|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,052,350 | 1,079,703 | 1,296,231 | 1,279,394 | 1,265,847 |
 | I. Cash and cash equivalents |
|
|
37,144 | 69,090 | 4,703 | 2,735 | 3,953 |
 | 1. Cash |
|
|
17,144 | 4,010 | 4,703 | 2,735 | 3,953 |
 | 2. Cash equivalents |
|
|
20,000 | 65,081 | | | |
 | II. Short-term financial investments |
|
|
93,000 | 93,000 | 88,100 | 88,100 | 88,100 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
93,000 | 93,000 | 88,100 | 88,100 | 88,100 |
 | III. Short-term receivables |
|
|
459,476 | 539,720 | 738,678 | 723,634 | 670,072 |
 | 1. Short-term receivables of customers |
|
|
432,182 | 511,265 | 647,566 | 701,832 | 635,726 |
 | 2. Prepayments to suppliers |
|
|
7,973 | 5,452 | 28,022 | 5,553 | 6,426 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
27,480 | 31,162 | 71,249 | 24,409 | 36,078 |
 | 7. Provision for doubtful short-term receivables |
|
|
-8,159 | -8,159 | -8,159 | -8,159 | -8,159 |
 | IV. Inventories |
|
|
457,179 | 372,589 | 461,261 | 462,801 | 502,233 |
 | 1. Inventories |
|
|
457,179 | 372,589 | 461,261 | 462,801 | 502,233 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
5,551 | 5,304 | 3,489 | 2,123 | 1,489 |
 | 1. Short-term prepaid expenses |
|
|
5,122 | 4,298 | 3,061 | 1,694 | 1,061 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
429 | 1,006 | 429 | 429 | 429 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
133,343 | 125,058 | 118,560 | 118,595 | 114,028 |
 | I. Long-term receivables |
|
|
1,523 | 1,523 | 1,640 | 1,640 | 1,517 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
1,523 | 1,523 | 1,640 | 1,640 | 1,517 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
81,057 | 76,311 | 72,218 | 71,802 | 70,782 |
 | 1. Tangible fixed assets |
|
|
69,223 | 64,891 | 61,211 | 58,536 | 56,261 |
 | - Cost |
|
|
514,940 | 515,670 | 516,673 | 505,360 | 506,993 |
 | - Accumulated depreciation |
|
|
-445,717 | -450,779 | -455,462 | -446,823 | -450,731 |
 | 2. Fixed assets of financial leasing |
|
|
11,369 | 11,022 | 10,676 | 13,000 | 14,321 |
 | - Cost |
|
|
13,532 | 13,532 | 13,532 | 16,250 | 18,017 |
 | - Accumulated depreciation |
|
|
-2,163 | -2,510 | -2,856 | -3,250 | -3,695 |
 | 3. Intangible fixed assets |
|
|
465 | 398 | 332 | 266 | 199 |
 | - Cost |
|
|
1,438 | 1,438 | 1,438 | 1,438 | 1,438 |
 | - Accumulated depreciation |
|
|
-974 | -1,040 | -1,107 | -1,173 | -1,239 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
589 | 589 | 589 | 589 | 589 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
589 | 589 | 589 | 589 | 589 |
 | IV. Long-term financial investments |
|
|
10,190 | 10,190 | 10,190 | 10,190 | 10,190 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
10,190 | 10,190 | 10,190 | 10,190 | 10,190 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
39,984 | 36,445 | 33,922 | 34,373 | 30,949 |
 | 1. Long-term prepaid expenses |
|
|
39,984 | 36,445 | 33,922 | 34,373 | 30,949 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,185,693 | 1,204,762 | 1,414,792 | 1,397,989 | 1,379,875 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
882,549 | 896,036 | 1,109,769 | 1,096,123 | 1,073,865 |
 | I. Current liabilities |
|
|
878,317 | 892,532 | 1,057,830 | 1,043,600 | 1,021,062 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
365,489 | 423,490 | 527,004 | 527,687 | 525,586 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
170,696 | 158,922 | 169,757 | 177,023 | 201,744 |
 | 4. Advances from customers |
|
|
140,026 | 107,819 | 147,392 | 141,345 | 136,473 |
 | 5. Taxes and other payables to the State Budget |
|
|
10,723 | 10,028 | 19,078 | 24,185 | 5,615 |
 | 6. Payables to employees |
|
|
98,276 | 99,862 | 115,258 | 99,293 | 83,314 |
 | 7. Short-term accrued expenses |
|
|
71,709 | 73,102 | 56,708 | 55,622 | 51,159 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
16,671 | 15,306 | 16,552 | 14,142 | 13,278 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
4,727 | 4,003 | 6,081 | 4,303 | 3,893 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
4,232 | 3,504 | 51,939 | 52,524 | 52,803 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
4,232 | 3,504 | 2,777 | 3,362 | 3,641 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | 49,162 | 49,162 | 49,162 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
303,144 | 308,725 | 305,023 | 301,865 | 306,010 |
 | I. ShareHolder's equity |
|
|
303,144 | 308,725 | 305,023 | 301,865 | 306,010 |
 | 1. Owner's investment capital |
|
|
93,887 | 93,887 | 93,887 | 93,887 | 93,887 |
 | 2. Share capital surplus |
|
|
8,077 | 8,077 | 8,077 | 8,077 | 8,077 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
9,389 | 9,389 | 9,389 | 9,389 | 9,389 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
167,900 | 167,900 | 170,850 | 170,850 | 170,850 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
23,892 | 29,473 | 22,821 | 19,663 | 23,808 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
7,504 | 23,892 | 17,009 | 7,620 | 7,620 |
 | - Profit after tax undistributed this period |
|
|
16,388 | 5,581 | 5,812 | 12,043 | 16,188 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,185,693 | 1,204,762 | 1,414,792 | 1,397,989 | 1,379,875 |
There is no report.
|
|