|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
![](/Images/ComponentArt/TreeView/Lines/plus.gif) | ASSETS |
|
|
| | | | |
![](/Images/ComponentArt/TreeView/Lines/plus.gif) | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
307,932 | 263,738 | 238,419 | 233,514 | 224,864 |
![](/Images/ComponentArt/TreeView/Lines/plus.gif) | I. Cash and cash equivalents |
|
|
15,834 | 3,320 | 8,850 | 12,278 | 23,155 |
![](/Images/spacer.gif) | 1. Cash |
|
|
6,340 | 3,320 | 4,840 | 2,247 | 6,655 |
![](/Images/spacer.gif) | 2. Cash equivalents |
|
|
9,494 | | 4,011 | 10,031 | 16,500 |
![](/Images/ComponentArt/TreeView/Lines/plus.gif) | II. Short-term financial investments |
|
|
| | | | 347 |
![](/Images/spacer.gif) | 1. Trading securities |
|
|
| | | | 347 |
![](/Images/spacer.gif) | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
![](/Images/spacer.gif) | 3. Investments holding until maturity |
|
|
| | | | |
![](/Images/ComponentArt/TreeView/Lines/plus.gif) | III. Short-term receivables |
|
|
258,582 | 228,635 | 207,423 | 198,755 | 180,916 |
![](/Images/spacer.gif) | 1. Short-term receivables of customers |
|
|
102,863 | 98,359 | 80,775 | 68,239 | 66,415 |
![](/Images/spacer.gif) | 2. Prepayments to suppliers |
|
|
23,695 | 23,967 | 22,340 | 22,458 | 23,544 |
![](/Images/spacer.gif) | 3. Short-term intercompany receivables |
|
|
| | | | |
![](/Images/spacer.gif) | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
![](/Images/spacer.gif) | 5. Receivables on short-term loans |
|
|
500 | 500 | 500 | 500 | 500 |
![](/Images/spacer.gif) | 6. Other short-term receivables |
|
|
132,682 | 144,444 | 142,443 | 146,173 | 129,073 |
![](/Images/spacer.gif) | 7. Provision for doubtful short-term receivables |
|
|
-1,159 | -38,635 | -38,635 | -38,615 | -38,615 |
![](/Images/ComponentArt/TreeView/Lines/plus.gif) | IV. Inventories |
|
|
29,135 | 28,128 | 17,485 | 17,159 | 15,636 |
![](/Images/spacer.gif) | 1. Inventories |
|
|
29,135 | 28,128 | 17,485 | 17,159 | 15,636 |
![](/Images/spacer.gif) | 2. Provision for decline in value of inventories |
|
|
| | | | |
![](/Images/ComponentArt/TreeView/Lines/plus.gif) | V. Other current assets |
|
|
4,381 | 3,655 | 4,662 | 5,322 | 4,811 |
![](/Images/spacer.gif) | 1. Short-term prepaid expenses |
|
|
180 | 342 | 454 | 418 | 247 |
![](/Images/spacer.gif) | 2. Deductible VAT |
|
|
2,224 | 1,841 | 2,758 | 3,393 | 3,054 |
![](/Images/spacer.gif) | 3. Taxes and the State Receivables |
|
|
1,977 | 1,472 | 1,449 | 1,510 | 1,509 |
![](/Images/spacer.gif) | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
![](/Images/spacer.gif) | 5. Other current assets |
|
|
| | | | |
![](/Images/ComponentArt/TreeView/Lines/plus.gif) | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
84,080 | 89,908 | 86,583 | 82,150 | 101,142 |
![](/Images/ComponentArt/TreeView/Lines/plus.gif) | I. Long-term receivables |
|
|
2,750 | 3,073 | 3,073 | 3,073 | 3,073 |
![](/Images/spacer.gif) | 1. Long-term customer's receivables |
|
|
| | | | |
![](/Images/spacer.gif) | 2. Business capital in the subsidiary units |
|
|
| | | | |
![](/Images/spacer.gif) | 3. Internal long-term receivables |
|
|
| | | | |
![](/Images/spacer.gif) | 4. Receivables on long-term loans |
|
|
| | | | |
![](/Images/spacer.gif) | 5. Other long-term receivables |
|
|
2,750 | 3,073 | 3,073 | 3,073 | 3,073 |
![](/Images/spacer.gif) | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
![](/Images/ComponentArt/TreeView/Lines/plus.gif) | II. Fixed assets |
|
|
23,492 | 21,945 | 20,948 | 19,979 | 19,075 |
![](/Images/ComponentArt/TreeView/Lines/plus.gif) | 1. Tangible fixed assets |
|
|
22,787 | 21,261 | 20,273 | 19,310 | 18,410 |
![](/Images/spacer.gif) | - Cost |
|
|
53,339 | 52,639 | 52,639 | 52,639 | 52,639 |
