|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,192,751 | 1,337,582 | 1,303,060 | 1,207,135 | 1,316,561 |
| I. Cash and cash equivalents |
|
|
58,708 | 66,785 | 97,983 | 106,201 | 108,745 |
| 1. Cash |
|
|
58,708 | 46,785 | 67,983 | 106,201 | 108,745 |
| 2. Cash equivalents |
|
|
| 20,000 | 30,000 | | |
| II. Short-term financial investments |
|
|
293,000 | 303,000 | 103,000 | 93,000 | 132,000 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
293,000 | 303,000 | 103,000 | 93,000 | 132,000 |
| III. Short-term receivables |
|
|
305,114 | 294,547 | 311,037 | 296,563 | 363,160 |
| 1. Short-term receivables of customers |
|
|
244,783 | 241,582 | 266,980 | 256,814 | 309,564 |
| 2. Prepayments to suppliers |
|
|
49,989 | 32,356 | 34,625 | 34,822 | 42,021 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
13,473 | 23,769 | 13,453 | 7,684 | 15,080 |
| 7. Provision for doubtful short-term receivables |
|
|
-3,131 | -3,160 | -4,021 | -2,756 | -3,505 |
| IV. Inventories |
|
|
529,532 | 657,789 | 771,010 | 699,446 | 706,088 |
| 1. Inventories |
|
|
532,295 | 661,776 | 774,997 | 702,156 | 708,798 |
| 2. Provision for decline in value of inventories |
|
|
-2,763 | -3,987 | -3,987 | -2,710 | -2,710 |
| V. Other current assets |
|
|
6,398 | 15,461 | 20,030 | 11,925 | 6,569 |
| 1. Short-term prepaid expenses |
|
|
981 | 9,368 | 12,379 | 6,539 | 4,791 |
| 2. Deductible VAT |
|
|
5,417 | 6,093 | 7,652 | 5,386 | 1,778 |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,173,611 | 1,185,145 | 1,183,699 | 1,185,480 | 1,156,785 |
| I. Long-term receivables |
|
|
50 | 50 | 106 | 2,257 | 2,257 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
50 | 50 | 106 | 2,257 | 2,257 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
480,527 | 479,842 | 940,215 | 935,553 | 912,729 |
| 1. Tangible fixed assets |
|
|
407,788 | 405,061 | 865,638 | 861,403 | 838,997 |
| - Cost |
|
|
937,242 | 947,566 | 1,430,105 | 1,450,906 | 1,450,936 |
| - Accumulated depreciation |
|
|
-529,454 | -542,505 | -564,468 | -589,503 | -611,939 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
72,739 | 74,781 | 74,577 | 74,150 | 73,732 |
| - Cost |
|
|
99,072 | 101,391 | 101,609 | 101,609 | 101,609 |
| - Accumulated depreciation |
|
|
-26,333 | -26,610 | -27,031 | -27,458 | -27,877 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
585,702 | 598,269 | 59,301 | 47,351 | 52,056 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
585,702 | 598,269 | 59,301 | 47,351 | 52,056 |
| IV. Long-term financial investments |
|
|
71,290 | 71,282 | 71,282 | 71,284 | 71,284 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
70,949 | 70,949 | 70,949 | 70,949 | 70,949 |
| 3. Other investments in equity instruments |
|
|
618 | 618 | 618 | 618 | 618 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-277 | -285 | -285 | -283 | -283 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
36,042 | 35,702 | 112,795 | 129,035 | 118,460 |
| 1. Long-term prepaid expenses |
|
|
36,042 | 35,702 | 112,795 | 129,035 | 118,460 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
2,366,362 | 2,522,728 | 2,486,759 | 2,392,615 | 2,473,346 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
394,089 | 580,203 | 474,529 | 308,036 | 326,847 |
| I. Current liabilities |
|
|
394,089 | 580,203 | 474,529 | 308,036 | 326,847 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
100,668 | 180,318 | 79,650 | 49,422 | 118,580 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
110,520 | 112,016 | 95,864 | 70,505 | 77,109 |
| 4. Advances from customers |
|
|
26,082 | 4,008 | 4,388 | 5,870 | 3,813 |
| 5. Taxes and other payables to the State Budget |
|
|
21,765 | 22,199 | 18,100 | 21,868 | 20,193 |
| 6. Payables to employees |
|
|
39,274 | 37,561 | 55,078 | 57,058 | 5,528 |
| 7. Short-term accrued expenses |
|
|
54,841 | 46,140 | 52,990 | 47,290 | 36,010 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
19,015 | 36,555 | 42,310 | | 26,932 |
| 11. Other short-term payables |
|
|
4,617 | 88,513 | 89,516 | 20,920 | 22,402 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
17,307 | 52,894 | 36,633 | 35,103 | 16,280 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
1,972,273 | 1,942,525 | 2,012,230 | 2,084,579 | 2,146,499 |
| I. ShareHolder's equity |
|
|
1,972,273 | 1,942,525 | 2,012,230 | 2,084,579 | 2,146,499 |
| 1. Owner's investment capital |
|
|
667,054 | 667,054 | 667,054 | 700,384 | 700,384 |
| 2. Share capital surplus |
|
|
507,368 | 507,368 | 507,368 | 507,368 | 507,368 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
2,421 | 2,421 | 2,421 | 2,421 | 2,421 |
| 5. Treasury shares |
|
|
-359 | -359 | -359 | -359 | -359 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
436,051 | 436,051 | 436,051 | 434,669 | 434,669 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
359,738 | 329,989 | 399,694 | 440,095 | 502,016 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
264,645 | 155,221 | 155,221 | 121,890 | 440,095 |
| - Profit after tax undistributed this period |
|
|
95,093 | 174,768 | 244,473 | 318,205 | 61,920 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
2,366,362 | 2,522,728 | 2,486,759 | 2,392,615 | 2,473,346 |
There is no report.
|
|