|
|
|
Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
102,186 | 97,495 | 95,583 | 97,654 | 97,322 |
 | I. Cash and cash equivalents |
|
|
3,516 | 5,097 | 1,797 | 2,095 | 4,279 |
 | 1. Cash |
|
|
3,516 | 5,097 | 1,797 | 2,095 | 4,279 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
1,752 | 907 | 926 | 765 | 1,554 |
 | 1. Trading securities |
|
|
2,005 | 1,129 | 1,144 | 1,017 | 1,702 |
 | 2. Provision for diminution in value of trading securities |
|
|
-252 | -222 | -218 | -251 | -147 |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
45,573 | 43,479 | 45,406 | 47,800 | 44,780 |
 | 1. Short-term receivables of customers |
|
|
44,256 | 46,591 | 48,574 | 48,894 | 44,578 |
 | 2. Prepayments to suppliers |
|
|
13,083 | 11,281 | 11,631 | 11,279 | 11,802 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
8,183 | 9,333 | 9,333 | 9,333 | 9,333 |
 | 6. Other short-term receivables |
|
|
72,415 | 67,460 | 68,134 | 68,069 | 68,720 |
 | 7. Provision for doubtful short-term receivables |
|
|
-92,363 | -91,187 | -92,267 | -89,775 | -89,653 |
 | IV. Inventories |
|
|
46,872 | 44,152 | 44,600 | 44,615 | 44,827 |
 | 1. Inventories |
|
|
46,872 | 44,152 | 44,600 | 44,615 | 44,827 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
4,473 | 3,861 | 2,854 | 2,378 | 1,882 |
 | 1. Short-term prepaid expenses |
|
|
25 | 38 | 98 | 63 | 15 |
 | 2. Deductible VAT |
|
|
4,447 | 3,822 | 2,755 | 2,315 | 1,866 |
 | 3. Taxes and the State Receivables |
|
|
1 | 1 | 1 | 1 | 1 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,224,252 | 1,231,710 | 1,230,104 | 1,240,198 | 1,252,177 |
 | I. Long-term receivables |
|
|
1,150 | 7 | 7 | 7 | 7 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
1,150 | | | | |
 | 5. Other long-term receivables |
|
|
| 7 | 7 | 7 | 7 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
239,186 | 235,494 | 226,047 | 227,203 | 225,734 |
 | 1. Tangible fixed assets |
|
|
239,186 | 235,494 | 226,047 | 227,203 | 225,734 |
 | - Cost |
|
|
387,030 | 387,255 | 381,727 | 386,603 | 386,603 |
 | - Accumulated depreciation |
|
|
-147,844 | -151,761 | -155,680 | -159,399 | -160,869 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
92,343 | 91,756 | 91,170 | 90,589 | 90,008 |
 | - Cost |
|
|
117,774 | 117,774 | 117,774 | 117,774 | 117,774 |
 | - Accumulated depreciation |
|
|
-25,431 | -26,018 | -26,604 | -27,185 | -27,766 |
 | IV. Long-term assets in progress |
|
|
879,072 | 892,799 | 901,219 | 910,753 | 922,818 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
879,072 | 892,799 | 901,219 | 910,753 | 922,818 |
 | IV. Long-term financial investments |
|
|
12,449 | 11,614 | 11,614 | 11,614 | 13,578 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
19,891 | 19,891 | 19,891 | 19,891 | 19,891 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-7,443 | -8,278 | -8,277 | -8,277 | -9,077 |
 | 5. Investments holding until maturity |
|
|
| | | | 2,764 |
 | V. Total other long-term assets |
|
|
53 | 40 | 46 | 31 | 31 |
 | 1. Long-term prepaid expenses |
|
|
53 | 40 | 46 | 31 | 31 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,326,438 | 1,329,205 | 1,325,687 | 1,337,852 | 1,349,499 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,095,003 | 1,097,356 | 1,096,949 | 1,108,450 | 1,119,137 |
 | I. Current liabilities |
|
|
410,977 | 420,017 | 418,645 | 261,859 | 262,332 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
1,306 | 3,954 | 2,943 | 3,541 | 3,067 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
126,056 | 125,441 | 122,209 | 127,861 | 129,131 |
 | 4. Advances from customers |
|
|
13,070 | 13,025 | 13,027 | 13,029 | 13,041 |
 | 5. Taxes and other payables to the State Budget |
|
|
2,500 | 2,242 | 2,265 | 2,109 | 2,464 |
 | 6. Payables to employees |
|
|
1,061 | 897 | 848 | 1,151 | 1,238 |
 | 7. Short-term accrued expenses |
|
|
166,455 | 174,877 | 177,847 | 12,790 | 12,127 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | 6 | 16 | 2 |
 | 11. Other short-term payables |
|
|
93,249 | 92,300 | 92,218 | 94,081 | 93,981 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
7,282 | 7,282 | 7,282 | 7,282 | 7,282 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
684,025 | 677,339 | 678,304 | 846,591 | 856,805 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | 174,114 | 182,771 |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
131,100 | 129,219 | 129,234 | 125,447 | 125,461 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
552,925 | 548,120 | 549,070 | 547,030 | 548,573 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
231,436 | 231,849 | 228,737 | 229,402 | 230,362 |
 | I. ShareHolder's equity |
|
|
231,436 | 231,849 | 228,737 | 229,402 | 230,362 |
 | 1. Owner's investment capital |
|
|
575,100 | 575,100 | 575,100 | 575,100 | 575,100 |
 | 2. Share capital surplus |
|
|
32,961 | 32,961 | 32,961 | 32,961 | 32,961 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-73,426 | -73,426 | -73,426 | -73,426 | -73,426 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-441,838 | -441,321 | -443,417 | -442,820 | -442,335 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-440,888 | -441,838 | -441,321 | -441,321 | -442,820 |
 | - Profit after tax undistributed this period |
|
|
-950 | 517 | -2,096 | -1,499 | 485 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
138,639 | 138,536 | 137,520 | 137,587 | 138,062 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,326,438 | 1,329,205 | 1,325,687 | 1,337,852 | 1,349,499 |
There is no report.
|
|