![](/Images/spacer.gif) | - Accumulated depreciation |
|
|
-30,552 | -31,378 | -32,365 | -33,329 | -34,228 |
![](/Images/ComponentArt/TreeView/Lines/plus.gif) | 2. Fixed assets of financial leasing |
|
|
| | | | |
![](/Images/spacer.gif) | - Cost |
|
|
| | | | |
![](/Images/spacer.gif) | - Accumulated depreciation |
|
|
| | | | |
![](/Images/ComponentArt/TreeView/Lines/plus.gif) | 3. Intangible fixed assets |
|
|
705 | 684 | 675 | 670 | 664 |
![](/Images/spacer.gif) | - Cost |
|
|
1,184 | 1,184 | 1,184 | 1,184 | 1,184 |
![](/Images/spacer.gif) | - Accumulated depreciation |
|
|
-478 | -500 | -509 | -514 | -520 |
![](/Images/ComponentArt/TreeView/Lines/plus.gif) | III. Real Estate Investments |
|
|
| | | | |
![](/Images/spacer.gif) | - Cost |
|
|
| | | | |
![](/Images/spacer.gif) | - Accumulated depreciation |
|
|
| | | | |
![](/Images/ComponentArt/TreeView/Lines/plus.gif) | IV. Long-term assets in progress |
|
|
36,281 | 36,692 | 38,699 | 39,296 | 56,660 |
![](/Images/spacer.gif) | 1. Costs of long-term production, business in progress |
|
|
| | | | |
![](/Images/spacer.gif) | 2. Costs of construction in progress |
|
|
36,281 | 36,692 | 38,699 | 39,296 | 56,660 |
![](/Images/ComponentArt/TreeView/Lines/plus.gif) | IV. Long-term financial investments |
|
|
6,309 | 6,309 | 6,309 | 6,309 | 6,309 |
![](/Images/spacer.gif) | 1. Investment in subsidiaries |
|
|
| | | | |
![](/Images/spacer.gif) | 2. Investments in associated companies, joint ventures |
|
|
3,530 | 3,530 | 3,530 | 3,530 | 3,530 |
![](/Images/spacer.gif) | 3. Other investments in equity instruments |
|
|
7,303 | 7,303 | 7,303 | 7,303 | 7,303 |
![](/Images/spacer.gif) | 4. Provision for diminution in value of financial long-term investments |
|
|
-4,524 | -4,524 | -4,524 | -4,524 | -4,524 |
![](/Images/spacer.gif) | 5. Investments holding until maturity |
|
|
| | | | |
![](/Images/ComponentArt/TreeView/Lines/plus.gif) | V. Total other long-term assets |
|
|
15,248 | 21,889 | 17,554 | 13,492 | 16,025 |
![](/Images/spacer.gif) | 1. Long-term prepaid expenses |
|
|
15,248 | 21,889 | 17,554 | 13,492 | 16,025 |
![](/Images/spacer.gif) | 2. Deferred income tax assets |
|
|
| | | | |
![](/Images/spacer.gif) | 3. Other long-term assets |
|
|
| | | | |
![](/Images/spacer.gif) | VI. Goodwills |
|
|
| | | | |
![](/Images/spacer.gif) | TOTAL ASSETS |
|
|
392,012 | 353,646 | 325,002 | 315,663 | 326,006 |
![](/Images/ComponentArt/TreeView/Lines/plus.gif) | CAPITAL RESOURCES |
|
|
| | | | |
![](/Images/ComponentArt/TreeView/Lines/plus.gif) | A. LIABILITIES |
|
|
228,512 | 242,863 | 212,758 | 199,645 | 195,719 |
![](/Images/ComponentArt/TreeView/Lines/plus.gif) | I. Current liabilities |
|
|
228,512 | 242,863 | 212,758 | 199,645 | 195,719 |
![](/Images/spacer.gif) | 1. Borrowings and short-term financial leased liabilities |
|
|
93,989 | 89,833 | 82,030 | 80,129 | 81,330 |
![](/Images/spacer.gif) | 2. Long-term borrowings are due to pay |
|
|
| | | | |
![](/Images/spacer.gif) | 3. Short-term payables to sellers |
|
|
99,834 | 83,860 | 74,709 | 69,247 | 61,236 |
![](/Images/spacer.gif) | 4. Advances from customers |
|
|
21,930 | 26,868 | 26,472 | 26,912 | 25,479 |
![](/Images/spacer.gif) | 5. Taxes and other payables to the State Budget |
|
|
1,709 | 10,694 | 11,319 | 10,827 | 7,693 |
![](/Images/spacer.gif) | 6. Payables to employees |
|
|
2,465 | 1,058 | 1,060 | 1,006 | 2,106 |
![](/Images/spacer.gif) | 7. Short-term accrued expenses |
|
|
2,087 | 24,037 | 10,520 | 4,565 | 10,440 |
![](/Images/spacer.gif) | 8. Short-term intercompany payables |
|
|
| | | | |
![](/Images/spacer.gif) | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
![](/Images/spacer.gif) | 10. Short-term unrealized Revenue |
