|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
9,834,956 | 9,543,439 | 10,338,423 | 9,777,128 | 8,977,337 |
 | I. Cash and cash equivalents |
|
|
853,909 | 778,967 | 811,027 | 797,091 | 517,377 |
 | 1. Cash |
|
|
853,909 | 678,967 | 811,027 | 748,798 | 393,377 |
 | 2. Cash equivalents |
|
|
| 100,000 | | 48,293 | 124,000 |
 | II. Short-term financial investments |
|
|
2,672,062 | 2,664,100 | 3,221,633 | 2,580,975 | 2,703,286 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
2,672,062 | 2,664,100 | 3,221,633 | 2,580,975 | 2,703,286 |
 | III. Short-term receivables |
|
|
1,855,253 | 2,363,572 | 1,242,365 | 1,501,862 | 1,612,302 |
 | 1. Short-term receivables of customers |
|
|
1,743,314 | 2,129,320 | 1,211,559 | 1,246,878 | 1,422,778 |
 | 2. Prepayments to suppliers |
|
|
59,725 | 28,167 | 14,342 | 18,306 | 23,029 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| 170,120 | | 199,494 | 160,626 |
 | 6. Other short-term receivables |
|
|
78,283 | 59,925 | 47,368 | 65,483 | 37,432 |
 | 7. Provision for doubtful short-term receivables |
|
|
-26,068 | -23,961 | -30,904 | -28,299 | -31,563 |
 | IV. Inventories |
|
|
4,042,193 | 3,312,213 | 4,584,591 | 4,404,753 | 3,678,758 |
 | 1. Inventories |
|
|
4,302,640 | 3,497,580 | 4,835,992 | 4,576,355 | 3,786,053 |
 | 2. Provision for decline in value of inventories |
|
|
-260,447 | -185,366 | -251,401 | -171,602 | -107,295 |
 | V. Other current assets |
|
|
411,538 | 424,587 | 478,806 | 492,446 | 465,614 |
 | 1. Short-term prepaid expenses |
|
|
25,310 | 25,392 | 32,030 | 26,379 | 30,622 |
 | 2. Deductible VAT |
|
|
386,196 | 399,170 | 446,757 | 465,246 | 434,964 |
 | 3. Taxes and the State Receivables |
|
|
32 | 26 | 20 | 821 | 29 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
2,819,377 | 2,553,050 | 2,600,544 | 2,585,548 | 2,761,233 |
 | I. Long-term receivables |
|
|
12,803 | 12,968 | 13,525 | 13,925 | 52,887 |
 | 1. Long-term customer's receivables |
|
|
| | | | 39,443 |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
12,803 | 12,968 | 13,525 | 13,925 | 13,444 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
2,117,098 | 2,029,918 | 1,942,246 | 1,938,291 | 1,875,617 |
 | 1. Tangible fixed assets |
|
|
1,878,271 | 1,799,242 | 1,715,804 | 1,709,079 | 1,651,692 |
 | - Cost |
|
|
4,562,716 | 4,566,977 | 4,558,176 | 4,609,064 | 4,612,121 |
 | - Accumulated depreciation |
|
|
-2,684,445 | -2,767,735 | -2,842,372 | -2,899,985 | -2,960,429 |
 | 2. Fixed assets of financial leasing |
|
|
115,123 | 107,231 | 103,377 | 105,978 | 101,002 |
 | - Cost |
|
|
143,036 | 137,565 | 137,561 | 144,995 | 144,995 |
 | - Accumulated depreciation |
|
|
-27,913 | -30,334 | -34,183 | -39,017 | -43,993 |
 | 3. Intangible fixed assets |
|
|
123,704 | 123,445 | 123,065 | 123,234 | 122,923 |
 | - Cost |
|
|
141,162 | 141,292 | 141,292 | 141,763 | 141,763 |
 | - Accumulated depreciation |
|
|
-17,458 | -17,847 | -18,227 | -18,529 | -18,840 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
61,485 | 62,816 | 65,722 | 70,975 | 293,622 |
 | 1. Costs of long-term production, business in progress |
|
|
24,403 | 24,784 | 25,622 | 26,151 | 27,348 |
 | 2. Costs of construction in progress |
|
|
37,082 | 38,033 | 40,100 | 44,824 | 266,274 |
 | IV. Long-term financial investments |
|
|
270,640 | 110,000 | 110,000 | 110,000 | 110,000 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
270,640 | 110,000 | 110,000 | 110,000 | 110,000 |
 | V. Total other long-term assets |
|
|
349,130 | 329,346 | 461,268 | 444,791 | 421,761 |
 | 1. Long-term prepaid expenses |
|
|
292,654 | 289,719 | 404,395 | 404,453 | 392,827 |
 | 2. Deferred income tax assets |
|
|
56,476 | 39,627 | 56,872 | 40,339 | 28,934 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
8,220 | 8,002 | 7,783 | 7,565 | 7,347 |
 | TOTAL ASSETS |
|
|
12,654,332 | 12,096,489 | 12,938,967 | 12,362,675 | 11,738,570 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
8,796,999 | 8,188,005 | 9,123,862 | 8,514,092 | 7,917,001 |
 | I. Current liabilities |
|
|
8,684,944 | 8,048,655 | 9,001,586 | 8,375,476 | 7,652,326 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
6,229,401 | 6,187,394 | 6,778,798 | 6,675,166 | 6,053,885 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
2,154,721 | 1,496,423 | 1,833,267 | 1,447,899 | 1,440,762 |
 | 4. Advances from customers |
|
|
62,879 | 69,984 | 60,367 | 69,875 | 43,650 |
 | 5. Taxes and other payables to the State Budget |
|
|
134,277 | 169,134 | 225,462 | 39,176 | 28,005 |
 | 6. Payables to employees |
|
|
24,625 | 29,408 | 37,040 | 28,261 | 26,646 |
 | 7. Short-term accrued expenses |
|
|
20,250 | 37,406 | 12,040 | 2,235 | 7,112 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
17,113 | 17,203 | 12,427 | 66,084 | 5,487 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
41,679 | 41,702 | 42,184 | 46,779 | 46,779 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
112,055 | 139,350 | 122,276 | 138,616 | 264,675 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
56,369 | 83,664 | 66,591 | 82,930 | 208,989 |
 | 7. Convertible bonds |
|
|
55,686 | 55,686 | 55,686 | 55,686 | 55,686 |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
3,857,333 | 3,908,484 | 3,815,105 | 3,848,583 | 3,821,569 |
 | I. ShareHolder's equity |
|
|
3,857,333 | 3,908,484 | 3,815,105 | 3,848,583 | 3,821,569 |
 | 1. Owner's investment capital |
|
|
1,146,915 | 1,146,915 | 1,146,915 | 1,146,915 | 1,146,915 |
 | 2. Share capital surplus |
|
|
834,436 | 834,436 | 834,436 | 834,436 | 834,436 |
 | 3. Bond conversion option |
|
|
1,932 | 1,932 | 1,932 | 1,932 | 1,932 |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
3,431 | 3,431 | 3,431 | 3,431 | 3,431 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
1,868,557 | 1,919,714 | 1,826,340 | 1,859,820 | 1,832,807 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
1,601,722 | 1,599,173 | 1,484,482 | 1,797,127 | 1,682,436 |
 | - Profit after tax undistributed this period |
|
|
266,835 | 320,540 | 341,858 | 62,692 | 150,371 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
2,062 | 2,056 | 2,051 | 2,050 | 2,047 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
12,654,332 | 12,096,489 | 12,938,967 | 12,362,675 | 11,738,570 |
There is no report.
|
|