|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,077,431 | 1,311,504 | 1,493,432 | 1,555,096 | 1,711,566 |
 | I. Cash and cash equivalents |
|
|
67,699 | 49,173 | 63,662 | 72,979 | 323,609 |
 | 1. Cash |
|
|
67,699 | 49,173 | 63,662 | 72,979 | 66,378 |
 | 2. Cash equivalents |
|
|
| | | | 257,232 |
 | II. Short-term financial investments |
|
|
669,103 | 743,053 | 792,719 | 914,259 | 852,151 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
669,103 | 743,053 | 792,719 | 914,259 | 852,151 |
 | III. Short-term receivables |
|
|
46,009 | 29,298 | 45,380 | 93,593 | 61,298 |
 | 1. Short-term receivables of customers |
|
|
35,951 | 19,112 | 33,411 | 77,375 | 49,379 |
 | 2. Prepayments to suppliers |
|
|
1,421 | 170 | 457 | 1,185 | 508 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
10,384 | 12,288 | 13,959 | 17,480 | 13,858 |
 | 7. Provision for doubtful short-term receivables |
|
|
-1,748 | -2,272 | -2,446 | -2,446 | -2,446 |
 | IV. Inventories |
|
|
215,377 | 398,162 | 492,767 | 386,372 | 388,236 |
 | 1. Inventories |
|
|
215,954 | 398,557 | 493,075 | 387,768 | 389,632 |
 | 2. Provision for decline in value of inventories |
|
|
-577 | -395 | -308 | -1,396 | -1,396 |
 | V. Other current assets |
|
|
79,242 | 91,817 | 98,904 | 87,893 | 86,271 |
 | 1. Short-term prepaid expenses |
|
|
900 | 478 | 1,766 | 1,639 | 1,213 |
 | 2. Deductible VAT |
|
|
77,267 | 90,265 | 96,904 | 86,021 | 84,824 |
 | 3. Taxes and the State Receivables |
|
|
1,074 | 1,074 | 234 | 234 | 234 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
3,763,382 | 3,847,486 | 3,875,021 | 3,921,688 | 3,776,335 |
 | I. Long-term receivables |
|
|
| 120 | 120 | 120 | 3,889 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| 120 | 120 | 120 | 3,889 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
24,903 | 25,135 | 28,635 | 28,791 | 27,953 |
 | 1. Tangible fixed assets |
|
|
21,383 | 21,615 | 25,115 | 25,271 | 24,433 |
 | - Cost |
|
|
26,341 | 27,205 | 31,464 | 32,437 | 32,437 |
 | - Accumulated depreciation |
|
|
-4,958 | -5,590 | -6,349 | -7,166 | -8,003 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
3,520 | 3,520 | 3,520 | 3,520 | 3,520 |
 | - Cost |
|
|
3,520 | 3,520 | 3,520 | 3,520 | 3,520 |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
477,012 | 461,617 | 457,575 | 453,531 | 449,529 |
 | - Cost |
|
|
529,317 | 517,946 | 517,948 | 517,948 | 517,948 |
 | - Accumulated depreciation |
|
|
-52,305 | -56,328 | -60,373 | -64,417 | -68,419 |
 | IV. Long-term assets in progress |
|
|
6,444 | 6,444 | 6,444 | 12,453 | 13,053 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
6,444 | 6,444 | 6,444 | 12,453 | 13,053 |
 | IV. Long-term financial investments |
|
|
3,249,046 | 3,348,000 | 3,376,116 | 3,420,528 | 3,275,630 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
3,249,046 | 3,348,000 | 3,376,116 | 3,420,528 | 3,275,630 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
5,978 | 6,170 | 6,131 | 6,266 | 6,280 |
 | 1. Long-term prepaid expenses |
|
|
5,978 | 6,170 | 6,131 | 6,266 | 6,280 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
4,840,813 | 5,158,989 | 5,368,453 | 5,476,785 | 5,487,901 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
187,707 | 422,550 | 590,509 | 630,472 | 574,006 |
 | I. Current liabilities |
|
|
186,235 | 421,233 | 589,398 | 628,914 | 572,498 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
81,547 | 295,694 | 463,752 | 496,719 | 451,681 |
 | 4. Advances from customers |
|
|
9,800 | 11,434 | 10,867 | 8,048 | 5,593 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,309 | 2,059 | 2,940 | 7,422 | 4,176 |
 | 6. Payables to employees |
|
|
11 | 14 | 14 | 14 | |
 | 7. Short-term accrued expenses |
|
|
4,950 | 1,034 | 1,264 | 8,891 | 2,790 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
6,856 | 4,285 | 3,297 | 1,129 | 1,626 |
 | 11. Other short-term payables |
|
|
73,765 | 99,593 | 100,185 | 100,024 | 100,025 |
 | 12. Provision for short term payables |
|
|
1,539 | 662 | 621 | 209 | 149 |
 | 13. Bonus and welfare fund |
|
|
6,458 | 6,458 | 6,458 | 6,458 | 6,458 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
1,472 | 1,316 | 1,111 | 1,559 | 1,508 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
1,217 | 1,217 | 1,044 | 1,470 | 1,470 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
98 | 44 | 44 | 37 | 37 |
 | 11. Long-term unrealized revenue |
|
|
158 | 55 | 24 | 51 | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
4,653,106 | 4,736,440 | 4,777,944 | 4,846,312 | 4,913,895 |
 | I. ShareHolder's equity |
|
|
4,653,106 | 4,736,440 | 4,777,944 | 4,846,312 | 4,913,895 |
 | 1. Owner's investment capital |
|
|
3,471,607 | 3,471,607 | 3,679,860 | 3,679,860 | 3,679,860 |
 | 2. Share capital surplus |
|
|
1,976 | 1,976 | 1,976 | 1,976 | 1,976 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
19,573 | 19,573 | 19,573 | 19,573 | 19,573 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
1,094,677 | 1,184,163 | 1,017,285 | 1,085,542 | 1,153,038 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
943,307 | 934,348 | 726,095 | 726,095 | 1,085,633 |
 | - Profit after tax undistributed this period |
|
|
151,369 | 249,815 | 291,189 | 359,447 | 67,405 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
65,272 | 59,121 | 59,251 | 59,361 | 59,448 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
4,840,813 | 5,158,989 | 5,368,453 | 5,476,785 | 5,487,901 |
There is no report.
|
|