|
|
| | | | |
![](/Images/spacer.gif) | 11. Other short-term payables |
|
|
5,591 | 6,200 | 6,353 | 6,712 | 6,430 |
![](/Images/spacer.gif) | 12. Provision for short term payables |
|
|
| | | | |
![](/Images/spacer.gif) | 13. Bonus and welfare fund |
|
|
907 | 314 | 296 | 248 | 1,004 |
![](/Images/spacer.gif) | 14. Price stabilization fund |
|
|
| | | | |
![](/Images/spacer.gif) | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
![](/Images/ComponentArt/TreeView/Lines/plus.gif) | II. Long-term liabilities |
|
|
| | | | |
![](/Images/spacer.gif) | 1. Long-term payables to sellers |
|
|
| | | | |
![](/Images/spacer.gif) | 2. Long-term accrued expenses |
|
|
| | | | |
![](/Images/spacer.gif) | 3. Intercompany payables on business capital |
|
|
| | | | |
![](/Images/spacer.gif) | 4. Long-term intra-company payables |
|
|
| | | | |
![](/Images/spacer.gif) | 5. Other long-term payables |
|
|
| | | | |
![](/Images/spacer.gif) | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
![](/Images/spacer.gif) | 7. Convertible bonds |
|
|
| | | | |
![](/Images/spacer.gif) | 8. Deferred income tax payables |
|
|
| | | | |
![](/Images/spacer.gif) | 9. Provision for job loss allowance |
|
|
| | | | |
![](/Images/spacer.gif) | 10. Provision for long-term payables |
|
|
| | | | |
![](/Images/spacer.gif) | 11. Long-term unrealized revenue |
|
|
| | | | |
![](/Images/spacer.gif) | 12. Development fund of science and technology |
|
|
| | | | |
![](/Images/ComponentArt/TreeView/Lines/plus.gif) | B. OWNER'S EQUITY |
|
|
163,500 | 110,783 | 112,244 | 116,018 | 130,287 |
![](/Images/ComponentArt/TreeView/Lines/plus.gif) | I. ShareHolder's equity |
|
|
163,500 | 110,783 | 112,244 | 116,018 | 130,287 |
![](/Images/spacer.gif) | 1. Owner's investment capital |
|
|
108,890 | 108,890 | 108,890 | 108,890 | 108,890 |
![](/Images/spacer.gif) | 2. Share capital surplus |
|
|
1,453 | 1,453 | 1,453 | 1,453 | 1,453 |
![](/Images/spacer.gif) | 3. Bond conversion option |
|
|
| | | | |
![](/Images/spacer.gif) | 4. Other owner's capital |
|
|
| | | | |
![](/Images/spacer.gif) | 5. Treasury shares |
|
|
-2,968 | -2,968 | -2,968 | -2,968 | -2,968 |
![](/Images/spacer.gif) | 6. Differences upon asset revaluation |
|
|
| | | | |
![](/Images/spacer.gif) | 7. Differences upon foreign exchange rate |
|
|
| | | | |
![](/Images/spacer.gif) | 8. Investment and development funds |
|
|
47,205 | 47,205 | 47,205 | 47,205 | 47,205 |
![](/Images/spacer.gif) | 9. Financial reserve funds |
|
|
| | | | |
![](/Images/spacer.gif) | 10. Other funds belonging to owner's equity |
|
|
| | | | |
![](/Images/ComponentArt/TreeView/Lines/plus.gif) | 11. After tax undistributed profit |
|
|
8,919 | -43,797 | -42,337 | -38,562 | -24,293 |
![](/Images/spacer.gif) | - After tax undistributed profit accumulated to the end of prior period |
|
|
8,280 | -28,324 | -28,324 | -28,324 | -28,324 |
![](/Images/spacer.gif) | - Profit after tax undistributed this period |
|
|
639 | -15,473 | -14,013 | -10,238 | 4,031 |
![](/Images/spacer.gif) | 12. Investment capital resource for basic construction |
|
|
| | | | |
![](/Images/spacer.gif) | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
![](/Images/spacer.gif) | 14. interest of shareholders who not control |
|
|
| | | | |
![](/Images/ComponentArt/TreeView/Lines/plus.gif) | II. Funding resources and other funds |
|
|
| | | | |
![](/Images/spacer.gif) | 1. Funding resources |
|
|
| | | | |
![](/Images/spacer.gif) | 2. Funding resources that form fixed assets |
|
|
| | | | |
![](/Images/spacer.gif) | 3. Retrenchment provision fund |
|
|
| | | | |
![](/Images/spacer.gif) | TOTAL CAPITAL RESOURCES |
|
|
392,012 | 353,646 | 325,002 | 315,663 | 326,006 |
There is no report.
|
|