|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
482,352 | 467,862 | 456,300 | 421,448 | 399,809 |
| I. Cash and cash equivalents |
|
|
5,720 | 3,337 | 1,492 | 1,108 | 520 |
| 1. Cash |
|
|
5,720 | 3,337 | 1,492 | 1,108 | 520 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
223,854 | 215,738 | 216,892 | 190,045 | 197,343 |
| 1. Short-term receivables of customers |
|
|
135,962 | 130,264 | 130,642 | 120,916 | 116,808 |
| 2. Prepayments to suppliers |
|
|
25,952 | 26,134 | 39,492 | 25,523 | 25,477 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
76,085 | 78,749 | 77,832 | 74,680 | 74,464 |
| 7. Provision for doubtful short-term receivables |
|
|
-14,145 | -19,409 | -31,075 | -31,075 | -19,406 |
| IV. Inventories |
|
|
251,503 | 248,754 | 237,879 | 230,269 | 201,933 |
| 1. Inventories |
|
|
251,503 | 260,420 | 237,879 | 230,269 | 213,598 |
| 2. Provision for decline in value of inventories |
|
|
| -11,666 | | | -11,666 |
| V. Other current assets |
|
|
1,275 | 33 | 38 | 26 | 13 |
| 1. Short-term prepaid expenses |
|
|
40 | 33 | 38 | 26 | 13 |
| 2. Deductible VAT |
|
|
1,235 | | | | |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
80,919 | 78,769 | 76,881 | 69,387 | 66,067 |
| I. Long-term receivables |
|
|
2,135 | 2,135 | 2,135 | 2,086 | 814 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
2,135 | 2,135 | 2,135 | 2,086 | 814 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
68,770 | 66,659 | 64,808 | 62,730 | 60,713 |
| 1. Tangible fixed assets |
|
|
68,077 | 65,990 | 64,162 | 62,108 | 60,114 |
| - Cost |
|
|
181,886 | 181,886 | 182,136 | 181,831 | 181,886 |
| - Accumulated depreciation |
|
|
-113,809 | -115,896 | -117,975 | -119,724 | -121,772 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
693 | 670 | 646 | 622 | 599 |
| - Cost |
|
|
1,881 | 1,881 | 1,881 | 1,881 | 1,881 |
| - Accumulated depreciation |
|
|
-1,188 | -1,211 | -1,235 | -1,259 | -1,282 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
5,333 | 5,333 | 5,333 | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
5,333 | 5,333 | 5,333 | | |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
4,681 | 4,642 | 4,606 | 4,571 | 4,540 |
| 1. Long-term prepaid expenses |
|
|
4,681 | 4,642 | 4,606 | 4,571 | 4,540 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
563,271 | 546,631 | 533,182 | 490,835 | 465,876 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
491,690 | 519,783 | 520,905 | 537,271 | 511,234 |
| I. Current liabilities |
|
|
490,596 | 518,689 | 519,832 | 536,219 | 510,182 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
265,468 | 265,048 | 263,031 | 263,031 | 260,678 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
88,878 | 86,869 | 89,824 | 76,881 | 62,285 |
| 4. Advances from customers |
|
|
46,024 | 49,077 | 39,032 | 26,627 | 23,392 |
| 5. Taxes and other payables to the State Budget |
|
|
27,512 | 25,857 | 38,190 | 45,169 | 29,421 |
| 6. Payables to employees |
|
|
372 | 3,401 | 107 | 7,768 | 1,724 |
| 7. Short-term accrued expenses |
|
|
8,814 | 4,871 | 3,468 | 2,063 | 1,747 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
300 | | 300 | | 300 |
| 11. Other short-term payables |
|
|
51,331 | 81,793 | 84,139 | 112,972 | 129,034 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
1,897 | 1,774 | 1,740 | 1,707 | 1,601 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
1,094 | 1,094 | 1,073 | 1,052 | 1,052 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
1,094 | 1,094 | 1,073 | 1,052 | 1,052 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
71,581 | 26,848 | 12,277 | -46,436 | -45,358 |
| I. ShareHolder's equity |
|
|
71,581 | 26,848 | 12,277 | -46,436 | -45,358 |
| 1. Owner's investment capital |
|
|
82,982 | 82,982 | 82,982 | 82,982 | 82,982 |
| 2. Share capital surplus |
|
|
36 | 36 | 36 | 36 | 36 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
19,854 | 19,854 | 19,854 | 19,854 | 19,854 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
3,333 | 3,333 | 3,333 | 3,333 | 3,333 |
| 11. After tax undistributed profit |
|
|
-34,625 | -79,358 | -93,929 | -152,642 | -151,565 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-34,695 | -34,695 | -34,695 | -34,695 | -137,296 |
| - Profit after tax undistributed this period |
|
|
70 | -44,663 | -59,234 | -117,947 | -14,269 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
563,271 | 546,631 | 533,182 | 490,835 | 465,876 |
There is no report.
|
|