|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
124,781 | 115,140 | 67,383 | 132,127 | 141,403 |
 | I. Cash and cash equivalents |
|
|
17,111 | 25,790 | 12,518 | 15,244 | 5,484 |
 | 1. Cash |
|
|
17,111 | 13,681 | 12,518 | 15,244 | 5,484 |
 | 2. Cash equivalents |
|
|
| 12,109 | | | |
 | II. Short-term financial investments |
|
|
79,515 | 67,551 | 22,660 | 4,693 | 24,693 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
79,515 | 67,551 | 22,660 | 4,693 | 24,693 |
 | III. Short-term receivables |
|
|
26,781 | 20,632 | 31,535 | 111,589 | 110,560 |
 | 1. Short-term receivables of customers |
|
|
15,535 | 14,514 | 28,301 | 108,623 | 108,722 |
 | 2. Prepayments to suppliers |
|
|
9,323 | 4,496 | 2,177 | 2,214 | 1,421 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
1,923 | 1,622 | 1,058 | 752 | 417 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
464 | 464 | 464 | 464 | 464 |
 | 1. Inventories |
|
|
464 | 464 | 464 | 464 | 464 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
910 | 703 | 207 | 138 | 202 |
 | 1. Short-term prepaid expenses |
|
|
105 | | 206 | 138 | 178 |
 | 2. Deductible VAT |
|
|
611 | 611 | | | |
 | 3. Taxes and the State Receivables |
|
|
194 | 92 | | | 24 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
602,799 | 613,564 | 612,264 | 630,556 | 620,773 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
365,043 | 356,020 | 348,227 | 619,295 | 611,665 |
 | 1. Tangible fixed assets |
|
|
365,043 | 356,020 | 348,227 | 619,295 | 611,665 |
 | - Cost |
|
|
798,044 | 798,044 | 799,302 | 1,080,981 | 1,085,640 |
 | - Accumulated depreciation |
|
|
-433,000 | -442,023 | -451,076 | -461,686 | -473,975 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
229 | 229 | 229 | 229 | 229 |
 | - Accumulated depreciation |
|
|
-229 | -229 | -229 | -229 | -229 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
229,652 | 251,222 | 255,521 | 1,191 | 2,400 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
229,652 | 251,222 | 255,521 | 1,191 | 2,400 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
8,104 | 6,321 | 8,517 | 10,071 | 6,708 |
 | 1. Long-term prepaid expenses |
|
|
8,104 | 6,321 | 8,517 | 10,071 | 6,708 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
727,580 | 728,704 | 679,647 | 762,683 | 762,175 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
230,012 | 285,448 | 219,254 | 253,658 | 231,089 |
 | I. Current liabilities |
|
|
59,099 | 127,395 | 61,201 | 89,944 | 64,369 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
38,754 | 51,672 | 38,754 | 66,672 | 45,748 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
10,548 | 11,240 | 11,971 | 8,919 | 6,233 |
 | 4. Advances from customers |
|
|
| | | | |
 | 5. Taxes and other payables to the State Budget |
|
|
2,916 | 1,280 | 4,479 | 7,974 | 7,472 |
 | 6. Payables to employees |
|
|
947 | 434 | 538 | 1,676 | 522 |
 | 7. Short-term accrued expenses |
|
|
| 212 | | 260 | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
582 | 57,212 | 120 | 111 | 271 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
5,351 | 5,344 | 5,338 | 4,332 | 4,122 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
170,913 | 158,053 | 158,053 | 163,714 | 166,720 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
170,913 | 158,053 | 158,053 | 163,714 | 166,720 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
497,568 | 443,256 | 460,393 | 509,025 | 531,087 |
 | I. ShareHolder's equity |
|
|
497,568 | 443,256 | 460,393 | 509,025 | 531,087 |
 | 1. Owner's investment capital |
|
|
285,620 | 285,620 | 285,620 | 285,620 | 285,620 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
174,480 | 153,592 | 153,592 | 153,592 | 153,592 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
37,469 | 4,044 | 21,181 | 69,813 | 91,874 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
36,237 | | 4,209 | 21,053 | 69,611 |
 | - Profit after tax undistributed this period |
|
|
1,232 | 4,044 | 16,971 | 48,760 | 22,263 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
727,580 | 728,704 | 679,647 | 762,683 | 762,175 |
There is no report.
|
|