|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
414,130 | 397,352 | 401,938 | 394,573 | 376,900 |
| I. Cash and cash equivalents |
|
|
4,471 | 9,858 | 6,226 | 5,698 | 9,207 |
| 1. Cash |
|
|
4,471 | 9,858 | 6,226 | 5,698 | 9,207 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
7,462 | 3,065 | 3,123 | 3,123 | 1,123 |
| 1. Trading securities |
|
|
462 | 462 | 462 | 462 | 462 |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
7,000 | 2,602 | 2,661 | 2,661 | 661 |
| III. Short-term receivables |
|
|
159,904 | 152,436 | 163,079 | 160,377 | 150,843 |
| 1. Short-term receivables of customers |
|
|
132,588 | 129,434 | 141,075 | 136,955 | 128,256 |
| 2. Prepayments to suppliers |
|
|
32,392 | 28,311 | 27,456 | 28,524 | 28,297 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
3,723 | 3,490 | 3,347 | 3,697 | 3,089 |
| 7. Provision for doubtful short-term receivables |
|
|
-8,799 | -8,799 | -8,799 | -8,799 | -8,799 |
| IV. Inventories |
|
|
218,332 | 210,685 | 202,606 | 198,428 | 187,114 |
| 1. Inventories |
|
|
218,332 | 210,685 | 202,606 | 198,428 | 187,114 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
23,959 | 21,307 | 26,904 | 26,947 | 28,614 |
| 1. Short-term prepaid expenses |
|
|
8,219 | 5,537 | 9,369 | 6,922 | 7,074 |
| 2. Deductible VAT |
|
|
13,801 | 13,834 | 15,598 | 18,088 | 19,601 |
| 3. Taxes and the State Receivables |
|
|
1,940 | 1,936 | 1,937 | 1,937 | 1,938 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
522,314 | 538,948 | 533,175 | 528,099 | 518,989 |
| I. Long-term receivables |
|
|
690 | 711 | 726 | 725 | 605 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
690 | 711 | 726 | 725 | 605 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
169,935 | 186,011 | 164,184 | 160,343 | 155,410 |
| 1. Tangible fixed assets |
|
|
127,083 | 161,668 | 145,485 | 141,067 | 139,450 |
| - Cost |
|
|
711,896 | 773,068 | 764,437 | 765,355 | 774,758 |
| - Accumulated depreciation |
|
|
-584,813 | -611,400 | -618,952 | -624,288 | -635,308 |
| 2. Fixed assets of financial leasing |
|
|
41,279 | 22,823 | 18,179 | 18,799 | 15,511 |
| - Cost |
|
|
74,053 | 37,590 | 29,254 | 30,838 | 24,228 |
| - Accumulated depreciation |
|
|
-32,774 | -14,766 | -11,075 | -12,039 | -8,717 |
| 3. Intangible fixed assets |
|
|
1,573 | 1,520 | 520 | 476 | 450 |
| - Cost |
|
|
5,328 | 5,328 | 4,386 | 4,386 | 4,386 |
| - Accumulated depreciation |
|
|
-3,755 | -3,808 | -3,865 | -3,909 | -3,936 |
| III. Real Estate Investments |
|
|
156,875 | 155,510 | 168,584 | 167,095 | 165,607 |
| - Cost |
|
|
197,034 | 197,034 | 215,524 | 215,524 | 215,524 |
| - Accumulated depreciation |
|
|
-40,158 | -41,524 | -46,939 | -48,428 | -49,917 |
| IV. Long-term assets in progress |
|
|
3,272 | 5,061 | 2,362 | 2,482 | 2,839 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
3,272 | 5,061 | 2,362 | 2,482 | 2,839 |
| IV. Long-term financial investments |
|
|
131,914 | 131,914 | 131,254 | 131,254 | 131,254 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
131,254 | 131,254 | 131,254 | 131,254 | 131,254 |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
661 | 661 | | | |
| V. Total other long-term assets |
|
|
59,627 | 59,741 | 66,066 | 66,200 | 63,275 |
| 1. Long-term prepaid expenses |
|
|
59,627 | 59,741 | 66,066 | 66,200 | 63,275 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
936,444 | 936,300 | 935,113 | 922,672 | 895,889 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
554,885 | 550,454 | 555,240 | 521,794 | 492,700 |
| I. Current liabilities |
|
|
514,433 | 496,303 | 501,589 | 491,325 | 459,262 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
363,937 | 353,466 | 358,839 | 322,750 | 305,932 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
78,398 | 69,170 | 71,053 | 81,939 | 76,501 |
| 4. Advances from customers |
|
|
13,223 | 12,662 | 14,170 | 14,100 | 13,983 |
| 5. Taxes and other payables to the State Budget |
|
|
9,944 | 2,789 | 2,873 | 4,930 | 7,624 |
| 6. Payables to employees |
|
|
8,715 | 16,560 | 10,084 | 13,290 | 14,190 |
| 7. Short-term accrued expenses |
|
|
249 | 24,854 | 28,011 | 25,362 | 21,908 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
1,506 | 3,874 | 2,538 | 4,539 | 1,527 |
| 11. Other short-term payables |
|
|
25,239 | 9,550 | 12,345 | 13,060 | 11,398 |
| 12. Provision for short term payables |
|
|
| 3,379 | | | |
| 13. Bonus and welfare fund |
|
|
13,223 | | 1,676 | 11,355 | 6,199 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
40,452 | 54,151 | 53,651 | 30,469 | 33,439 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
915 | 915 | 915 | 915 | 915 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
39,537 | 53,236 | 52,736 | 29,554 | 32,524 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
381,558 | 385,846 | 379,872 | 400,878 | 403,188 |
| I. ShareHolder's equity |
|
|
381,036 | 385,323 | 379,872 | 400,356 | 402,666 |
| 1. Owner's investment capital |
|
|
192,000 | 192,000 | 192,000 | 192,000 | 192,000 |
| 2. Share capital surplus |
|
|
217 | 217 | 217 | 217 | 217 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
159,527 | 159,527 | 159,527 | 167,683 | 167,683 |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
2,981 | 2,981 | 2,981 | 3,993 | 3,993 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
26,310 | 30,598 | 24,624 | 36,463 | 38,773 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
| | 30,558 | | |
| - Profit after tax undistributed this period |
|
|
26,310 | 30,598 | -5,934 | 36,463 | 38,773 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
522 | 522 | 522 | 522 | 522 |
| 1. Funding resources |
|
|
522 | 522 | 522 | 522 | 522 |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
936,444 | 936,300 | 935,113 | 922,672 | 895,889 |
There is no report.
|
|