|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
636,083 | 576,216 | 471,747 | 456,321 | 598,749 |
 | I. Cash and cash equivalents |
|
|
19,235 | 61,245 | 16,077 | 17,223 | 57,545 |
 | 1. Cash |
|
|
19,235 | 25,645 | 16,077 | 17,223 | 57,545 |
 | 2. Cash equivalents |
|
|
| 35,600 | | | |
 | II. Short-term financial investments |
|
|
45,600 | | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
45,600 | | | | |
 | III. Short-term receivables |
|
|
510,963 | 452,854 | 386,306 | 372,388 | 482,113 |
 | 1. Short-term receivables of customers |
|
|
127,567 | 81,850 | 68,380 | 58,802 | 178,127 |
 | 2. Prepayments to suppliers |
|
|
9,315 | 8,920 | 19,260 | 4,125 | 1,382 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
374,080 | 363,354 | 300,254 | 311,049 | 304,192 |
 | 7. Provision for doubtful short-term receivables |
|
|
| -1,271 | -1,588 | -1,588 | -1,588 |
 | IV. Inventories |
|
|
59,954 | 61,237 | 67,803 | 65,285 | 51,277 |
 | 1. Inventories |
|
|
59,954 | 61,237 | 67,803 | 65,285 | 51,277 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
332 | 880 | 1,562 | 1,425 | 7,814 |
 | 1. Short-term prepaid expenses |
|
|
262 | 653 | 1,241 | 1,399 | 1,284 |
 | 2. Deductible VAT |
|
|
18 | 219 | 313 | 18 | 37 |
 | 3. Taxes and the State Receivables |
|
|
53 | 8 | 8 | 8 | 6,492 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
314,103 | 337,630 | 394,886 | 391,554 | 389,628 |
 | I. Long-term receivables |
|
|
132,956 | 161,456 | 211,456 | 211,397 | 211,340 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
132,956 | 161,456 | 211,456 | 211,397 | 211,340 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
137,972 | 133,574 | 130,351 | 126,360 | 126,433 |
 | 1. Tangible fixed assets |
|
|
137,532 | 133,222 | 129,803 | 125,995 | 125,382 |
 | - Cost |
|
|
415,675 | 415,564 | 416,456 | 416,955 | 420,766 |
 | - Accumulated depreciation |
|
|
-278,143 | -282,343 | -286,653 | -290,960 | -295,384 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
440 | 353 | 548 | 365 | 1,051 |
 | - Cost |
|
|
1,243 | 1,243 | 1,562 | 1,562 | 2,476 |
 | - Accumulated depreciation |
|
|
-803 | -890 | -1,014 | -1,197 | -1,425 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | 1,061 | 1,733 | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | 1,061 | 1,733 | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
43,174 | 42,599 | 52,018 | 52,063 | 51,855 |
 | 1. Long-term prepaid expenses |
|
|
43,174 | 42,599 | 52,018 | 52,063 | 51,855 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
950,186 | 913,846 | 866,633 | 847,875 | 988,377 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
302,847 | 263,425 | 239,434 | 211,308 | 321,667 |
 | I. Current liabilities |
|
|
300,938 | 261,425 | 237,551 | 209,425 | 319,725 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
175,278 | 178,693 | 160,383 | 94,940 | 157,250 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
19,140 | 11,460 | 8,177 | 40,493 | 48,670 |
 | 4. Advances from customers |
|
|
1,777 | 2,663 | 3,260 | 4,502 | 7,801 |
 | 5. Taxes and other payables to the State Budget |
|
|
11,377 | 6,425 | 278 | 5,737 | 11,547 |
 | 6. Payables to employees |
|
|
22,633 | 8,654 | 8,300 | 9,386 | 20,843 |
 | 7. Short-term accrued expenses |
|
|
11,309 | 10,111 | 12,378 | 13,574 | 40,132 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
22,012 | 13,908 | 11,910 | 9,265 | 3,372 |
 | 11. Other short-term payables |
|
|
27,216 | 20,696 | 24,049 | 22,899 | 21,483 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
10,197 | 8,815 | 8,815 | 8,628 | 8,628 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
1,909 | 2,000 | 1,883 | 1,883 | 1,942 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
1,909 | 2,000 | 1,883 | 1,883 | 1,942 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
647,339 | 650,421 | 627,199 | 636,567 | 666,710 |
 | I. ShareHolder's equity |
|
|
647,339 | 650,421 | 627,199 | 636,567 | 666,710 |
 | 1. Owner's investment capital |
|
|
164,250 | 164,250 | 164,250 | 164,250 | 164,250 |
 | 2. Share capital surplus |
|
|
33,503 | 33,503 | 33,503 | 33,503 | 33,503 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
3,656 | 3,656 | 3,656 | 3,656 | 3,656 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
392,786 | 392,786 | 413,176 | 413,176 | 413,176 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
53,145 | 56,226 | 12,614 | 21,982 | 52,125 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
2,802 | 47,053 | 2,802 | 2,802 | 2,802 |
 | - Profit after tax undistributed this period |
|
|
50,343 | 9,173 | 9,813 | 19,180 | 49,323 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
950,186 | 913,846 | 866,633 | 847,875 | 988,377 |
There is no report.
|
|