|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
154,016 | 157,338 | 158,448 | 154,943 | 150,017 |
| I. Cash and cash equivalents |
|
|
146 | 1,838 | 154 | 74 | 397 |
| 1. Cash |
|
|
146 | 1,838 | 154 | 74 | 397 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
203 | 279 | 279 | 322 | 368 |
| 1. Trading securities |
|
|
531 | | 531 | 531 | |
| 2. Provision for diminution in value of trading securities |
|
|
-328 | -252 | -252 | -209 | -163 |
| 3. Investments holding until maturity |
|
|
| 531 | | | 531 |
| III. Short-term receivables |
|
|
5,387 | 8,054 | 9,413 | 10,269 | 6,666 |
| 1. Short-term receivables of customers |
|
|
4,789 | 4,918 | 8,820 | 9,470 | 6,099 |
| 2. Prepayments to suppliers |
|
|
3,305 | 5,702 | 3,243 | 3,570 | 3,321 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
1,173 | 1,314 | 1,230 | 1,109 | 1,126 |
| 7. Provision for doubtful short-term receivables |
|
|
-3,881 | -3,881 | -3,881 | -3,881 | -3,881 |
| IV. Inventories |
|
|
139,984 | 138,903 | 140,247 | 135,796 | 134,029 |
| 1. Inventories |
|
|
154,308 | 153,227 | 154,571 | 150,120 | 148,353 |
| 2. Provision for decline in value of inventories |
|
|
-14,324 | -14,324 | -14,324 | -14,324 | -14,324 |
| V. Other current assets |
|
|
8,295 | 8,264 | 8,355 | 8,482 | 8,557 |
| 1. Short-term prepaid expenses |
|
|
| | | | |
| 2. Deductible VAT |
|
|
8,256 | 8,226 | 8,319 | 8,452 | 8,525 |
| 3. Taxes and the State Receivables |
|
|
39 | 38 | 35 | 30 | 32 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
41,642 | 40,464 | 39,952 | 39,481 | 38,968 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
20,817 | 19,639 | 19,127 | 18,656 | 18,143 |
| 1. Tangible fixed assets |
|
|
13,169 | 12,134 | 11,693 | 11,294 | 10,853 |
| - Cost |
|
|
119,826 | 119,826 | 119,826 | 119,869 | 119,869 |
| - Accumulated depreciation |
|
|
-106,657 | -107,693 | -108,133 | -108,575 | -109,017 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
7,648 | 7,505 | 7,433 | 7,362 | 7,290 |
| - Cost |
|
|
15,211 | 15,211 | 15,211 | 15,211 | 15,211 |
| - Accumulated depreciation |
|
|
-7,563 | -7,706 | -7,777 | -7,849 | -7,921 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
20,825 | 20,825 | 20,825 | 20,825 | 20,825 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
14,992 | 14,992 | 14,992 | 14,992 | 14,992 |
| 3. Other investments in equity instruments |
|
|
22,219 | 22,219 | 22,219 | 22,219 | 22,219 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-16,386 | -16,386 | -16,386 | -16,386 | -16,386 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
| | | | |
| 1. Long-term prepaid expenses |
|
|
| | | | |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
195,659 | 197,802 | 198,399 | 194,425 | 188,985 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
111,601 | 112,320 | 112,298 | 109,405 | 104,975 |
| I. Current liabilities |
|
|
53,266 | 54,062 | 54,119 | 51,322 | 47,019 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
17,239 | 19,981 | 21,318 | 17,699 | 15,505 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
17,287 | 17,392 | 16,502 | 16,573 | 14,678 |
| 4. Advances from customers |
|
|
4,119 | 2,899 | 2,031 | 1,661 | 1,123 |
| 5. Taxes and other payables to the State Budget |
|
|
214 | 214 | 214 | 213 | 216 |
| 6. Payables to employees |
|
|
1,333 | 1,576 | 1,688 | 1,801 | 1,977 |
| 7. Short-term accrued expenses |
|
|
| | | | |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
8,001 | 6,974 | 7,381 | 8,403 | 8,557 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
5,072 | 5,025 | 4,985 | 4,972 | 4,963 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
58,335 | 58,258 | 58,179 | 58,083 | 57,956 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
46,812 | 46,812 | 46,813 | 46,813 | 46,813 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
11,523 | 11,446 | 11,366 | 11,270 | 11,143 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
84,058 | 85,482 | 86,101 | 85,019 | 84,010 |
| I. ShareHolder's equity |
|
|
84,058 | 85,482 | 86,101 | 85,019 | 84,010 |
| 1. Owner's investment capital |
|
|
128,070 | 128,070 | 128,070 | 128,070 | 128,070 |
| 2. Share capital surplus |
|
|
24,156 | 24,156 | 24,156 | 24,156 | 24,156 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
21,221 | 21,221 | 21,221 | 21,221 | 21,221 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
-89,389 | -87,965 | -87,346 | -88,428 | -89,437 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-88,715 | -88,715 | -88,715 | -88,715 | -88,440 |
| - Profit after tax undistributed this period |
|
|
-674 | 750 | 1,369 | 287 | -997 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
195,659 | 197,802 | 198,399 | 194,425 | 188,985 |
There is no report.
|
|