|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,726,014 | 1,830,506 | 1,719,261 | 1,808,527 | 1,996,682 |
 | I. Cash and cash equivalents |
|
|
106,983 | 163,710 | 74,296 | 56,954 | 94,701 |
 | 1. Cash |
|
|
106,983 | 163,710 | 74,296 | 56,954 | 94,701 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
21,143 | 21,143 | 21,143 | 21,143 | 20,252 |
 | 1. Trading securities |
|
|
| | | 21,143 | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
21,143 | 21,143 | 21,143 | | 20,252 |
 | III. Short-term receivables |
|
|
1,456,620 | 1,557,626 | 1,558,665 | 1,663,636 | 1,759,078 |
 | 1. Short-term receivables of customers |
|
|
202,613 | 238,676 | 207,044 | 172,710 | 115,292 |
 | 2. Prepayments to suppliers |
|
|
297,976 | 323,264 | 324,309 | 327,169 | 302,861 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
956,031 | 995,685 | 1,027,312 | 1,163,757 | 1,340,926 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
124,917 | 82,213 | 63,312 | 63,312 | 113,848 |
 | 1. Inventories |
|
|
124,917 | 82,213 | 63,312 | 63,312 | 113,848 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
16,351 | 5,813 | 1,845 | 3,481 | 8,803 |
 | 1. Short-term prepaid expenses |
|
|
5,816 | 3,355 | 1,844 | 3,480 | 6,606 |
 | 2. Deductible VAT |
|
|
9,323 | 657 | 1 | 1 | 2,197 |
 | 3. Taxes and the State Receivables |
|
|
1,212 | 1,800 | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
4,867,778 | 4,860,460 | 5,099,426 | 5,075,769 | 4,993,468 |
 | I. Long-term receivables |
|
|
4,601,866 | 4,599,166 | 4,838,896 | 4,815,629 | 4,729,870 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
4,601,866 | 4,599,166 | 4,838,896 | 4,815,629 | 4,729,870 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
556 | 347 | 264 | 230 | 201 |
 | 1. Tangible fixed assets |
|
|
492 | 316 | 264 | 230 | 201 |
 | - Cost |
|
|
4,550 | 4,448 | 4,448 | 4,448 | 4,448 |
 | - Accumulated depreciation |
|
|
-4,059 | -4,132 | -4,184 | -4,218 | -4,247 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
65 | 31 | | | |
 | - Cost |
|
|
575 | 575 | 575 | 575 | 575 |
 | - Accumulated depreciation |
|
|
-511 | -545 | -575 | -575 | -575 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
215,065 | 216,530 | 217,220 | 218,576 | 218,361 |
 | 1. Costs of long-term production, business in progress |
|
|
2,115 | 3,200 | 3,890 | 4,526 | 4,526 |
 | 2. Costs of construction in progress |
|
|
212,950 | 213,330 | 213,330 | 214,050 | 213,835 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
50,290 | 44,417 | 43,046 | 41,334 | 45,036 |
 | 1. Long-term prepaid expenses |
|
|
50,290 | 44,417 | 43,046 | 41,334 | 45,036 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
6,593,792 | 6,690,966 | 6,818,687 | 6,884,296 | 6,990,150 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,371,873 | 1,455,774 | 1,563,005 | 1,610,396 | 1,703,893 |
 | I. Current liabilities |
|
|
822,976 | 798,317 | 899,043 | 943,908 | 907,817 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
484,593 | 424,211 | 527,849 | 533,898 | 528,261 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
22,120 | 19,574 | 7,861 | 9,208 | 7,505 |
 | 4. Advances from customers |
|
|
275 | 1,075 | 1,075 | 1,575 | 1,575 |
 | 5. Taxes and other payables to the State Budget |
|
|
16,932 | 22,137 | 17,998 | 32,550 | 22,831 |
 | 6. Payables to employees |
|
|
10,566 | 8,925 | 7,854 | 12,652 | 7,078 |
 | 7. Short-term accrued expenses |
|
|
34,134 | 37,583 | 35,690 | 39,999 | 33,533 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
254,356 | 284,812 | 300,717 | 314,026 | 307,034 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
548,897 | 657,457 | 663,962 | 666,488 | 796,076 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
475 | 475 | 400 | 476 | 476 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
548,422 | 656,982 | 663,562 | 666,012 | 795,600 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
5,221,918 | 5,235,192 | 5,255,682 | 5,273,899 | 5,286,257 |
 | I. ShareHolder's equity |
|
|
5,221,918 | 5,235,192 | 5,255,682 | 5,273,899 | 5,286,257 |
 | 1. Owner's investment capital |
|
|
4,494,352 | 4,494,352 | 4,494,352 | 4,494,352 | 4,494,352 |
 | 2. Share capital surplus |
|
|
13,054 | 13,054 | 13,054 | 13,054 | 13,054 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
714,512 | 727,786 | 748,275 | 766,493 | 778,851 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
657,802 | 712,428 | 712,428 | 712,428 | 712,428 |
 | - Profit after tax undistributed this period |
|
|
56,710 | 15,358 | 35,848 | 54,065 | 66,423 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
6,593,792 | 6,690,966 | 6,818,687 | 6,884,296 | 6,990,150 |
There is no report.
|
|