|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
201,937 | 198,086 | 191,317 | 184,768 | 182,866 |
 | I. Cash and cash equivalents |
|
|
33,871 | 76,894 | 78,543 | 77,193 | 11,566 |
 | 1. Cash |
|
|
5,831 | 10,894 | 5,845 | 5,640 | 4,966 |
 | 2. Cash equivalents |
|
|
28,040 | 66,000 | 72,699 | 71,553 | 6,600 |
 | II. Short-term financial investments |
|
|
51,560 | 4,940 | 680 | | 63,539 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
51,560 | 4,940 | 680 | | 63,539 |
 | III. Short-term receivables |
|
|
4,354 | 4,638 | 4,460 | 853 | 789 |
 | 1. Short-term receivables of customers |
|
|
4,154 | 3,997 | 4,103 | 4,319 | 4,349 |
 | 2. Prepayments to suppliers |
|
|
4,122 | 4,227 | 4,168 | 4,033 | 4,034 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
156 | 358 | 265 | 19 | 11 |
 | 7. Provision for doubtful short-term receivables |
|
|
-4,077 | -3,944 | -4,076 | -7,518 | -7,605 |
 | IV. Inventories |
|
|
97,843 | 97,829 | 94,250 | 94,254 | 94,263 |
 | 1. Inventories |
|
|
133,624 | 133,071 | 109,020 | 109,015 | 109,025 |
 | 2. Provision for decline in value of inventories |
|
|
-35,781 | -35,243 | -14,770 | -14,761 | -14,761 |
 | V. Other current assets |
|
|
14,310 | 13,785 | 13,384 | 12,468 | 12,709 |
 | 1. Short-term prepaid expenses |
|
|
1,102 | 745 | 456 | 203 | 466 |
 | 2. Deductible VAT |
|
|
11,628 | 11,716 | 11,669 | 11,740 | 11,718 |
 | 3. Taxes and the State Receivables |
|
|
1,579 | 1,324 | 1,258 | 525 | 525 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
204,585 | 199,791 | 195,024 | 184,350 | 181,506 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
143,245 | 138,637 | 134,131 | 129,685 | 125,418 |
 | 1. Tangible fixed assets |
|
|
142,741 | 138,165 | 133,699 | 129,281 | 125,043 |
 | - Cost |
|
|
415,293 | 415,293 | 415,293 | 415,293 | 405,736 |
 | - Accumulated depreciation |
|
|
-272,552 | -277,129 | -281,594 | -286,012 | -280,693 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
503 | 472 | 432 | 404 | 375 |
 | - Cost |
|
|
6,515 | 6,515 | 6,515 | 6,515 | 6,515 |
 | - Accumulated depreciation |
|
|
-6,011 | -6,043 | -6,083 | -6,111 | -6,139 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
13,380 | 13,380 | 13,380 | 13,380 | 13,380 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
13,380 | 13,380 | 13,380 | 13,380 | 13,380 |
 | IV. Long-term financial investments |
|
|
35,042 | 35,017 | 34,916 | 28,801 | 29,986 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
21,175 | 21,175 | 21,175 | 14,757 | 14,757 |
 | 3. Other investments in equity instruments |
|
|
15,395 | 15,395 | 15,395 | 15,395 | 15,395 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-1,528 | -1,553 | -1,654 | -1,352 | -167 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
12,918 | 12,757 | 12,597 | 12,485 | 12,722 |
 | 1. Long-term prepaid expenses |
|
|
12,918 | 12,757 | 12,597 | 12,485 | 12,722 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
406,522 | 397,877 | 386,341 | 369,118 | 364,371 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
9,755 | 9,965 | 8,819 | 10,980 | 10,650 |
 | I. Current liabilities |
|
|
5,146 | 5,380 | 4,441 | 5,333 | 5,003 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
1,431 | 478 | 506 | 469 | 1,394 |
 | 4. Advances from customers |
|
|
93 | 94 | 93 | 93 | 93 |
 | 5. Taxes and other payables to the State Budget |
|
|
1 | 1,282 | 1 | 1,456 | 287 |
 | 6. Payables to employees |
|
|
470 | 450 | 437 | 415 | 410 |
 | 7. Short-term accrued expenses |
|
|
| | 205 | | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
2,631 | 2,556 | 2,685 | 2,623 | 2,542 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
520 | 520 | 513 | 276 | 276 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
4,608 | 4,585 | 4,378 | 5,646 | 5,646 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
3,283 | 3,288 | 3,340 | 4,628 | 4,628 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
1,325 | 1,297 | 1,038 | 1,019 | 1,019 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
396,767 | 387,912 | 377,522 | 358,139 | 353,722 |
 | I. ShareHolder's equity |
|
|
396,767 | 387,912 | 377,522 | 358,139 | 353,722 |
 | 1. Owner's investment capital |
|
|
330,003 | 330,003 | 330,003 | 330,003 | 330,003 |
 | 2. Share capital surplus |
|
|
72,688 | 72,688 | 72,688 | 72,688 | 72,688 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-863 | -863 | -863 | -863 | -863 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
67,860 | 67,860 | 67,860 | 67,860 | 67,860 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-72,920 | -81,775 | -92,165 | -111,549 | -115,966 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-73,675 | -73,675 | -73,675 | -103,842 | -103,842 |
 | - Profit after tax undistributed this period |
|
|
755 | -8,100 | -18,490 | -7,706 | -12,123 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
406,522 | 397,877 | 386,341 | 369,118 | 364,371 |
There is no report.
|
|