|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
2,330,638 | 2,316,113 | 2,135,789 | 1,968,852 | 1,829,852 |
| I. Cash and cash equivalents |
|
|
546,663 | 337,752 | 311,670 | 607,069 | 424,725 |
| 1. Cash |
|
|
546,102 | 337,185 | 311,098 | 606,493 | 424,146 |
| 2. Cash equivalents |
|
|
561 | 568 | 572 | 576 | 579 |
| II. Short-term financial investments |
|
|
15,345 | 15,345 | 15,973 | 16,189 | 16,189 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
15,345 | 15,345 | 15,973 | 16,189 | 16,189 |
| III. Short-term receivables |
|
|
809,432 | 967,736 | 898,519 | 439,080 | 577,965 |
| 1. Short-term receivables of customers |
|
|
287,872 | 332,812 | 334,007 | 278,817 | 296,189 |
| 2. Prepayments to suppliers |
|
|
351,970 | 479,653 | 412,120 | 52,667 | 171,791 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
169,591 | 155,272 | 152,392 | 107,596 | 109,985 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
835,343 | 897,201 | 841,263 | 846,615 | 765,952 |
| 1. Inventories |
|
|
879,240 | 941,073 | 885,024 | 883,104 | 802,369 |
| 2. Provision for decline in value of inventories |
|
|
-43,897 | -43,872 | -43,762 | -36,489 | -36,417 |
| V. Other current assets |
|
|
123,854 | 98,078 | 68,363 | 59,897 | 45,021 |
| 1. Short-term prepaid expenses |
|
|
95,831 | 82,122 | 57,079 | 41,967 | 43,156 |
| 2. Deductible VAT |
|
|
28,023 | 15,956 | 11,284 | 17,930 | 1,865 |
| 3. Taxes and the State Receivables |
|
|
1 | 1 | 1 | 1 | 1 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
6,926,113 | 6,803,765 | 6,720,432 | 6,654,088 | 6,512,154 |
| I. Long-term receivables |
|
|
20,215 | 20,215 | 21,390 | 21,390 | 22,685 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
20,215 | 20,215 | 21,390 | 21,390 | 22,685 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
5,335,050 | 5,213,565 | 5,079,810 | 5,001,380 | 4,866,626 |
| 1. Tangible fixed assets |
|
|
5,231,056 | 5,110,149 | 4,975,341 | 4,897,487 | 4,763,403 |
| - Cost |
|
|
13,828,096 | 13,840,916 | 13,835,079 | 13,895,578 | 13,895,994 |
| - Accumulated depreciation |
|
|
-8,597,041 | -8,730,766 | -8,859,738 | -8,998,091 | -9,132,590 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
103,995 | 103,415 | 104,470 | 103,893 | 103,222 |
| - Cost |
|
|
143,398 | 143,398 | 145,318 | 145,239 | 145,239 |
| - Accumulated depreciation |
|
|
-39,403 | -39,983 | -40,848 | -41,346 | -42,017 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
1,059,679 | 1,053,332 | 1,062,027 | 1,061,106 | 1,074,397 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
1,059,679 | 1,053,332 | 1,062,027 | 1,061,106 | 1,074,397 |
| IV. Long-term financial investments |
|
|
27,790 | 35,252 | 29,666 | 31,171 | 35,094 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
56,000 | 56,000 | 56,000 | 56,000 | 56,000 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-28,210 | -20,748 | -26,334 | -24,829 | -20,906 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
483,252 | 481,284 | 527,429 | 538,940 | 513,259 |
| 1. Long-term prepaid expenses |
|
|
384,295 | 381,766 | 396,797 | 403,427 | 377,112 |
| 2. Deferred income tax assets |
|
|
2,860 | 6,322 | 6,404 | 8,153 | 2,741 |
| 3. Other long-term assets |
|
|
96,098 | 93,197 | 124,228 | 127,360 | 133,406 |
| VI. Goodwills |
|
|
126 | 117 | 109 | 100 | 92 |
| TOTAL ASSETS |
|
|
9,256,751 | 9,119,878 | 8,856,221 | 8,622,940 | 8,342,006 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
4,239,770 | 4,179,212 | 3,925,816 | 3,790,839 | 3,533,785 |
| I. Current liabilities |
|
|
4,222,445 | 4,161,613 | 3,907,944 | 3,771,125 | 3,513,723 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
2,317,479 | 2,142,452 | 2,052,194 | 1,578,036 | 1,592,111 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
1,138,750 | 1,134,300 | 984,240 | 1,230,721 | 1,127,712 |
| 4. Advances from customers |
|
|
111,391 | 111,603 | 68,600 | 116,026 | 84,126 |
| 5. Taxes and other payables to the State Budget |
|
|
21,008 | 42,050 | 33,684 | 12,159 | 22,850 |
| 6. Payables to employees |
|
|
67,099 | 110,984 | 139,784 | | 63,213 |
| 7. Short-term accrued expenses |
|
|
20,421 | 21,732 | 30,389 | 144,420 | 33,295 |
| 8. Short-term intercompany payables |
|
|
| | | 6,807 | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
67,648 | 95,663 | 121,154 | 121,084 | 74,656 |
| 11. Other short-term payables |
|
|
354,449 | 280,503 | 288,400 | 402,124 | 347,031 |
| 12. Provision for short term payables |
|
|
13,449 | 14,823 | 18,433 | 1,645 | 31,354 |
| 13. Bonus and welfare fund |
|
|
110,751 | 207,501 | 171,066 | 158,103 | 137,374 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
17,326 | 17,599 | 17,872 | 19,714 | 20,063 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
444 | 444 | 444 | 356 | 356 |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
16,881 | 17,155 | 17,428 | 19,358 | 19,706 |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
5,016,980 | 4,940,666 | 4,930,405 | 4,832,102 | 4,808,221 |
| I. ShareHolder's equity |
|
|
5,016,980 | 4,940,666 | 4,930,405 | 4,832,102 | 4,808,221 |
| 1. Owner's investment capital |
|
|
3,815,899 | 3,815,899 | 3,815,899 | 3,815,899 | 3,815,899 |
| 2. Share capital surplus |
|
|
70,877 | 70,877 | 70,877 | 70,877 | 70,877 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
903,346 | 918,346 | 918,346 | 918,346 | 918,346 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
217,554 | 126,238 | 115,873 | 17,439 | -6,441 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
303,197 | 153,157 | 153,157 | 521 | 18,249 |
| - Profit after tax undistributed this period |
|
|
-85,643 | -26,919 | -37,284 | 16,918 | -24,690 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
9,304 | 9,306 | 9,410 | 9,540 | 9,540 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
9,256,751 | 9,119,878 | 8,856,221 | 8,622,940 | 8,342,006 |
There is no report.
|
|