|
|
Q4 2019 | Q4 2020 | Q4 2021 | Q4 2022 | Q4 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
20,817 | 19,879 | 19,980 | 19,670 | 23,984 |
| I. Cash and cash equivalents |
|
|
6,131 | 7,244 | 3,910 | 7,871 | 6,689 |
| 1. Cash |
|
|
6,131 | 7,244 | 3,910 | 3,871 | 4,689 |
| 2. Cash equivalents |
|
|
| | | 4,000 | 2,000 |
| II. Short-term financial investments |
|
|
| | | | 5,000 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | 5,000 |
| III. Short-term receivables |
|
|
7,439 | 5,121 | 6,424 | 2,253 | 2,004 |
| 1. Short-term receivables of customers |
|
|
7,146 | 6,630 | 7,226 | 3,387 | 1,899 |
| 2. Prepayments to suppliers |
|
|
670 | 112 | 29 | 31 | |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
374 | 326 | 352 | 62 | 406 |
| 7. Provision for doubtful short-term receivables |
|
|
-751 | -1,947 | -1,183 | -1,227 | -301 |
| IV. Inventories |
|
|
6,684 | 7,354 | 9,514 | 9,418 | 9,957 |
| 1. Inventories |
|
|
6,684 | 7,354 | 9,514 | 9,418 | 9,957 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
562 | 160 | 132 | 127 | 334 |
| 1. Short-term prepaid expenses |
|
|
300 | 160 | 132 | 104 | 300 |
| 2. Deductible VAT |
|
|
| | | 23 | |
| 3. Taxes and the State Receivables |
|
|
262 | | | | 34 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
18,087 | 15,543 | 13,348 | 11,991 | 10,907 |
| I. Long-term receivables |
|
|
18 | 18 | 18 | 18 | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
18 | 18 | 18 | 18 | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
17,361 | 15,365 | 13,227 | 11,560 | 8,150 |
| 1. Tangible fixed assets |
|
|
14,849 | 12,917 | 10,842 | 9,238 | 8,150 |
| - Cost |
|
|
46,929 | 47,275 | 47,133 | 47,583 | 48,228 |
| - Accumulated depreciation |
|
|
-32,080 | -34,358 | -36,291 | -38,344 | -40,078 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
2,512 | 2,448 | 2,385 | 2,321 | |
| - Cost |
|
|
3,310 | 3,310 | 3,310 | 3,310 | 130 |
| - Accumulated depreciation |
|
|
-798 | -861 | -925 | -988 | -130 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
708 | 159 | 103 | 413 | 2,757 |
| 1. Long-term prepaid expenses |
|
|
708 | 159 | 103 | 413 | 2,757 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
38,904 | 35,422 | 33,329 | 31,660 | 34,891 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
10,693 | 5,346 | 4,818 | 3,557 | 5,400 |
| I. Current liabilities |
|
|
10,693 | 5,346 | 4,818 | 3,557 | 5,400 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
5,822 | | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
976 | 2,290 | 2,881 | 1,672 | 2,534 |
| 4. Advances from customers |
|
|
2,512 | 627 | 341 | 337 | 409 |
| 5. Taxes and other payables to the State Budget |
|
|
251 | 741 | 183 | 333 | 542 |
| 6. Payables to employees |
|
|
107 | 981 | 441 | 336 | 1,023 |
| 7. Short-term accrued expenses |
|
|
96 | | | | |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
726 | 706 | 707 | 753 | 873 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
202 | 1 | 265 | 127 | 19 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
28,212 | 30,075 | 28,511 | 28,103 | 29,491 |
| I. ShareHolder's equity |
|
|
28,212 | 30,075 | 28,511 | 28,103 | 29,491 |
| 1. Owner's investment capital |
|
|
15,000 | 15,000 | 15,000 | 15,000 | 15,000 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
12,525 | 12,525 | 12,525 | 12,525 | 12,525 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
686 | 2,550 | 985 | 578 | 1,966 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
| | | | 128 |
| - Profit after tax undistributed this period |
|
|
686 | 2,550 | 985 | 578 | 1,838 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
38,904 | 35,422 | 33,329 | 31,660 | 34,891 |
There is no report.
|
|