|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
3,254,048 | 3,275,339 | 3,314,062 | 3,285,893 | 3,292,165 |
| I. Cash and cash equivalents |
|
|
2,882 | 10,563 | 3,950 | 3,597 | 4,450 |
| 1. Cash |
|
|
1,678 | 9,344 | 2,731 | 2,352 | 3,199 |
| 2. Cash equivalents |
|
|
1,204 | 1,219 | 1,219 | 1,245 | 1,252 |
| II. Short-term financial investments |
|
|
11,807 | 11,807 | 13,581 | 15,258 | 14,849 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
11,807 | 11,807 | 13,581 | 15,258 | 14,849 |
| III. Short-term receivables |
|
|
858,824 | 779,083 | 773,240 | 764,637 | 743,654 |
| 1. Short-term receivables of customers |
|
|
148,139 | 147,029 | 150,696 | 204,693 | 190,814 |
| 2. Prepayments to suppliers |
|
|
513,893 | 454,731 | 438,260 | 390,513 | 396,730 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
3,849 | 14,849 | 23,849 | 15,549 | 4,909 |
| 6. Other short-term receivables |
|
|
192,943 | 162,474 | 160,434 | 153,881 | 151,202 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
2,342,163 | 2,438,663 | 2,494,221 | 2,473,783 | 2,501,400 |
| 1. Inventories |
|
|
2,342,163 | 2,438,663 | 2,494,221 | 2,473,783 | 2,501,400 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
38,372 | 35,222 | 29,070 | 28,618 | 27,812 |
| 1. Short-term prepaid expenses |
|
|
10,872 | 10,610 | 10,652 | 10,526 | 10,496 |
| 2. Deductible VAT |
|
|
24,664 | 21,776 | 15,583 | 15,257 | 14,481 |
| 3. Taxes and the State Receivables |
|
|
2,835 | 2,835 | 2,835 | 2,835 | 2,835 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,485,859 | 1,504,992 | 1,494,139 | 1,467,645 | 1,459,165 |
| I. Long-term receivables |
|
|
40 | 40 | 40 | 40 | 40 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
40 | 40 | 40 | 40 | 40 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
1,106,186 | 1,122,073 | 1,116,369 | 1,094,938 | 1,091,607 |
| 1. Tangible fixed assets |
|
|
1,106,186 | 1,122,073 | 1,116,369 | 1,094,938 | 1,091,607 |
| - Cost |
|
|
1,181,326 | 1,219,155 | 1,219,155 | 1,219,155 | 1,219,155 |
| - Accumulated depreciation |
|
|
-75,140 | -97,082 | -102,786 | -124,217 | -127,548 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
1,102 | 1,102 | 1,102 | 1,102 | 1,102 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
1,102 | 1,102 | 1,102 | 1,102 | 1,102 |
| IV. Long-term financial investments |
|
|
229,275 | 229,275 | 229,275 | 229,275 | 229,275 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
229,049 | 229,049 | 229,049 | 229,049 | 229,049 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-75 | -75 | -75 | -75 | -75 |
| 5. Investments holding until maturity |
|
|
300 | 300 | 300 | 300 | 300 |
| V. Total other long-term assets |
|
|
708 | 8,239 | 7,376 | 6,598 | 5,734 |
| 1. Long-term prepaid expenses |
|
|
708 | 8,239 | 7,376 | 6,598 | 5,734 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
148,547 | 144,262 | 139,977 | 135,692 | 131,407 |
| TOTAL ASSETS |
|
|
4,739,907 | 4,780,330 | 4,808,201 | 4,753,539 | 4,751,330 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
2,449,969 | 2,484,534 | 2,507,669 | 2,447,359 | 2,442,004 |
| I. Current liabilities |
|
|
1,200,119 | 1,249,006 | 1,332,174 | 1,357,789 | 1,203,628 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
688,107 | 640,822 | 673,220 | 859,749 | 708,821 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
98,854 | 91,198 | 143,481 | 136,255 | 126,051 |
| 4. Advances from customers |
|
|
23,157 | 20,571 | 49,804 | 17,889 | 22,064 |
| 5. Taxes and other payables to the State Budget |
|
|
283,906 | 342,969 | 302,265 | 207,634 | 206,270 |
| 6. Payables to employees |
|
|
3,576 | 4,515 | 4,491 | 5,551 | 5,955 |
| 7. Short-term accrued expenses |
|
|
63,030 | 110,402 | 120,644 | 91,889 | 95,564 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
39,488 | 38,529 | 38,269 | 38,823 | 38,903 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
| | | | |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
1,249,850 | 1,235,528 | 1,175,495 | 1,089,569 | 1,238,376 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
1,234,508 | 1,216,277 | 1,156,425 | 1,070,680 | 1,219,668 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
15,342 | 19,251 | 19,070 | 18,889 | 18,708 |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
2,289,938 | 2,295,796 | 2,300,532 | 2,306,180 | 2,309,326 |
| I. ShareHolder's equity |
|
|
2,289,938 | 2,295,796 | 2,300,532 | 2,306,180 | 2,309,326 |
| 1. Owner's investment capital |
|
|
2,164,813 | 2,164,813 | 2,164,813 | 2,164,813 | 2,164,813 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
| | | | |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
117,970 | 123,682 | 128,283 | 134,171 | 137,230 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
113,294 | 113,294 | 113,294 | 113,294 | 151,572 |
| - Profit after tax undistributed this period |
|
|
4,676 | 10,388 | 14,989 | 20,877 | -14,342 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
7,155 | 7,301 | 7,436 | 7,195 | 7,282 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
4,739,907 | 4,780,330 | 4,808,201 | 4,753,539 | 4,751,330 |
There is no report.
|
|