|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
838,552 | 813,677 | 905,488 | 1,167,009 | 1,152,651 |
| I. Cash and cash equivalents |
|
|
8,616 | 13,436 | 20,452 | 19,936 | 57,115 |
| 1. Cash |
|
|
8,616 | 13,436 | 20,452 | 19,936 | 57,115 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
87,000 | 180,000 | 256,100 | 427,300 | 437,700 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
87,000 | 180,000 | 256,100 | 427,300 | 437,700 |
| III. Short-term receivables |
|
|
373,323 | 362,239 | 351,982 | 350,625 | 366,574 |
| 1. Short-term receivables of customers |
|
|
419,917 | 405,039 | 389,309 | 339,541 | 357,101 |
| 2. Prepayments to suppliers |
|
|
666 | 309 | 653 | 54,480 | 52,052 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
9,419 | 12,737 | 16,901 | 11,623 | 11,812 |
| 7. Provision for doubtful short-term receivables |
|
|
-56,679 | -55,845 | -54,880 | -55,019 | -54,391 |
| IV. Inventories |
|
|
350,947 | 234,590 | 257,415 | 344,755 | 274,780 |
| 1. Inventories |
|
|
439,552 | 298,888 | 313,326 | 384,507 | 323,656 |
| 2. Provision for decline in value of inventories |
|
|
-88,605 | -64,298 | -55,912 | -39,752 | -48,876 |
| V. Other current assets |
|
|
18,666 | 23,413 | 19,539 | 24,394 | 16,482 |
| 1. Short-term prepaid expenses |
|
|
701 | 6,980 | 3,633 | 442 | 562 |
| 2. Deductible VAT |
|
|
1,005 | 294 | 626 | 10,759 | 3,906 |
| 3. Taxes and the State Receivables |
|
|
16,959 | 16,139 | 15,280 | 13,193 | 12,014 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
121,996 | 115,890 | 114,117 | 112,975 | 113,660 |
| I. Long-term receivables |
|
|
116 | 116 | 216 | 216 | 56 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
116 | 116 | 216 | 216 | 56 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
29,140 | 31,494 | 30,312 | 29,149 | 27,995 |
| 1. Tangible fixed assets |
|
|
19,541 | 21,943 | 20,809 | 19,694 | 18,587 |
| - Cost |
|
|
76,189 | 79,732 | 79,732 | 79,572 | 79,572 |
| - Accumulated depreciation |
|
|
-56,648 | -57,789 | -58,923 | -59,879 | -60,986 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
9,598 | 9,551 | 9,503 | 9,456 | 9,408 |
| - Cost |
|
|
12,339 | 12,339 | 12,339 | 12,339 | 12,339 |
| - Accumulated depreciation |
|
|
-2,741 | -2,789 | -2,836 | -2,884 | -2,931 |
| III. Real Estate Investments |
|
|
71,374 | 70,476 | 69,577 | 68,679 | 67,781 |
| - Cost |
|
|
145,464 | 145,464 | 145,464 | 145,464 | 145,464 |
| - Accumulated depreciation |
|
|
-74,090 | -74,988 | -75,886 | -76,785 | -77,683 |
| IV. Long-term assets in progress |
|
|
3,688 | 328 | 391 | 6 | 6 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
3,688 | 328 | 391 | 6 | 6 |
| IV. Long-term financial investments |
|
|
17,678 | 13,476 | 13,621 | 14,925 | 17,823 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
37,000 | 37,000 | 37,000 | 37,000 | 37,000 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-19,322 | -23,524 | -23,379 | -22,075 | -19,177 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
| | | | |
| 1. Long-term prepaid expenses |
|
|
| | | | |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
960,548 | 929,567 | 1,019,605 | 1,279,985 | 1,266,311 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
575,494 | 541,760 | 629,771 | 876,314 | 859,016 |
| I. Current liabilities |
|
|
550,562 | 517,402 | 604,438 | 850,728 | 833,772 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
360,089 | 259,061 | 287,371 | 530,693 | 529,576 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
77,803 | 154,839 | 177,473 | 141,174 | 101,738 |
| 4. Advances from customers |
|
|
1,167 | 706 | 2,135 | 2,752 | 6,310 |
| 5. Taxes and other payables to the State Budget |
|
|
13,926 | 25,627 | 24,663 | 54 | 671 |
| 6. Payables to employees |
|
|
988 | 9,065 | 11,753 | 16,870 | 4,860 |
| 7. Short-term accrued expenses |
|
|
5,760 | 2,528 | 3,763 | 3,769 | 7,948 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
70 | 1,775 | 60 | 1,759 | 37 |
| 11. Other short-term payables |
|
|
85,806 | 59,648 | 93,123 | 150,601 | 181,934 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
4,953 | 4,152 | 4,098 | 3,057 | 698 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
24,932 | 24,358 | 25,333 | 25,585 | 25,244 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
24,932 | 24,358 | 25,333 | 25,585 | 25,244 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
385,054 | 387,807 | 389,834 | 403,671 | 407,295 |
| I. ShareHolder's equity |
|
|
385,054 | 387,807 | 389,834 | 403,671 | 407,295 |
| 1. Owner's investment capital |
|
|
273,000 | 273,000 | 273,000 | 273,000 | 273,000 |
| 2. Share capital surplus |
|
|
37,225 | 37,225 | 37,225 | 37,225 | 37,225 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
7,779 | 11,104 | 11,104 | 11,104 | 11,104 |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
54,657 | 51,332 | 51,332 | 51,332 | 51,332 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
1,773 | 1,773 | 1,773 | 1,773 | 1,773 |
| 11. After tax undistributed profit |
|
|
10,619 | 13,373 | 15,400 | 29,237 | 32,861 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
8,105 | 8,105 | 8,105 | 8,105 | 29,255 |
| - Profit after tax undistributed this period |
|
|
2,514 | 5,267 | 7,295 | 21,131 | 3,607 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
960,548 | 929,567 | 1,019,605 | 1,279,985 | 1,266,311 |
There is no report.
|
|