Friday, April 4, 2025 1:25:00 PM - Markets open
VN-INDEX 1,185.20 -44.64/-3.63%
HNX-INDEX 210.96 -9.99/-4.52%
UPCOM-INDEX 89.48 -1.10/-1.21%
Lilama 45.1 Joint Stock Company (L45 : UPCOM)
Industrials : Heavy Construction
4.00 +0.40/+11.11%
1:20:01 PM
Unit: VND Quarterly | Annual
    Q4 2020Q4 2021Q4 2022Q4 2023Q4 2024
ASSETS
 		       
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
423,876459,626433,260428,197407,345
I. Cash and cash equivalents
2,12817,6949,6759591,674
1. Cash
2,12817,6949,6759591,674
2. Cash equivalents
        
II. Short-term financial investments
        
1. Trading securities
        
2. Provision for diminution in value of trading securities
        
3. Investments holding until maturity
        
III. Short-term receivables
150,106160,360159,055171,105166,282
1. Short-term receivables of customers
112,305102,84589,93495,50190,463
2. Prepayments to suppliers
5,4054,1474,1474,7676,420
3. Short-term intercompany receivables
        
4. Receivables according to the progress of construction contracts
        
5. Receivables on short-term loans
        
6. Other short-term receivables
32,39553,36864,97470,83769,399
7. Provision for doubtful short-term receivables
        
IV. Inventories
271,643281,572264,530256,108239,365
1. Inventories
271,643281,572264,530256,108239,365
2. Provision for decline in value of inventories
        
V. Other current assets
   2424
1. Short-term prepaid expenses
        
2. Deductible VAT
        
3. Taxes and the State Receivables
   2424
4. Repurchasing and reselling transactions in government bonds
        
5. Other current assets
        
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
98,70198,75794,86592,90390,167
I. Long-term receivables
750750750750750
1. Long-term customer's receivables
        
2. Business capital in the subsidiary units
        
3. Internal long-term receivables
        
4. Receivables on long-term loans
        
5. Other long-term receivables
750750750750750
6. Provision for doubtful long-term receivables
        
II. Fixed assets
12,95211,1589,3747,6866,126
1. Tangible fixed assets
12,95211,1589,3747,6866,126
- Cost
90,06590,06589,99389,99383,766
- Accumulated depreciation
-77,113-78,907-80,619-82,308-77,640
2. Fixed assets of financial leasing
        
- Cost
        
- Accumulated depreciation
        
3. Intangible fixed assets
        
- Cost
        
- Accumulated depreciation
        
III. Real Estate Investments
        
- Cost
        
- Accumulated depreciation
        
IV. Long-term assets in progress
41,17941,17941,17941,17941,179
1. Costs of long-term production, business in progress
        
2. Costs of construction in progress
41,17941,17941,17941,17941,179
IV. Long-term financial investments
        
1. Investment in subsidiaries
        
2. Investments in associated companies, joint ventures
        
3. Other investments in equity instruments
        
4. Provision for diminution in value of financial long-term investments
        
5. Investments holding until maturity
        
V. Total other long-term assets
43,82145,67143,56243,28942,113
1. Long-term prepaid expenses
43,82145,67143,56243,28942,113
2. Deferred income tax assets
        
3. Other long-term assets
        
VI. Goodwills
        
TOTAL ASSETS
522,578558,383528,125521,100497,513
CAPITAL RESOURCES
 		       
A. LIABILITIES
481,849517,643517,180518,716521,411
I. Current liabilities
415,684442,312516,658518,194520,889
1. Borrowings and short-term financial leased liabilities
51,32151,321125,335119,392115,389
2. Long-term borrowings are due to pay
        
3. Short-term payables to sellers
37,90235,18353,63651,06757,415
4. Advances from customers
65,25357,496108,914102,773103,087
5. Taxes and other payables to the State Budget
5,2234,9263,0222,9373,030
6. Payables to employees
1,0951,153623868710
7. Short-term accrued expenses
3,63010,65510,65515,65610,655
8. Short-term intercompany payables
135,161134,099   
9. Payables to the scheduled progress of construction contracts
        
10. Short-term unrealized Revenue
 600 60096
11. Other short-term payables
115,870146,650214,245224,674230,278
12. Provision for short term payables
        
13. Bonus and welfare fund
228228228228228
14. Price stabilization fund
        
15. Repurchasing and reselling transactions in government bonds
        
II. Long-term liabilities
66,16575,331522522522
1. Long-term payables to sellers
21,63621,336   
2. Long-term accrued expenses
        
3. Intercompany payables on business capital
        
4. Long-term intra-company payables
        
5. Other long-term payables
19,52928,995522522522
6. Borrowings and long-term financial leased liabilities
25,00025,000   
7. Convertible bonds
        
8. Deferred income tax payables
        
9. Provision for job loss allowance
        
10. Provision for long-term payables
        
11. Long-term unrealized revenue
        
12. Development fund of science and technology
        
B. OWNER'S EQUITY
40,72940,74010,9452,384-23,898
I. ShareHolder's equity
40,72940,74010,9452,384-23,898
1. Owner's investment capital
48,00048,00048,00048,00048,000
2. Share capital surplus
        
3. Bond conversion option
        
4. Other owner's capital
        
5. Treasury shares
        
6. Differences upon asset revaluation
        
7. Differences upon foreign exchange rate
        
8. Investment and development funds
2,3672,3672,3672,3672,367
9. Financial reserve funds
        
10. Other funds belonging to owner's equity
576576576576576
11. After tax undistributed profit
-10,214-10,203-39,999-48,560-74,841
- After tax undistributed profit accumulated to the end of prior period
-10,255-10,214-14,436-39,999-48,560
- Profit after tax undistributed this period
4011-25,563-8,561-26,281
12. Investment capital resource for basic construction
        
13. Assistance fund for arrangement of enterprises
        
14. interest of shareholders who not control
        
II. Funding resources and other funds
        
1. Funding resources
        
2. Funding resources that form fixed assets
        
3. Retrenchment provision fund
        
TOTAL CAPITAL RESOURCES
522,578558,383528,125521,100497,513
There is no report.
We continuously improve our services, here are the latest updates...
Portfolio
Allow you to monitor a customised group of securities. You can set up multiple Portfolios to help you better manage your investments.
Trigger Alerts
Get up-to-date alerts delivered directly to your email address.
Stock Screener
Allow you to filter the market and find exactly what sort of company you are looking for.
Live Terminal
Get instant access to FREE REAL-TIME streaming quotes for hundreds of stocks from HOSE, HNX and UPCOM exchanges.