|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
157,562 | 160,724 | 154,852 | 261,263 | 325,414 |
 | I. Cash and cash equivalents |
|
|
25,130 | 37,766 | 13,050 | 6,379 | 10,624 |
 | 1. Cash |
|
|
1,765 | 7,701 | 3,985 | 3,314 | 10,559 |
 | 2. Cash equivalents |
|
|
23,365 | 30,065 | 9,065 | 3,065 | 65 |
 | II. Short-term financial investments |
|
|
68,445 | 63,245 | 36,145 | 13,445 | 9,945 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
68,445 | 63,245 | 36,145 | 13,445 | 9,945 |
 | III. Short-term receivables |
|
|
40,395 | 37,311 | 82,948 | 72,831 | 67,218 |
 | 1. Short-term receivables of customers |
|
|
23,980 | 19,624 | 17,895 | 11,650 | 41,816 |
 | 2. Prepayments to suppliers |
|
|
490 | 6,292 | 54,131 | 57,481 | 24,090 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
17,000 | 13,060 | 12,060 | 4,360 | 60 |
 | 6. Other short-term receivables |
|
|
2,033 | 1,537 | 2,064 | 2,535 | 4,446 |
 | 7. Provision for doubtful short-term receivables |
|
|
-3,109 | -3,202 | -3,202 | -3,195 | -3,195 |
 | IV. Inventories |
|
|
19,481 | 19,236 | 19,488 | 154,628 | 218,702 |
 | 1. Inventories |
|
|
24,476 | 24,650 | 24,902 | 159,976 | 224,050 |
 | 2. Provision for decline in value of inventories |
|
|
-4,996 | -5,414 | -5,414 | -5,349 | -5,349 |
 | V. Other current assets |
|
|
4,111 | 3,166 | 3,221 | 13,980 | 18,926 |
 | 1. Short-term prepaid expenses |
|
|
33 | 36 | 52 | 42 | 39 |
 | 2. Deductible VAT |
|
|
4,077 | 3,130 | 3,169 | 12,058 | 18,833 |
 | 3. Taxes and the State Receivables |
|
|
| | | 1,880 | 54 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
25,696 | 24,835 | 25,989 | 25,578 | 24,884 |
 | I. Long-term receivables |
|
|
85 | 30 | 30 | 30 | 30 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
60 | | | | |
 | 5. Other long-term receivables |
|
|
25 | 30 | 30 | 30 | 30 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
24,877 | 24,166 | 25,298 | 24,896 | 24,133 |
 | 1. Tangible fixed assets |
|
|
24,330 | 23,648 | 24,870 | 24,494 | 23,757 |
 | - Cost |
|
|
29,658 | 29,786 | 31,672 | 32,067 | 32,102 |
 | - Accumulated depreciation |
|
|
-5,328 | -6,138 | -6,802 | -7,573 | -8,345 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
547 | 518 | 428 | 402 | 376 |
 | - Cost |
|
|
743 | 749 | 668 | 668 | 668 |
 | - Accumulated depreciation |
|
|
-195 | -231 | -240 | -266 | -292 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
17 | 17 | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
17 | 17 | | | |
 | IV. Long-term financial investments |
|
|
| | | | 100 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | 100 |
 | V. Total other long-term assets |
|
|
716 | 622 | 661 | 652 | 621 |
 | 1. Long-term prepaid expenses |
|
|
647 | 555 | 593 | 585 | 554 |
 | 2. Deferred income tax assets |
|
|
69 | 67 | 67 | 67 | 67 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
183,257 | 185,560 | 180,841 | 286,841 | 350,298 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
31,423 | 31,786 | 27,053 | 144,395 | 200,889 |
 | I. Current liabilities |
|
|
29,373 | 31,361 | 26,627 | 143,970 | 199,925 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | 3,650 | 3,650 | 77,562 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
15,342 | 10,225 | 12,748 | 39,523 | 64,428 |
 | 4. Advances from customers |
|
|
2,631 | 8,295 | 2,197 | 92,175 | 42,827 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,157 | 1,108 | 220 | 389 | 1,874 |
 | 6. Payables to employees |
|
|
978 | 3,193 | | | 1,308 |
 | 7. Short-term accrued expenses |
|
|
6,157 | 3,999 | 3,861 | 3,715 | 6,244 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
63 | 32 | | 94 | 63 |
 | 11. Other short-term payables |
|
|
320 | 825 | 789 | 1,372 | 2,471 |
 | 12. Provision for short term payables |
|
|
1,276 | 2,399 | 1,913 | 1,812 | 1,923 |
 | 13. Bonus and welfare fund |
|
|
1,449 | 1,285 | 1,250 | 1,240 | 1,226 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
2,050 | 426 | 426 | 426 | 964 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
90 | 90 | 90 | 90 | 90 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
1,571 | 335 | 335 | 335 | 874 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
389 | | | | |
 | B. OWNER'S EQUITY |
|
|
151,834 | 153,773 | 153,788 | 142,445 | 149,408 |
 | I. ShareHolder's equity |
|
|
151,834 | 153,773 | 153,788 | 142,445 | 149,408 |
 | 1. Owner's investment capital |
|
|
104,561 | 104,561 | 104,561 | 104,561 | 104,561 |
 | 2. Share capital surplus |
|
|
6,083 | 6,083 | 6,083 | 6,083 | 6,083 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-23,250 | -23,250 | -23,250 | -23,250 | -23,492 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
52,587 | 53,892 | 54,385 | 43,358 | 50,015 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
48,737 | 48,737 | 53,892 | 44,541 | 44,541 |
 | - Profit after tax undistributed this period |
|
|
3,850 | 5,155 | 493 | -1,183 | 5,474 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
11,852 | 12,487 | 12,009 | 11,693 | 12,241 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
183,257 | 185,560 | 180,841 | 286,841 | 350,298 |
There is no report.
|
|