|
|
Q1 2020 | Q2 2020 | Q3 2020 | Q4 2020 | Q1 2021 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
13,629 | 21,827 | 21,012 | 14,583 | 16,240 |
| I. Cash and cash equivalents |
|
|
9,186 | 4,336 | 5,029 | 5,815 | 12,093 |
| 1. Cash |
|
|
857 | 1,507 | 729 | 498 | 486 |
| 2. Cash equivalents |
|
|
8,329 | 2,829 | 4,300 | 5,317 | 11,607 |
| II. Short-term financial investments |
|
|
| | 5,250 | 5,250 | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | 5,250 | 5,250 | |
| III. Short-term receivables |
|
|
1,184 | 4,824 | 5,247 | 1,033 | 944 |
| 1. Short-term receivables of customers |
|
|
1,760 | 5,334 | 5,375 | 1,646 | 1,164 |
| 2. Prepayments to suppliers |
|
|
| 150 | 150 | 13 | 79 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
574 | 574 | 470 | 423 | 381 |
| 6. Other short-term receivables |
|
|
336 | 237 | 512 | 163 | 488 |
| 7. Provision for doubtful short-term receivables |
|
|
-1,487 | -1,472 | -1,261 | -1,210 | -1,169 |
| IV. Inventories |
|
|
3,259 | 12,533 | 5,486 | 2,485 | 3,203 |
| 1. Inventories |
|
|
3,639 | 12,798 | 5,920 | 2,889 | 3,547 |
| 2. Provision for decline in value of inventories |
|
|
-379 | -264 | -434 | -404 | -344 |
| V. Other current assets |
|
|
| 133 | | | |
| 1. Short-term prepaid expenses |
|
|
| 74 | | | |
| 2. Deductible VAT |
|
|
| 59 | | | |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
14,482 | 15,389 | 15,275 | 15,022 | 14,553 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
13,660 | 13,722 | 13,465 | 14,065 | 13,653 |
| 1. Tangible fixed assets |
|
|
12,945 | 13,007 | 12,750 | 13,349 | 12,938 |
| - Cost |
|
|
21,541 | 21,910 | 21,976 | 22,902 | 22,806 |
| - Accumulated depreciation |
|
|
-8,596 | -8,902 | -9,226 | -9,552 | -9,869 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
715 | 715 | 715 | 715 | 715 |
| - Cost |
|
|
747 | 747 | 747 | 747 | 747 |
| - Accumulated depreciation |
|
|
-32 | -32 | -32 | -32 | -32 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| 504 | 695 | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| 504 | 695 | | |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
822 | 1,163 | 1,115 | 958 | 900 |
| 1. Long-term prepaid expenses |
|
|
822 | 1,163 | 1,115 | 958 | 900 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
28,111 | 37,216 | 36,287 | 29,606 | 30,792 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
3,132 | 11,938 | 9,905 | 2,978 | 3,965 |
| I. Current liabilities |
|
|
3,132 | 11,938 | 9,905 | 2,978 | 3,965 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
840 | 3,610 | 790 | 790 | 770 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
1,250 | 6,949 | 6,762 | 895 | 2,020 |
| 4. Advances from customers |
|
|
8 | 27 | 1 | 1 | 1 |
| 5. Taxes and other payables to the State Budget |
|
|
33 | 171 | 315 | 90 | 95 |
| 6. Payables to employees |
|
|
239 | 365 | 1,092 | 508 | 362 |
| 7. Short-term accrued expenses |
|
|
204 | 28 | 190 | 149 | 123 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | 44 | 44 | 44 |
| 11. Other short-term payables |
|
|
429 | 656 | 579 | 369 | 418 |
| 12. Provision for short term payables |
|
|
| | | | 132 |
| 13. Bonus and welfare fund |
|
|
129 | 132 | 132 | 132 | |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
24,979 | 25,278 | 26,382 | 26,628 | 26,827 |
| I. ShareHolder's equity |
|
|
24,979 | 25,278 | 26,382 | 26,628 | 26,827 |
| 1. Owner's investment capital |
|
|
22,311 | 22,311 | 22,311 | 22,311 | 22,311 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
638 | 638 | 638 | 1,564 | 638 |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
723 | 2,620 | 2,620 | 1,694 | 2,620 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
1,308 | -291 | 813 | 1,059 | 1,258 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
1,898 | | | | 1,186 |
| - Profit after tax undistributed this period |
|
|
-590 | -291 | 813 | 1,059 | 72 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
28,111 | 37,216 | 36,287 | 29,606 | 30,792 |
There is no report.
|
|