|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
177,094 | 157,562 | 160,724 | 154,852 | 261,263 |
| I. Cash and cash equivalents |
|
|
37,490 | 25,130 | 37,766 | 13,050 | 6,379 |
| 1. Cash |
|
|
5,925 | 1,765 | 7,701 | 3,985 | 3,314 |
| 2. Cash equivalents |
|
|
31,565 | 23,365 | 30,065 | 9,065 | 3,065 |
| II. Short-term financial investments |
|
|
53,645 | 68,445 | 63,245 | 36,145 | 13,445 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
53,645 | 68,445 | 63,245 | 36,145 | 13,445 |
| III. Short-term receivables |
|
|
69,681 | 40,395 | 37,311 | 82,948 | 72,831 |
| 1. Short-term receivables of customers |
|
|
42,262 | 23,980 | 19,624 | 17,895 | 11,650 |
| 2. Prepayments to suppliers |
|
|
3,177 | 490 | 6,292 | 54,131 | 57,481 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
25,000 | 17,000 | 13,060 | 12,060 | 4,360 |
| 6. Other short-term receivables |
|
|
2,351 | 2,033 | 1,537 | 2,064 | 2,535 |
| 7. Provision for doubtful short-term receivables |
|
|
-3,109 | -3,109 | -3,202 | -3,202 | -3,195 |
| IV. Inventories |
|
|
13,094 | 19,481 | 19,236 | 19,488 | 154,628 |
| 1. Inventories |
|
|
18,090 | 24,476 | 24,650 | 24,902 | 159,976 |
| 2. Provision for decline in value of inventories |
|
|
-4,996 | -4,996 | -5,414 | -5,414 | -5,349 |
| V. Other current assets |
|
|
3,183 | 4,111 | 3,166 | 3,221 | 13,980 |
| 1. Short-term prepaid expenses |
|
|
48 | 33 | 36 | 52 | 42 |
| 2. Deductible VAT |
|
|
3,134 | 4,077 | 3,130 | 3,169 | 12,058 |
| 3. Taxes and the State Receivables |
|
|
| | | | 1,880 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
22,958 | 25,696 | 24,835 | 25,989 | 25,578 |
| I. Long-term receivables |
|
|
85 | 85 | 30 | 30 | 30 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
60 | 60 | | | |
| 5. Other long-term receivables |
|
|
25 | 25 | 30 | 30 | 30 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
20,937 | 24,877 | 24,166 | 25,298 | 24,896 |
| 1. Tangible fixed assets |
|
|
20,699 | 24,330 | 23,648 | 24,870 | 24,494 |
| - Cost |
|
|
25,395 | 29,658 | 29,786 | 31,672 | 32,067 |
| - Accumulated depreciation |
|
|
-4,696 | -5,328 | -6,138 | -6,802 | -7,573 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
238 | 547 | 518 | 428 | 402 |
| - Cost |
|
|
403 | 743 | 749 | 668 | 668 |
| - Accumulated depreciation |
|
|
-164 | -195 | -231 | -240 | -266 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
1,115 | 17 | 17 | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
1,115 | 17 | 17 | | |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
821 | 716 | 622 | 661 | 652 |
| 1. Long-term prepaid expenses |
|
|
752 | 647 | 555 | 593 | 585 |
| 2. Deferred income tax assets |
|
|
69 | 69 | 67 | 67 | 67 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
200,051 | 183,257 | 185,560 | 180,841 | 286,841 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
45,375 | 31,423 | 31,786 | 27,053 | 144,395 |
| I. Current liabilities |
|
|
42,798 | 29,373 | 31,361 | 26,627 | 143,970 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | 3,650 | 3,650 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
25,654 | 15,342 | 10,225 | 12,748 | 39,523 |
| 4. Advances from customers |
|
|
2,644 | 2,631 | 8,295 | 2,197 | 92,175 |
| 5. Taxes and other payables to the State Budget |
|
|
890 | 1,157 | 1,108 | 220 | 389 |
| 6. Payables to employees |
|
|
385 | 978 | 3,193 | | |
| 7. Short-term accrued expenses |
|
|
10,141 | 6,157 | 3,999 | 3,861 | 3,715 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
94 | 63 | 32 | | 94 |
| 11. Other short-term payables |
|
|
317 | 320 | 825 | 789 | 1,372 |
| 12. Provision for short term payables |
|
|
892 | 1,276 | 2,399 | 1,913 | 1,812 |
| 13. Bonus and welfare fund |
|
|
1,782 | 1,449 | 1,285 | 1,250 | 1,240 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
2,577 | 2,050 | 426 | 426 | 426 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
90 | 90 | 90 | 90 | 90 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
1,571 | 1,571 | 335 | 335 | 335 |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
916 | 389 | | | |
| B. OWNER'S EQUITY |
|
|
154,676 | 151,834 | 153,773 | 153,788 | 142,445 |
| I. ShareHolder's equity |
|
|
154,676 | 151,834 | 153,773 | 153,788 | 142,445 |
| 1. Owner's investment capital |
|
|
104,561 | 104,561 | 104,561 | 104,561 | 104,561 |
| 2. Share capital surplus |
|
|
6,083 | 6,083 | 6,083 | 6,083 | 6,083 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
-23,250 | -23,250 | -23,250 | -23,250 | -23,250 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
| | | | |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
55,621 | 52,587 | 53,892 | 54,385 | 43,358 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
53,412 | 48,737 | 48,737 | 53,892 | 44,541 |
| - Profit after tax undistributed this period |
|
|
2,208 | 3,850 | 5,155 | 493 | -1,183 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
11,661 | 11,852 | 12,487 | 12,009 | 11,693 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
200,051 | 183,257 | 185,560 | 180,841 | 286,841 |
There is no report.
|
|