|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
5,526,643 | 5,536,632 | 5,427,258 | 5,541,643 | 5,583,565 |
| I. Cash and cash equivalents |
|
|
653,979 | 1,112,380 | 570,044 | 576,705 | 534,289 |
| 1. Cash |
|
|
249,679 | 317,880 | 207,744 | 268,897 | 216,989 |
| 2. Cash equivalents |
|
|
404,300 | 794,500 | 362,300 | 307,809 | 317,300 |
| II. Short-term financial investments |
|
|
952,336 | 663,676 | 826,065 | 915,272 | 941,631 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
952,336 | 663,676 | 826,065 | 915,272 | 941,631 |
| III. Short-term receivables |
|
|
2,281,826 | 2,151,312 | 2,483,403 | 2,633,504 | 2,655,347 |
| 1. Short-term receivables of customers |
|
|
1,447,688 | 1,285,571 | 1,631,009 | 1,759,178 | 1,779,977 |
| 2. Prepayments to suppliers |
|
|
768,874 | 820,124 | 807,771 | 838,036 | 843,857 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
122,182 | 102,462 | 101,468 | 93,134 | 88,359 |
| 7. Provision for doubtful short-term receivables |
|
|
-56,918 | -56,845 | -56,845 | -56,845 | -56,845 |
| IV. Inventories |
|
|
1,600,589 | 1,571,144 | 1,509,991 | 1,377,868 | 1,414,352 |
| 1. Inventories |
|
|
1,600,896 | 1,571,451 | 1,510,298 | 1,377,868 | 1,414,352 |
| 2. Provision for decline in value of inventories |
|
|
-307 | -307 | -307 | | |
| V. Other current assets |
|
|
37,914 | 38,121 | 37,755 | 38,294 | 37,945 |
| 1. Short-term prepaid expenses |
|
|
1,684 | 2,106 | 1,761 | 2,149 | 1,764 |
| 2. Deductible VAT |
|
|
36,227 | 36,015 | 35,994 | 36,146 | 36,181 |
| 3. Taxes and the State Receivables |
|
|
2 | | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
2,866,434 | 2,740,162 | 2,784,327 | 2,746,542 | 2,784,662 |
| I. Long-term receivables |
|
|
555,243 | 461,443 | 538,143 | 534,143 | 606,143 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
551,000 | 457,200 | 533,900 | 529,900 | 601,900 |
| 5. Other long-term receivables |
|
|
4,243 | 4,243 | 4,243 | 4,243 | 4,243 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
921,107 | 909,003 | 884,762 | 860,849 | 837,144 |
| 1. Tangible fixed assets |
|
|
662,138 | 655,080 | 637,388 | 620,023 | 602,183 |
| - Cost |
|
|
1,339,366 | 1,352,257 | 1,352,789 | 1,352,959 | 1,353,297 |
| - Accumulated depreciation |
|
|
-677,228 | -697,177 | -715,401 | -732,936 | -751,113 |
| 2. Fixed assets of financial leasing |
|
|
113,308 | 107,653 | 102,002 | 96,351 | 90,701 |
| - Cost |
|
|
159,698 | 159,698 | 159,698 | 159,698 | 159,698 |
| - Accumulated depreciation |
|
|
-46,390 | -52,044 | -57,696 | -63,347 | -68,997 |
| 3. Intangible fixed assets |
|
|
145,661 | 146,269 | 145,372 | 144,475 | 144,260 |
| - Cost |
|
|
173,221 | 174,726 | 174,726 | 174,726 | 175,432 |
| - Accumulated depreciation |
|
|
-27,559 | -28,457 | -29,354 | -30,251 | -31,172 |
| III. Real Estate Investments |
|
|
254,978 | 252,801 | 250,625 | 248,448 | 246,272 |
| - Cost |
|
|
323,234 | 323,234 | 323,234 | 323,234 | 323,234 |
| - Accumulated depreciation |
|
|
-68,256 | -70,433 | -72,609 | -74,786 | -76,962 |
| IV. Long-term assets in progress |
|
|
589,877 | 574,953 | 577,285 | 578,636 | 579,028 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
589,877 | 574,953 | 577,285 | 578,636 | 579,028 |
| IV. Long-term financial investments |
|
|
