|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
95,616 | 97,040 | 94,575 | 105,993 | 90,668 |
 | I. Cash and cash equivalents |
|
|
26,805 | 28,183 | 47,028 | 32,285 | 22,298 |
 | 1. Cash |
|
|
12,105 | 24,183 | 47,028 | 32,285 | 22,298 |
 | 2. Cash equivalents |
|
|
14,700 | 4,000 | | | |
 | II. Short-term financial investments |
|
|
22,800 | 25,000 | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
22,800 | 25,000 | | | |
 | III. Short-term receivables |
|
|
20,478 | 20,701 | 26,782 | 58,065 | 52,009 |
 | 1. Short-term receivables of customers |
|
|
17,109 | 18,371 | 20,987 | 42,102 | 26,618 |
 | 2. Prepayments to suppliers |
|
|
3,262 | 2,218 | 1,440 | 1,733 | 11,162 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
106 | 112 | 4,354 | 14,230 | 14,230 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
565 | 507 | 150 | 150 | 152 |
 | 1. Inventories |
|
|
565 | 507 | 150 | 150 | 152 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
24,968 | 22,649 | 20,615 | 15,493 | 16,208 |
 | 1. Short-term prepaid expenses |
|
|
2,537 | 2,535 | 2,346 | 1,490 | 2,375 |
 | 2. Deductible VAT |
|
|
22,431 | 20,115 | 18,269 | 14,003 | 13,834 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
444,278 | 433,430 | 424,990 | 399,489 | 402,524 |
 | I. Long-term receivables |
|
|
2,855 | 2,840 | 2,840 | 8,094 | 11,483 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
2,855 | 2,840 | 2,840 | 8,094 | 11,483 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
368,223 | 358,289 | 348,355 | 338,421 | 328,487 |
 | 1. Tangible fixed assets |
|
|
368,223 | 358,289 | 348,355 | 338,421 | 328,487 |
 | - Cost |
|
|
493,147 | 493,147 | 493,147 | 493,147 | 493,147 |
 | - Accumulated depreciation |
|
|
-124,924 | -134,858 | -144,792 | -154,726 | -164,660 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
53,518 | 52,354 | 51,209 | 26,149 | 25,550 |
 | - Cost |
|
|
67,768 | 67,768 | 67,768 | 35,094 | 35,094 |
 | - Accumulated depreciation |
|
|
-14,250 | -15,414 | -16,559 | -8,945 | -9,544 |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
15,295 | 15,506 | 15,582 | 19,895 | 20,214 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
15,295 | 15,506 | 15,582 | 19,895 | 20,214 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
1,681 | 1,818 | 4,463 | 4,731 | 14,664 |
 | 1. Long-term prepaid expenses |
|
|
1,681 | 1,818 | 2,602 | 2,359 | 12,510 |
 | 2. Deferred income tax assets |
|
|
| | 1,861 | 2,372 | 2,155 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
2,706 | 2,623 | 2,540 | 2,200 | 2,126 |
 | TOTAL ASSETS |
|
|
539,894 | 530,470 | 519,565 | 505,483 | 493,192 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
298,742 | 281,537 | 268,161 | 251,591 | 235,540 |
 | I. Current liabilities |
|
|
76,138 | 73,118 | 76,065 | 76,098 | 76,759 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
68,211 | 64,092 | 66,495 | 65,617 | 66,442 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
2,257 | 3,407 | 4,965 | 1,467 | 2,135 |
 | 4. Advances from customers |
|
|
| | | | |
 | 5. Taxes and other payables to the State Budget |
|
|
619 | 1,069 | 182 | 4,905 | 4,419 |
 | 6. Payables to employees |
|
|
108 | 204 | 296 | 390 | 93 |
 | 7. Short-term accrued expenses |
|
|
4,584 | 3,370 | 3,200 | 3,411 | 3,403 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
358 | 170 | 121 | 73 | 33 |
 | 11. Other short-term payables |
|
|
| | | | |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| 806 | 806 | 235 | 235 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
222,604 | 208,419 | 192,095 | 175,493 | 158,781 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
222,026 | 208,005 | 191,674 | 175,144 | 158,554 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
579 | 414 | 421 | 349 | 227 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
241,152 | 248,933 | 251,405 | 253,891 | 257,652 |
 | I. ShareHolder's equity |
|
|
241,152 | 248,933 | 251,405 | 253,891 | 257,652 |
 | 1. Owner's investment capital |
|
|
210,000 | 210,000 | 210,000 | 210,000 | 210,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
8,332 | 8,332 | 8,332 | 8,332 | 8,332 |
 | 11. After tax undistributed profit |
|
|
22,820 | 30,602 | 33,073 | 35,560 | 39,320 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
15,287 | 14,481 | 14,481 | 14,481 | 35,560 |
 | - Profit after tax undistributed this period |
|
|
7,533 | 16,121 | 18,592 | 21,079 | 3,761 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
539,894 | 530,470 | 519,565 | 505,483 | 493,192 |
There is no report.
|
|