|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
251,909 | 240,905 | 207,966 | 204,703 | 198,943 |
| I. Cash and cash equivalents |
|
|
71,976 | 36,903 | 13,644 | 26,416 | 29,635 |
| 1. Cash |
|
|
33,976 | 22,303 | 7,844 | 7,316 | 7,135 |
| 2. Cash equivalents |
|
|
38,000 | 14,600 | 5,800 | 19,100 | 22,500 |
| II. Short-term financial investments |
|
|
60,000 | 87,790 | 82,790 | 65,969 | 58,800 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
60,000 | 87,790 | 82,790 | 65,969 | 58,800 |
| III. Short-term receivables |
|
|
16,427 | 10,499 | 4,009 | 4,446 | 4,375 |
| 1. Short-term receivables of customers |
|
|
10,054 | 3,994 | 4,108 | 4,724 | 4,076 |
| 2. Prepayments to suppliers |
|
|
10,611 | 10,758 | 4,309 | 4,113 | 4,172 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
267 | 274 | 253 | 262 | 107 |
| 7. Provision for doubtful short-term receivables |
|
|
-4,505 | -4,528 | -4,661 | -4,653 | -3,979 |
| IV. Inventories |
|
|
92,594 | 94,259 | 94,259 | 94,267 | 94,266 |
| 1. Inventories |
|
|
128,387 | 130,047 | 130,047 | 130,054 | 130,054 |
| 2. Provision for decline in value of inventories |
|
|
-35,793 | -35,788 | -35,788 | -35,788 | -35,788 |
| V. Other current assets |
|
|
10,913 | 11,455 | 13,265 | 13,605 | 11,866 |
| 1. Short-term prepaid expenses |
|
|
254 | 27 | 1,086 | 1,253 | 993 |
| 2. Deductible VAT |
|
|
9,271 | 9,546 | 10,538 | 10,801 | 9,422 |
| 3. Taxes and the State Receivables |
|
|
1,388 | 1,881 | 1,641 | 1,552 | 1,451 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
202,330 | 195,871 | 218,738 | 214,390 | 208,988 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
135,881 | 130,737 | 135,444 | 152,857 | 147,926 |
| 1. Tangible fixed assets |
|
|
135,029 | 129,965 | 134,753 | 152,246 | 147,381 |
| - Cost |
|
|
411,108 | 408,675 | 418,178 | 437,811 | 434,015 |
| - Accumulated depreciation |
|
|
-276,079 | -278,709 | -283,425 | -285,566 | -286,634 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
851 | 771 | 691 | 612 | 544 |
| - Cost |
|
|
6,889 | 6,515 | 6,515 | 6,515 | 6,515 |
| - Accumulated depreciation |
|
|
-6,038 | -5,744 | -5,823 | -5,903 | -5,970 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
32,474 | 33,171 | 33,171 | 13,380 | 13,380 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
32,474 | 33,171 | 33,171 | 13,380 | 13,380 |
| IV. Long-term financial investments |
|
|
16,138 | 15,458 | 34,905 | 34,386 | 34,639 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
2,069 | 2,069 | 21,642 | 21,175 | 21,175 |
| 3. Other investments in equity instruments |
|
|
15,395 | 15,395 | 15,395 | 15,395 | 15,395 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-1,326 | -2,007 | -2,133 | -2,183 | -1,931 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
17,837 | 16,505 | 15,218 | 13,766 | 13,044 |
| 1. Long-term prepaid expenses |
|
|
17,837 | 16,505 | 15,218 | 13,766 | 13,044 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
454,238 | 436,776 | 426,704 | 419,093 | 407,931 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
26,626 | 23,747 | 26,457 | 26,730 | 10,680 |
| I. Current liabilities |
|
|
12,425 | 9,600 | 11,068 | 10,637 | 6,024 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
3,778 | 3,340 | 3,822 | 5,496 | 688 |
| 4. Advances from customers |
|
|
93 | 93 | 423 | 171 | 93 |
| 5. Taxes and other payables to the State Budget |
|
|
1,510 | 660 | 2,417 | 308 | 1,666 |
| 6. Payables to employees |
|
|
1,691 | 530 | 481 | 452 | 498 |
| 7. Short-term accrued expenses |
|
|
425 | 1 | 1 | 279 | 8 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
1,775 | 3,468 | 3,009 | 3,084 | 2,551 |
| 12. Provision for short term payables |
|
|
2,598 | 988 | 396 | 327 | |
| 13. Bonus and welfare fund |
|
|
555 | 520 | 520 | 520 | 520 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
14,201 | 14,148 | 15,390 | 16,093 | 4,656 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
12,503 | 13,542 | 14,255 | 14,971 | 3,271 |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
1,697 | 606 | 1,134 | 1,123 | 1,385 |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
427,613 | 413,029 | 400,247 | 392,363 | 397,252 |
| I. ShareHolder's equity |
|
|
427,613 | 413,029 | 400,247 | 392,363 | 397,252 |
| 1. Owner's investment capital |
|
|
330,003 | 330,003 | 330,003 | 330,003 | 330,003 |
| 2. Share capital surplus |
|
|
72,688 | 72,688 | 72,688 | 72,688 | 72,688 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
-863 | -863 | -863 | -863 | -863 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
-1,968 | -2,222 | -3,717 | -3,634 | |
| 8. Investment and development funds |
|
|
67,860 | 67,860 | 67,860 | 67,860 | 67,860 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
-40,107 | -54,436 | -65,723 | -73,691 | -72,435 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-19,471 | -21,333 | -21,333 | -21,333 | -73,675 |
| - Profit after tax undistributed this period |
|
|
-20,636 | -33,104 | -44,391 | -52,358 | 1,240 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
454,238 | 436,776 | 426,704 | 419,093 | 407,931 |
There is no report.
|
|