|
|
|
Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
285,061 | 272,264 | 341,169 | 585,922 | 391,126 |
 | I. Cash and cash equivalents |
|
|
12,350 | 3,791 | 4,610 | 2,581 | 37,106 |
 | 1. Cash |
|
|
12,350 | 3,791 | 4,610 | 2,581 | 37,106 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
54,901 | 71,486 | 116,959 | 267,250 | 62,355 |
 | 1. Short-term receivables of customers |
|
|
56,867 | 83,753 | 129,764 | 280,409 | 74,512 |
 | 2. Prepayments to suppliers |
|
|
11,582 | 1,743 | 717 | 687 | 1,407 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
2,270 | 1,824 | 2,305 | 1,896 | 2,174 |
 | 7. Provision for doubtful short-term receivables |
|
|
-15,818 | -15,834 | -15,827 | -15,742 | -15,737 |
 | IV. Inventories |
|
|
213,667 | 184,846 | 212,608 | 310,066 | 285,661 |
 | 1. Inventories |
|
|
213,667 | 184,846 | 212,608 | 310,066 | 285,661 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
4,143 | 12,141 | 6,992 | 6,025 | 6,004 |
 | 1. Short-term prepaid expenses |
|
|
1,325 | 7,859 | 3,526 | 2,461 | 2,425 |
 | 2. Deductible VAT |
|
|
2,818 | 4,282 | 3,462 | 3,560 | 3,579 |
 | 3. Taxes and the State Receivables |
|
|
| | 4 | 4 | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
47,008 | 49,736 | 51,968 | 52,254 | 51,316 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
45,706 | 48,530 | 47,775 | 48,350 | 47,734 |
 | 1. Tangible fixed assets |
|
|
45,050 | 47,652 | 46,934 | 47,547 | 46,969 |
 | - Cost |
|
|
293,006 | 294,165 | 294,780 | 297,209 | 298,518 |
 | - Accumulated depreciation |
|
|
-247,956 | -246,513 | -247,847 | -249,662 | -251,550 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
657 | 879 | 841 | 803 | 765 |
 | - Cost |
|
|
4,167 | 4,407 | 4,407 | 4,407 | 4,407 |
 | - Accumulated depreciation |
|
|
-3,510 | -3,528 | -3,566 | -3,603 | -3,641 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
525 | 568 | 2,117 | 2,117 | 2,084 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
525 | 568 | 2,117 | 2,117 | 2,084 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
777 | 638 | 2,076 | 1,787 | 1,498 |
 | 1. Long-term prepaid expenses |
|
|
777 | 638 | 2,076 | 1,787 | 1,498 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
332,070 | 322,000 | 393,136 | 638,176 | 442,442 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
152,749 | 139,258 | 209,608 | 451,802 | 249,929 |
 | I. Current liabilities |
|
|
152,749 | 139,258 | 209,608 | 451,802 | 249,929 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
55,740 | 65,434 | 150,358 | 258,637 | 138,999 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
40,918 | 45,089 | 41,800 | 141,723 | 35,925 |
 | 4. Advances from customers |
|
|
6,476 | 6,000 | 6,000 | 6,388 | 7,397 |
 | 5. Taxes and other payables to the State Budget |
|
|
4,118 | 671 | 909 | 3,393 | 6,082 |
 | 6. Payables to employees |
|
|
24,027 | 17,156 | 3,335 | 24,701 | 28,897 |
 | 7. Short-term accrued expenses |
|
|
16,282 | 634 | 3,150 | 6,263 | 13,254 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | 8,812 |
 | 11. Other short-term payables |
|
|
1,593 | 1,289 | 1,458 | 1,570 | 2,024 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
3,594 | 2,986 | 2,598 | 9,128 | 8,538 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
179,321 | 176,054 | 183,528 | 186,374 | 192,513 |
 | I. ShareHolder's equity |
|
|
179,321 | 176,054 | 183,528 | 186,374 | 192,513 |
 | 1. Owner's investment capital |
|
|
128,531 | 128,531 | 128,531 | 128,531 | 128,531 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
22,049 | 22,049 | 22,049 | 22,049 | 22,049 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
7,431 | 743 | 7,431 | 7,431 | 7,431 |
 | 11. After tax undistributed profit |
|
|
21,310 | 24,731 | 25,517 | 28,364 | 34,502 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
10,676 | 10,676 | 23,387 | 16,720 | 16,720 |
 | - Profit after tax undistributed this period |
|
|
10,634 | 14,055 | 2,130 | 11,644 | 17,782 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
332,070 | 315,312 | 393,136 | 638,176 | 442,442 |
There is no report.
|
|