248,828 | 248,828 | 248,828 | 248,828 | 248,828 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
245,518 | 245,518 | 245,518 | 245,518 | 245,518 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
3,310 | 3,310 | 3,310 | 3,310 | 3,310 |
| V. Total other long-term assets |
|
|
4,497 | 9,571 | 9,461 | 8,754 | 8,704 |
| 1. Long-term prepaid expenses |
|
|
4,497 | 9,571 | 9,461 | 8,754 | 8,704 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
291,904 | 283,564 | 275,224 | 266,884 | 258,544 |
| TOTAL ASSETS |
|
|
8,393,078 | 8,276,795 | 8,211,585 | 8,288,185 | 8,368,227 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
4,963,805 | 4,840,826 | 4,773,470 | 4,832,299 | 4,894,515 |
| I. Current liabilities |
|
|
4,821,195 | 4,515,092 | 4,474,611 | 4,570,879 | 4,657,331 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
4,251,406 | 4,090,463 | 3,946,434 | 4,140,032 | 4,107,571 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
329,792 | 216,487 | 323,521 | 228,425 | 350,860 |
| 4. Advances from customers |
|
|
160,434 | 108,569 | 101,940 | 108,884 | 103,726 |
| 5. Taxes and other payables to the State Budget |
|
|
15,061 | 20,883 | 32,246 | 12,055 | 22,823 |
| 6. Payables to employees |
|
|
23,138 | 22,629 | 23,923 | 25,072 | 23,726 |
| 7. Short-term accrued expenses |
|
|
170 | 1,340 | | 8,130 | 209 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
106 | | | | |
| 11. Other short-term payables |
|
|
23,588 | 35,200 | 28,526 | 28,781 | 28,970 |
| 12. Provision for short term payables |
|
|
| 2,022 | 523 | | |
| 13. Bonus and welfare fund |
|
|
17,500 | 17,500 | 17,500 | 19,500 | 19,445 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
142,610 | 325,734 | 298,859 | 261,419 | 237,184 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
142,610 | 325,734 | 298,859 | 261,419 | 237,184 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
3,429,272 | 3,435,969 | 3,438,114 | 3,455,886 | 3,473,712 |
| I. ShareHolder's equity |
|
|
3,419,009 | 3,425,705 | 3,427,851 | 3,445,623 | 3,463,448 |
| 1. Owner's investment capital |
|
|
2,276,446 | 2,276,446 | 2,276,446 | 2,276,446 | 2,731,727 |
| 2. Share capital surplus |
|
|
17,061 | 17,061 | 17,061 | 17,061 | 17,061 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
196,813 | 196,813 | 196,813 | 196,813 | 246,687 |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
67,645 | 67,645 | 67,645 | 76,041 | 76,041 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
10,715 | 10,715 | 10,715 | 11,111 | 11,111 |
| 11. After tax undistributed profit |
|
|
656,055 | 672,387 | 671,514 | 676,687 | 186,418 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
600,093 | 600,087 | 657,853 | 646,664 | 141,510 |
| - Profit after tax undistributed this period |
|
|
55,962 | 72,300 | 13,661 | 30,022 | 44,908 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
10,715 | 10,715 | 10,715 | 11,111 | 11,111 |
| 14. interest of shareholders who not control |
|
|
183,560 | 173,923 | 176,942 | 180,353 | 183,292 |
| II. Funding resources and other funds |
|
|
10,263 | 10,263 | 10,263 | 10,263 | 10,263 |
| 1. Funding resources |
|
|
10,263 | 10,263 | 10,263 | 10,263 | 10,263 |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
8,393,078 | 8,276,795 | 8,211,585 | 8,288,185 | 8,368,227 |
There is no report.
|
|