|
|
Q4 2020 | Q4 2021 | Q4 2022 | Q4 2023 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
50,166 | 52,667 | 61,548 | 70,478 | 68,708 |
 | I. Cash and cash equivalents |
|
|
1,218 | 3,990 | 1,286 | 897 | 223 |
 | 1. Cash |
|
|
1,218 | 3,990 | 1,286 | 897 | 223 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
21,679 | 21,181 | 27,711 | 27,396 | 29,739 |
 | 1. Short-term receivables of customers |
|
|
19,891 | 19,311 | 25,145 | 25,240 | 27,549 |
 | 2. Prepayments to suppliers |
|
|
736 | 894 | 1,584 | 746 | 802 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
1,052 | 976 | 983 | 1,410 | 1,388 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
27,003 | 26,480 | 32,354 | 42,027 | 37,920 |
 | 1. Inventories |
|
|
27,003 | 26,480 | 32,354 | 42,027 | 37,920 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
265 | 1,016 | 197 | 159 | 826 |
 | 1. Short-term prepaid expenses |
|
|
191 | 911 | 123 | 84 | 751 |
 | 2. Deductible VAT |
|
|
| 104 | 74 | | |
 | 3. Taxes and the State Receivables |
|
|
74 | | | 74 | 74 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
59,754 | 56,286 | 56,951 | 56,372 | 51,613 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
59,706 | 56,256 | 55,563 | 54,708 | 51,454 |
 | 1. Tangible fixed assets |
|
|
59,706 | 56,256 | 55,563 | 54,708 | 51,454 |
 | - Cost |
|
|
177,718 | 178,267 | 178,335 | 180,427 | 178,902 |
 | - Accumulated depreciation |
|
|
-118,011 | -122,011 | -122,772 | -125,719 | -127,448 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
47 | 31 | 1,388 | 1,664 | 160 |
 | 1. Long-term prepaid expenses |
|
|
47 | 31 | 1,388 | 1,664 | 160 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
109,919 | 108,953 | 118,499 | 126,850 | 120,321 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
64,973 | 64,781 | 74,210 | 87,574 | 94,011 |
 | I. Current liabilities |
|
|
54,973 | 54,781 | 63,715 | 77,259 | 82,876 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
22,777 | 21,759 | 22,992 | 22,997 | 27,825 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
21,568 | 19,255 | 19,905 | 24,457 | 21,747 |
 | 4. Advances from customers |
|
|
1,939 | 3,024 | 6,013 | 7,194 | 4,980 |
 | 5. Taxes and other payables to the State Budget |
|
|
6,274 | 6,190 | 9,177 | 13,761 | 13,842 |
 | 6. Payables to employees |
|
|
496 | 2,384 | 1,792 | 1,642 | 3,664 |
 | 7. Short-term accrued expenses |
|
|
| | | | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
154 | 216 | 58 | 78 | 359 |
 | 11. Other short-term payables |
|
|
1,756 | 1,944 | 3,770 | 7,122 | 10,450 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
9 | 9 | 9 | 9 | 9 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
10,000 | 10,000 | 10,495 | 10,315 | 11,135 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
10,000 | 10,000 | 10,000 | 10,000 | 10,000 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | 495 | 315 | 1,135 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
44,946 | 44,172 | 44,289 | 39,276 | 26,311 |
 | I. ShareHolder's equity |
|
|
44,946 | 44,172 | 44,289 | 39,276 | 26,311 |
 | 1. Owner's investment capital |
|
|
93,000 | 93,000 | 93,000 | 93,000 | 93,000 |
 | 2. Share capital surplus |
|
|
357 | 357 | 357 | 357 | 357 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-48,411 | -49,185 | -49,068 | -54,081 | -67,047 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-34,680 | -48,411 | -49,185 | -49,068 | -54,081 |
 | - Profit after tax undistributed this period |
|
|
-13,731 | -774 | 117 | -5,014 | -12,965 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
109,919 | 108,953 | 118,499 | 126,850 | 120,321 |
There is no report.
|
|