447,463 | 512,472 | 595,752 | 419,247 |
| I. Current liabilities |
|
|
457,200 | 434,744 | 495,036 | 580,534 | 404,566 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
75,010 | 97,789 | 72,691 | 184,507 | 96,064 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
301,824 | 285,881 | 372,838 | 323,972 | 257,173 |
| 4. Advances from customers |
|
|
179 | 156 | 261 | 273 | 154 |
| 5. Taxes and other payables to the State Budget |
|
|
7,639 | 2,357 | 3,272 | 3,348 | 2,300 |
| 6. Payables to employees |
|
|
37,459 | 39,038 | 24,901 | 32,631 | 32,344 |
| 7. Short-term accrued expenses |
|
|
6,234 | 494 | 1,069 | 1,748 | 2,228 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
1,813 | 2,514 | 2,323 | 13,401 | 2,156 |
| 12. Provision for short term payables |
|
|
18,300 | | 11,935 | 10,065 | 2,695 |
| 13. Bonus and welfare fund |
|
|
8,741 | 6,516 | 5,746 | 10,590 | 9,451 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
14,737 | 12,719 | 17,436 | 15,218 | 14,680 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
14,737 | 12,719 | 17,436 | 15,218 | 14,680 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
175,161 | 178,091 | 182,225 | 168,671 | 171,726 |
| I. ShareHolder's equity |
|
|
175,161 | 178,091 | 182,225 | 168,671 | 171,726 |
| 1. Owner's investment capital |
|
|
150,000 | 150,000 | 150,000 | 150,000 | 150,000 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
8,960 | 8,960 | 8,960 | 8,960 | 8,960 |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
1,710 | 1,710 | 1,710 | 1,710 | 1,710 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
14,490 | 17,420 | 21,554 | 8,000 | 11,056 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
| 2,134 | 17,465 | 675 | 675 |
| - Profit after tax undistributed this period |
|
|
14,490 | 15,286 | 4,090 | 7,325 | 10,381 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
647,097 | 625,554 | 694,697 | 764,423 | 590,973 |
There is no report.
|
|