|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,070,192 | 1,114,201 | 1,052,350 | 1,079,703 | 1,296,231 |
 | I. Cash and cash equivalents |
|
|
10,771 | 28,454 | 37,144 | 69,090 | 4,703 |
 | 1. Cash |
|
|
10,771 | 8,454 | 17,144 | 4,010 | 4,703 |
 | 2. Cash equivalents |
|
|
| 20,000 | 20,000 | 65,081 | |
 | II. Short-term financial investments |
|
|
93,000 | 93,000 | 93,000 | 93,000 | 88,100 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
93,000 | 93,000 | 93,000 | 93,000 | 88,100 |
 | III. Short-term receivables |
|
|
398,218 | 439,809 | 459,476 | 539,720 | 738,678 |
 | 1. Short-term receivables of customers |
|
|
372,550 | 413,612 | 432,182 | 511,265 | 647,566 |
 | 2. Prepayments to suppliers |
|
|
4,215 | 4,052 | 7,973 | 5,452 | 28,022 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
28,166 | 30,816 | 27,480 | 31,162 | 71,249 |
 | 7. Provision for doubtful short-term receivables |
|
|
-6,713 | -8,671 | -8,159 | -8,159 | -8,159 |
 | IV. Inventories |
|
|
565,484 | 550,797 | 457,179 | 372,589 | 461,261 |
 | 1. Inventories |
|
|
565,484 | 550,797 | 457,179 | 372,589 | 461,261 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
2,719 | 2,141 | 5,551 | 5,304 | 3,489 |
 | 1. Short-term prepaid expenses |
|
|
2,290 | 1,712 | 5,122 | 4,298 | 3,061 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
429 | 429 | 429 | 1,006 | 429 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
147,323 | 138,987 | 133,343 | 125,058 | 118,560 |
 | I. Long-term receivables |
|
|
1,523 | 1,523 | 1,523 | 1,523 | 1,640 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
1,523 | 1,523 | 1,523 | 1,523 | 1,640 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
90,392 | 84,556 | 81,057 | 76,311 | 72,218 |
 | 1. Tangible fixed assets |
|
|
77,732 | 72,309 | 69,223 | 64,891 | 61,211 |
 | - Cost |
|
|
512,574 | 512,787 | 514,940 | 515,670 | 516,673 |
 | - Accumulated depreciation |
|
|
-434,842 | -440,478 | -445,717 | -450,779 | -455,462 |
 | 2. Fixed assets of financial leasing |
|
|
12,062 | 11,716 | 11,369 | 11,022 | 10,676 |
 | - Cost |
|
|
13,532 | 13,532 | 13,532 | 13,532 | 13,532 |
 | - Accumulated depreciation |
|
|
-1,470 | -1,817 | -2,163 | -2,510 | -2,856 |
 | 3. Intangible fixed assets |
|
|
597 | 531 | 465 | 398 | 332 |
 | - Cost |
|
|
1,438 | 1,438 | 1,438 | 1,438 | 1,438 |
 | - Accumulated depreciation |
|
|
-841 | -908 | -974 | -1,040 | -1,107 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
589 | 589 | 589 | 589 | 589 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
589 | 589 | 589 | 589 | 589 |
 | IV. Long-term financial investments |
|
|
10,190 | 10,190 | 10,190 | 10,190 | 10,190 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
10,190 | 10,190 | 10,190 | 10,190 | 10,190 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
44,629 | 42,129 | 39,984 | 36,445 | 33,922 |
 | 1. Long-term prepaid expenses |
|
|
44,629 | 42,129 | 39,984 | 36,445 | 33,922 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,217,515 | 1,253,188 | 1,185,693 | 1,204,762 | 1,414,792 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
913,967 | 955,102 | 882,549 | 896,036 | 1,109,769 |
 | I. Current liabilities |
|
|
908,280 | 950,142 | 878,317 | 892,532 | 1,057,830 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
385,916 | 374,330 | 365,489 | 423,490 | 527,004 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
169,258 | 175,578 | 170,696 | 158,922 | 169,757 |
 | 4. Advances from customers |
|
|
138,682 | 160,509 | 140,026 | 107,819 | 147,392 |
 | 5. Taxes and other payables to the State Budget |
|
|
9,377 | 23,534 | 10,723 | 10,028 | 19,078 |
 | 6. Payables to employees |
|
|
82,997 | 86,058 | 98,276 | 99,862 | 115,258 |
 | 7. Short-term accrued expenses |
|
|
101,040 | 108,616 | 71,709 | 73,102 | 56,708 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
13,630 | 15,521 | 16,671 | 15,306 | 16,552 |
 | 12. Provision for short term payables |
|
|
50 | | | | |
 | 13. Bonus and welfare fund |
|
|
7,330 | 5,996 | 4,727 | 4,003 | 6,081 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
5,688 | 4,960 | 4,232 | 3,504 | 51,939 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
5,688 | 4,960 | 4,232 | 3,504 | 2,777 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | 49,162 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
303,548 | 298,086 | 303,144 | 308,725 | 305,023 |
 | I. ShareHolder's equity |
|
|
303,548 | 298,086 | 303,144 | 308,725 | 305,023 |
 | 1. Owner's investment capital |
|
|
93,887 | 93,887 | 93,887 | 93,887 | 93,887 |
 | 2. Share capital surplus |
|
|
8,077 | 8,077 | 8,077 | 8,077 | 8,077 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
9,389 | 9,389 | 9,389 | 9,389 | 9,389 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
167,900 | 167,900 | 167,900 | 167,900 | 170,850 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
24,296 | 18,834 | 23,892 | 29,473 | 22,821 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
16,892 | 7,504 | 7,504 | 23,892 | 17,009 |
 | - Profit after tax undistributed this period |
|
|
7,404 | 11,330 | 16,388 | 5,581 | 5,812 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,217,515 | 1,253,188 | 1,185,693 | 1,204,762 | 1,414,792 |
There is no report.
|
|