|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
289,005 | 150,023 | 153,729 | 156,344 | 151,765 |
 | I. Cash and cash equivalents |
|
|
15,634 | 969 | 197 | 180 | 902 |
 | 1. Cash |
|
|
9,906 | 969 | 197 | 180 | 902 |
 | 2. Cash equivalents |
|
|
5,728 | | | | |
 | II. Short-term financial investments |
|
|
4,000 | 266 | 228 | 228 | 323 |
 | 1. Trading securities |
|
|
| 531 | 531 | 531 | |
 | 2. Provision for diminution in value of trading securities |
|
|
| -265 | -303 | -303 | -208 |
 | 3. Investments holding until maturity |
|
|
4,000 | | | | 531 |
 | III. Short-term receivables |
|
|
66,010 | 15,817 | 18,681 | 17,077 | 7,557 |
 | 1. Short-term receivables of customers |
|
|
41,886 | 5,745 | 8,697 | 6,907 | 6,489 |
 | 2. Prepayments to suppliers |
|
|
15,886 | 135 | 71 | 145 | 145 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
1,500 | | | | |
 | 6. Other short-term receivables |
|
|
8,758 | 9,938 | 9,912 | 10,026 | 923 |
 | 7. Provision for doubtful short-term receivables |
|
|
-2,020 | | | | |
 | IV. Inventories |
|
|
202,301 | 132,365 | 134,324 | 138,387 | 133,488 |
 | 1. Inventories |
|
|
202,301 | 146,688 | 148,647 | 152,711 | 147,812 |
 | 2. Provision for decline in value of inventories |
|
|
| -14,324 | -14,324 | -14,324 | -14,324 |
 | V. Other current assets |
|
|
1,059 | 606 | 300 | 472 | 9,496 |
 | 1. Short-term prepaid expenses |
|
|
65 | 395 | | | |
 | 2. Deductible VAT |
|
|
993 | 211 | 300 | 472 | 9,496 |
 | 3. Taxes and the State Receivables |
|
|
1 | | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
72,194 | 37,188 | 36,663 | 36,209 | 28,460 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
20,277 | 16,363 | 15,838 | 15,384 | 14,967 |
 | 1. Tangible fixed assets |
|
|
7,212 | 9,359 | 8,905 | 8,523 | 8,178 |
 | - Cost |
|
|
10,909 | 119,805 | 119,805 | 119,805 | 119,844 |
 | - Accumulated depreciation |
|
|
-3,697 | -110,445 | -110,899 | -111,282 | -111,666 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
13,065 | 7,004 | 6,932 | 6,861 | 6,789 |
 | - Cost |
|
|
13,065 | 15,211 | 15,211 | 15,211 | 15,211 |
 | - Accumulated depreciation |
|
|
| -8,207 | -8,279 | -8,350 | -8,422 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
28,489 | | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
28,489 | | | | |
 | IV. Long-term financial investments |
|
|
| 20,825 | 20,825 | 20,825 | 13,493 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| 14,992 | 14,992 | 14,992 | 14,992 |
 | 3. Other investments in equity instruments |
|
|
| 22,219 | 22,219 | 22,219 | 14,887 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| -16,386 | -16,386 | -16,386 | -16,386 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
208 | | | | |
 | 1. Long-term prepaid expenses |
|
|
208 | | | | |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
23,221 | | | | |
 | TOTAL ASSETS |
|
|
361,199 | 187,212 | 190,392 | 192,553 | 180,225 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
154,516 | 103,655 | 106,706 | 108,192 | 97,348 |
 | I. Current liabilities |
|
|
96,586 | 44,820 | 47,945 | 49,505 | 46,066 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
40,093 | 18,827 | 20,132 | 20,133 | 21,472 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
26,612 | 10,533 | 11,726 | 11,800 | 9,544 |
 | 4. Advances from customers |
|
|
27,888 | 2,331 | 2,626 | 2,982 | 1,948 |
 | 5. Taxes and other payables to the State Budget |
|
|
927 | 280 | 289 | 273 | 274 |
 | 6. Payables to employees |
|
|
446 | 2,435 | 2,538 | 3,147 | 3,193 |
 | 7. Short-term accrued expenses |
|
|
563 | | | | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
57 | 5,526 | 5,791 | 6,369 | 4,846 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| 4,888 | 4,842 | 4,801 | 4,790 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
57,930 | 58,835 | 58,761 | 58,687 | 51,281 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| 46,813 | 46,813 | 46,813 | 39,481 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
36,468 | 12,022 | 11,948 | 11,874 | 11,801 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
21,462 | | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
206,683 | 83,557 | 83,685 | 84,361 | 82,878 |
 | I. ShareHolder's equity |
|
|
206,683 | 83,557 | 83,685 | 84,361 | 82,878 |
 | 1. Owner's investment capital |
|
|
196,414 | 128,070 | 128,070 | 128,070 | 128,070 |
 | 2. Share capital surplus |
|
|
| 24,156 | 24,156 | 24,156 | 24,156 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| 21,221 | 21,221 | 21,221 | 21,221 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
5,539 | -89,890 | -89,762 | -89,087 | -90,570 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
5,515 | -88,162 | -88,162 | -88,162 | -88,162 |
 | - Profit after tax undistributed this period |
|
|
25 | -1,729 | -1,600 | -925 | -2,408 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
4,730 | | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
361,199 | 187,212 | 190,392 | 192,553 | 180,225 |
There is no report.
|
|