|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
6,452,521 | 6,700,302 | 6,454,235 | 6,310,952 | 6,285,034 |
 | I. Cash and cash equivalents |
|
|
24,772 | 64,940 | 13,286 | 18,078 | 1,971 |
 | 1. Cash |
|
|
24,772 | 62,290 | 10,636 | 15,428 | 1,971 |
 | 2. Cash equivalents |
|
|
| 2,650 | 2,650 | 2,650 | |
 | II. Short-term financial investments |
|
|
6,393 | 6,393 | 6,461 | 6,461 | 6,704 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
6,393 | 6,393 | 6,461 | 6,461 | 6,704 |
 | III. Short-term receivables |
|
|
3,341,789 | 3,678,195 | 3,635,097 | 3,588,708 | 3,559,099 |
 | 1. Short-term receivables of customers |
|
|
135,785 | 123,968 | 133,734 | 137,167 | 90,631 |
 | 2. Prepayments to suppliers |
|
|
1,098,957 | 1,106,849 | 1,112,866 | 1,016,183 | 1,162,630 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
13,434 | 373,586 | 303,797 | 494,683 | 519,832 |
 | 6. Other short-term receivables |
|
|
2,133,176 | 2,113,355 | 2,124,263 | 1,980,238 | 1,874,501 |
 | 7. Provision for doubtful short-term receivables |
|
|
-39,563 | -39,563 | -39,563 | -39,563 | -88,495 |
 | IV. Inventories |
|
|
2,980,412 | 2,895,318 | 2,756,279 | 2,671,068 | 2,698,399 |
 | 1. Inventories |
|
|
2,980,412 | 2,895,318 | 2,756,279 | 2,671,068 | 2,698,399 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
99,155 | 55,456 | 43,111 | 26,638 | 18,862 |
 | 1. Short-term prepaid expenses |
|
|
52,236 | 46,864 | 35,410 | 19,238 | 2,361 |
 | 2. Deductible VAT |
|
|
45,591 | 8,592 | 7,701 | 7,398 | 16,499 |
 | 3. Taxes and the State Receivables |
|
|
1,329 | | | 2 | 2 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,845,742 | 2,011,307 | 2,005,447 | 1,793,930 | 1,421,453 |
 | I. Long-term receivables |
|
|
647,811 | 837,481 | 833,571 | 817,899 | 713,701 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
159,906 | 304,576 | 300,666 | 300,666 | 146,468 |
 | 5. Other long-term receivables |
|
|
487,905 | 532,905 | 532,905 | 517,233 | 567,233 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
57,353 | 56,722 | 56,094 | 55,469 | 54,639 |
 | 1. Tangible fixed assets |
|
|
56,910 | 56,311 | 55,715 | 55,124 | 54,639 |
 | - Cost |
|
|
83,253 | 83,253 | 83,253 | 83,253 | 83,322 |
 | - Accumulated depreciation |
|
|
-26,343 | -26,941 | -27,537 | -28,129 | -28,683 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
443 | 411 | 378 | 345 | |
 | - Cost |
|
|
985 | 985 | 985 | 985 | 294 |
 | - Accumulated depreciation |
|
|
-542 | -574 | -607 | -640 | -294 |
 | III. Real Estate Investments |
|
|
588,226 | 584,047 | 579,867 | 575,688 | 551,837 |
 | - Cost |
|
|
701,463 | 701,463 | 701,463 | 701,463 | 678,917 |
 | - Accumulated depreciation |
|
|
-113,236 | -117,416 | -121,595 | -125,775 | -127,080 |
 | IV. Long-term assets in progress |
|
|
23,426 | 5,946 | 5,946 | 5,946 | 5,947 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
23,426 | 5,946 | 5,946 | 5,946 | 5,947 |
 | IV. Long-term financial investments |
|
|
517,689 | 517,689 | 517,689 | 327,609 | 86,264 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
55,947 | 55,947 | 55,947 | 55,947 | 55,947 |
 | 3. Other investments in equity instruments |
|
|
461,742 | 461,742 | 461,742 | 271,662 | 30,317 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
11,237 | 9,422 | 12,280 | 11,319 | 9,065 |
 | 1. Long-term prepaid expenses |
|
|
6,961 | 6,952 | 9,810 | 8,881 | 8,021 |
 | 2. Deferred income tax assets |
|
|
4,276 | 2,470 | 2,470 | 2,438 | 1,044 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
8,298,263 | 8,711,609 | 8,459,682 | 8,104,882 | 7,706,487 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
4,710,129 | 5,108,251 | 4,836,930 | 4,470,778 | 4,069,964 |
 | I. Current liabilities |
|
|
3,883,384 | 4,286,288 | 3,963,852 | 3,499,153 | 3,822,930 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
1,821,458 | 1,751,061 | 1,646,652 | 1,345,112 | 1,935,640 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
314,236 | 225,659 | 188,105 | 183,974 | 193,428 |
 | 4. Advances from customers |
|
|
573,888 | 1,246,764 | 1,101,819 | 1,088,564 | 714,334 |
 | 5. Taxes and other payables to the State Budget |
|
|
102,823 | 111,953 | 96,165 | 61,955 | 72,241 |
 | 6. Payables to employees |
|
|
8,929 | 5,962 | 4,630 | 9,222 | 4,669 |
 | 7. Short-term accrued expenses |
|
|
175,722 | 225,086 | 226,948 | 271,513 | 271,047 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
8,519 | 5,630 | 2,677 | 1,437 | 2,184 |
 | 11. Other short-term payables |
|
|
818,674 | 655,565 | 636,658 | 477,398 | 570,513 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
59,136 | 58,609 | 60,198 | 59,977 | 58,875 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
826,745 | 821,964 | 873,077 | 971,625 | 247,035 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
179,376 | 179,288 | 221,677 | 316,444 | 139,444 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
643,895 | 639,310 | 648,143 | 652,033 | 104,985 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
3,474 | 3,366 | 3,257 | 3,148 | 2,606 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
3,588,134 | 3,603,357 | 3,622,752 | 3,634,104 | 3,636,523 |
 | I. ShareHolder's equity |
|
|
3,588,134 | 3,603,357 | 3,622,752 | 3,634,104 | 3,636,523 |
 | 1. Owner's investment capital |
|
|
3,041,686 | 3,041,686 | 3,041,686 | 3,041,686 | 3,041,686 |
 | 2. Share capital surplus |
|
|
60,987 | 60,987 | 60,987 | 60,987 | 60,987 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| 413 | 600 | 600 | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
1,625 | 1,086 | 1,086 | 1,086 | |
 | 11. After tax undistributed profit |
|
|
277,827 | 294,557 | 321,267 | 331,228 | 334,914 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
153,057 | 277,851 | 276,275 | 276,275 | 277,555 |
 | - Profit after tax undistributed this period |
|
|
124,770 | 16,707 | 44,993 | 54,953 | 57,359 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
206,009 | 204,628 | 197,126 | 198,517 | 198,937 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
8,298,263 | 8,711,609 | 8,459,682 | 8,104,882 | 7,706,487 |
There is no report.
|
|