|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,436,887 | 1,548,813 | 1,289,812 | 1,369,431 | 1,279,065 |
| I. Cash and cash equivalents |
|
|
13,559 | 11,714 | 10,051 | 16,115 | 12,285 |
| 1. Cash |
|
|
13,559 | 11,714 | 10,051 | 16,115 | 12,285 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
5,000 | | | | |
| 1. Trading securities |
|
|
5,000 | | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
1,325,859 | 1,441,271 | 1,211,144 | 1,281,280 | 1,189,031 |
| 1. Short-term receivables of customers |
|
|
123,437 | 120,525 | 119,011 | 97,012 | 96,792 |
| 2. Prepayments to suppliers |
|
|
124,551 | 122,611 | 4,597 | 3,775 | 6,009 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
1,077,870 | 1,198,135 | 1,087,536 | 1,180,493 | 1,086,230 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
91,489 | 95,268 | 67,527 | 71,599 | 75,895 |
| 1. Inventories |
|
|
91,489 | 95,268 | 67,527 | 71,599 | 75,895 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
981 | 560 | 1,090 | 438 | 1,853 |
| 1. Short-term prepaid expenses |
|
|
652 | 247 | 725 | 124 | 61 |
| 2. Deductible VAT |
|
|
32 | 17 | 69 | 18 | 18 |
| 3. Taxes and the State Receivables |
|
|
296 | 296 | 296 | 296 | 1,774 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
294,727 | 202,315 | 329,808 | 236,077 | 322,550 |
| I. Long-term receivables |
|
|
92,235 | 2,856 | 135,356 | 45,856 | 135,356 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
92,235 | 2,856 | 135,356 | 45,856 | 135,356 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
155,601 | 153,361 | 149,098 | 145,611 | 141,281 |
| 1. Tangible fixed assets |
|
|
154,725 | 152,572 | 148,397 | 144,996 | 140,754 |
| - Cost |
|
|
421,951 | 423,568 | 423,568 | 414,814 | 414,814 |
| - Accumulated depreciation |
|
|
-267,226 | -270,996 | -275,171 | -269,818 | -274,061 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
876 | 789 | 702 | 614 | 527 |
| - Cost |
|
|
1,243 | 1,243 | 1,243 | 1,243 | 1,243 |
| - Accumulated depreciation |
|
|
-367 | -454 | -541 | -628 | -716 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | 2,045 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | 2,045 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
46,891 | 46,097 | 45,354 | 44,611 | 43,867 |
| 1. Long-term prepaid expenses |
|
|
46,891 | 46,097 | 45,354 | 44,611 | 43,867 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,731,614 | 1,751,128 | 1,619,620 | 1,605,508 | 1,601,614 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
1,143,575 | 1,152,161 | 999,032 | 986,082 | 967,650 |
| I. Current liabilities |
|
|
1,141,471 | 1,150,656 | 997,580 | 984,154 | 965,767 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
225,452 | 149,372 | 178,369 | 166,994 | 160,719 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
19,505 | 80,876 | 24,999 | 20,830 | 26,021 |
| 4. Advances from customers |
|
|
124,482 | 120,906 | 1,946 | 1,916 | 1,778 |
| 5. Taxes and other payables to the State Budget |
|
|
25,753 | 10,530 | 8,039 | 1,179 | 4,362 |
| 6. Payables to employees |
|
|
8,836 | 20,157 | 9,960 | 7,765 | 9,931 |
| 7. Short-term accrued expenses |
|
|
1,445 | 7,983 | 8,047 | 6,493 | 2,722 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
402 | 356 | 266 | 1,343 | 700 |
| 11. Other short-term payables |
|
|
725,360 | 750,328 | 755,807 | 765,194 | 747,581 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
10,236 | 10,147 | 10,147 | 12,440 | 11,951 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
2,104 | 1,505 | 1,452 | 1,929 | 1,884 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
1,666 | 1,505 | 1,452 | 1,929 | 1,884 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
438 | | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
588,039 | 598,967 | 620,588 | 619,426 | 633,964 |
| I. ShareHolder's equity |
|
|
588,039 | 598,967 | 620,588 | 619,426 | 633,964 |
| 1. Owner's investment capital |
|
|
164,250 | 164,250 | 164,250 | 164,250 | 164,250 |
| 2. Share capital surplus |
|
|
33,503 | 33,503 | 33,503 | 33,503 | 33,503 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
3,656 | 3,656 | 3,656 | 3,656 | 3,656 |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
345,689 | 345,689 | 345,689 | 392,786 | 392,786 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
40,941 | 51,870 | 73,490 | 25,232 | 39,769 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
2,802 | 2,802 | 52,377 | 2,802 | 2,802 |
| - Profit after tax undistributed this period |
|
|
38,139 | 49,068 | 21,113 | 22,430 | 36,967 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,731,614 | 1,751,128 | 1,619,620 | 1,605,508 | 1,601,614 |
There is no report.
|
|