|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
325,414 | 336,252 | 210,337 | 205,079 | 200,814 |
 | I. Cash and cash equivalents |
|
|
10,624 | 2,936 | 15,898 | 3,707 | 15,097 |
 | 1. Cash |
|
|
10,559 | 2,871 | 15,833 | 3,642 | 7,097 |
 | 2. Cash equivalents |
|
|
65 | 65 | 65 | 65 | 8,000 |
 | II. Short-term financial investments |
|
|
9,945 | 4,295 | 4,645 | 4,745 | 4,745 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
9,945 | 4,295 | 4,645 | 4,745 | 4,745 |
 | III. Short-term receivables |
|
|
67,218 | 305,857 | 157,334 | 157,880 | 149,054 |
 | 1. Short-term receivables of customers |
|
|
41,816 | 279,505 | 128,949 | 134,667 | 139,353 |
 | 2. Prepayments to suppliers |
|
|
24,090 | 27,412 | 30,800 | 25,654 | 11,532 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
60 | 60 | | | |
 | 6. Other short-term receivables |
|
|
4,446 | 2,167 | 872 | 965 | 1,575 |
 | 7. Provision for doubtful short-term receivables |
|
|
-3,195 | -3,287 | -3,287 | -3,405 | -3,405 |
 | IV. Inventories |
|
|
218,702 | 23,129 | 30,260 | 37,634 | 31,545 |
 | 1. Inventories |
|
|
224,050 | 28,652 | 35,784 | 43,095 | 37,007 |
 | 2. Provision for decline in value of inventories |
|
|
-5,349 | -5,523 | -5,523 | -5,461 | -5,461 |
 | V. Other current assets |
|
|
18,926 | 36 | 2,199 | 1,113 | 372 |
 | 1. Short-term prepaid expenses |
|
|
39 | 34 | 1,596 | 787 | 371 |
 | 2. Deductible VAT |
|
|
18,833 | 2 | 485 | 315 | 2 |
 | 3. Taxes and the State Receivables |
|
|
54 | | 119 | 12 | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
24,884 | 24,019 | 23,128 | 22,342 | 23,984 |
 | I. Long-term receivables |
|
|
30 | 35 | 40 | 40 | 40 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
30 | 35 | 40 | 40 | 40 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
24,133 | 23,334 | 22,536 | 21,800 | 23,228 |
 | 1. Tangible fixed assets |
|
|
23,757 | 22,984 | 22,212 | 21,502 | 22,957 |
 | - Cost |
|
|
32,102 | 32,102 | 32,102 | 32,133 | 34,253 |
 | - Accumulated depreciation |
|
|
-8,345 | -9,118 | -9,890 | -10,631 | -11,296 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
376 | 350 | 324 | 298 | 272 |
 | - Cost |
|
|
668 | 668 | 668 | 668 | 668 |
 | - Accumulated depreciation |
|
|
-292 | -318 | -344 | -370 | -396 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
100 | 100 | 100 | 100 | 100 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
100 | 100 | 100 | 100 | 100 |
 | V. Total other long-term assets |
|
|
621 | 549 | 452 | 402 | 616 |
 | 1. Long-term prepaid expenses |
|
|
554 | 482 | 385 | 329 | 542 |
 | 2. Deferred income tax assets |
|
|
67 | 67 | 67 | 73 | 73 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
350,298 | 360,271 | 233,464 | 227,421 | 224,798 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
200,889 | 196,539 | 69,917 | 61,567 | 52,094 |
 | I. Current liabilities |
|
|
199,925 | 193,556 | 67,104 | 58,700 | 49,349 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
77,562 | 109,966 | 15,831 | 19,498 | 2,350 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
64,428 | 54,553 | 37,059 | 21,022 | 29,114 |
 | 4. Advances from customers |
|
|
42,827 | 9,888 | 10,060 | 11,662 | 3,133 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,874 | 6,942 | 432 | 1,505 | 2,978 |
 | 6. Payables to employees |
|
|
1,308 | 4,495 | | 775 | 6,048 |
 | 7. Short-term accrued expenses |
|
|
6,244 | 3,641 | 228 | 967 | 3,092 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
63 | 32 | | 99 | 70 |
 | 11. Other short-term payables |
|
|
2,471 | 1,673 | 1,394 | 1,036 | 495 |
 | 12. Provision for short term payables |
|
|
1,923 | 772 | 568 | 628 | 613 |
 | 13. Bonus and welfare fund |
|
|
1,226 | 1,595 | 1,534 | 1,507 | 1,456 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
964 | 2,982 | 2,812 | 2,868 | 2,745 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
90 | 90 | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
874 | 2,892 | 2,812 | 2,868 | 2,745 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
149,408 | 163,732 | 163,547 | 165,853 | 172,704 |
 | I. ShareHolder's equity |
|
|
149,408 | 163,732 | 163,547 | 165,853 | 172,704 |
 | 1. Owner's investment capital |
|
|
104,561 | 104,561 | 104,561 | 104,561 | 104,561 |
 | 2. Share capital surplus |
|
|
6,083 | 6,083 | 6,083 | 6,083 | 6,083 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-23,492 | -23,492 | -23,492 | -23,492 | -23,492 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
50,015 | 63,025 | 63,027 | 65,794 | 71,520 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
44,541 | 44,541 | 63,021 | 63,021 | 63,021 |
 | - Profit after tax undistributed this period |
|
|
5,474 | 18,484 | 6 | 2,773 | 8,499 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
12,241 | 13,555 | 13,368 | 12,907 | 14,031 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
350,298 | 360,271 | 233,464 | 227,421 | 224,798 |
There is no report.
|
|