|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,016,917 | 1,070,192 | 1,114,201 | 1,052,350 | 1,079,703 |
 | I. Cash and cash equivalents |
|
|
4,677 | 10,771 | 28,454 | 37,144 | 69,090 |
 | 1. Cash |
|
|
4,677 | 10,771 | 8,454 | 17,144 | 4,010 |
 | 2. Cash equivalents |
|
|
| | 20,000 | 20,000 | 65,081 |
 | II. Short-term financial investments |
|
|
93,000 | 93,000 | 93,000 | 93,000 | 93,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
93,000 | 93,000 | 93,000 | 93,000 | 93,000 |
 | III. Short-term receivables |
|
|
403,871 | 398,218 | 439,809 | 459,476 | 539,720 |
 | 1. Short-term receivables of customers |
|
|
374,585 | 372,550 | 413,612 | 432,182 | 511,265 |
 | 2. Prepayments to suppliers |
|
|
3,663 | 4,215 | 4,052 | 7,973 | 5,452 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
28,286 | 28,166 | 30,816 | 27,480 | 31,162 |
 | 7. Provision for doubtful short-term receivables |
|
|
-2,664 | -6,713 | -8,671 | -8,159 | -8,159 |
 | IV. Inventories |
|
|
512,285 | 565,484 | 550,797 | 457,179 | 372,589 |
 | 1. Inventories |
|
|
512,285 | 565,484 | 550,797 | 457,179 | 372,589 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
3,084 | 2,719 | 2,141 | 5,551 | 5,304 |
 | 1. Short-term prepaid expenses |
|
|
2,070 | 2,290 | 1,712 | 5,122 | 4,298 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
1,014 | 429 | 429 | 429 | 1,006 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
152,847 | 147,323 | 138,987 | 133,343 | 125,058 |
 | I. Long-term receivables |
|
|
1,523 | 1,523 | 1,523 | 1,523 | 1,523 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
1,523 | 1,523 | 1,523 | 1,523 | 1,523 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
95,516 | 90,392 | 84,556 | 81,057 | 76,311 |
 | 1. Tangible fixed assets |
|
|
82,444 | 77,732 | 72,309 | 69,223 | 64,891 |
 | - Cost |
|
|
511,502 | 512,574 | 512,787 | 514,940 | 515,670 |
 | - Accumulated depreciation |
|
|
-429,058 | -434,842 | -440,478 | -445,717 | -450,779 |
 | 2. Fixed assets of financial leasing |
|
|
12,409 | 12,062 | 11,716 | 11,369 | 11,022 |
 | - Cost |
|
|
13,532 | 13,532 | 13,532 | 13,532 | 13,532 |
 | - Accumulated depreciation |
|
|
-1,123 | -1,470 | -1,817 | -2,163 | -2,510 |
 | 3. Intangible fixed assets |
|
|
664 | 597 | 531 | 465 | 398 |
 | - Cost |
|
|
1,438 | 1,438 | 1,438 | 1,438 | 1,438 |
 | - Accumulated depreciation |
|
|
-775 | -841 | -908 | -974 | -1,040 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
589 | 589 | 589 | 589 | 589 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
589 | 589 | 589 | 589 | 589 |
 | IV. Long-term financial investments |
|
|
10,190 | 10,190 | 10,190 | 10,190 | 10,190 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
10,190 | 10,190 | 10,190 | 10,190 | 10,190 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
45,028 | 44,629 | 42,129 | 39,984 | 36,445 |
 | 1. Long-term prepaid expenses |
|
|
45,028 | 44,629 | 42,129 | 39,984 | 36,445 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,169,764 | 1,217,515 | 1,253,188 | 1,185,693 | 1,204,762 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
868,994 | 913,967 | 955,102 | 882,549 | 896,036 |
 | I. Current liabilities |
|
|
862,578 | 908,280 | 950,142 | 878,317 | 892,532 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
401,545 | 385,916 | 374,330 | 365,489 | 423,490 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
146,078 | 169,258 | 175,578 | 170,696 | 158,922 |
 | 4. Advances from customers |
|
|
180,185 | 138,682 | 160,509 | 140,026 | 107,819 |
 | 5. Taxes and other payables to the State Budget |
|
|
2,974 | 9,377 | 23,534 | 10,723 | 10,028 |
 | 6. Payables to employees |
|
|
64,558 | 82,997 | 86,058 | 98,276 | 99,862 |
 | 7. Short-term accrued expenses |
|
|
46,209 | 101,040 | 108,616 | 71,709 | 73,102 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
14,642 | 13,630 | 15,521 | 16,671 | 15,306 |
 | 12. Provision for short term payables |
|
|
265 | 50 | | | |
 | 13. Bonus and welfare fund |
|
|
6,123 | 7,330 | 5,996 | 4,727 | 4,003 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
6,415 | 5,688 | 4,960 | 4,232 | 3,504 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
6,415 | 5,688 | 4,960 | 4,232 | 3,504 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
300,770 | 303,548 | 298,086 | 303,144 | 308,725 |
 | I. ShareHolder's equity |
|
|
300,770 | 303,548 | 298,086 | 303,144 | 308,725 |
 | 1. Owner's investment capital |
|
|
93,887 | 93,887 | 93,887 | 93,887 | 93,887 |
 | 2. Share capital surplus |
|
|
8,077 | 8,077 | 8,077 | 8,077 | 8,077 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
9,389 | 9,389 | 9,389 | 9,389 | 9,389 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
166,717 | 167,900 | 167,900 | 167,900 | 167,900 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
22,701 | 24,296 | 18,834 | 23,892 | 29,473 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
19,732 | 16,892 | 7,504 | 7,504 | 23,892 |
 | - Profit after tax undistributed this period |
|
|
2,970 | 7,404 | 11,330 | 16,388 | 5,581 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,169,764 | 1,217,515 | 1,253,188 | 1,185,693 | 1,204,762 |
There is no report.
|
|