|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
8,478,172 | 7,589,483 | 6,674,172 | 8,672,619 | 10,321,933 |
| I. Cash and cash equivalents |
|
|
350,080 | 886,852 | 718,857 | 1,193,754 | 905,353 |
| 1. Cash |
|
|
350,080 | 765,802 | 556,857 | 1,193,754 | 905,353 |
| 2. Cash equivalents |
|
|
| 121,050 | 162,000 | | |
| II. Short-term financial investments |
|
|
1,939,000 | 1,370,791 | 786,839 | 2,156,060 | 2,810,329 |
| 1. Trading securities |
|
|
| | | | 2,810,329 |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
1,939,000 | 1,370,791 | 786,839 | 2,156,060 | |
| III. Short-term receivables |
|
|
2,125,082 | 1,709,691 | 1,596,862 | 1,986,589 | 1,427,426 |
| 1. Short-term receivables of customers |
|
|
1,586,211 | 1,447,819 | 1,316,125 | 1,937,674 | 1,374,020 |
| 2. Prepayments to suppliers |
|
|
21,280 | 18,619 | 32,055 | 28,829 | 45,227 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
500,000 | 200,000 | 219,500 | | |
| 6. Other short-term receivables |
|
|
62,911 | 89,048 | 48,107 | 45,485 | 32,459 |
| 7. Provision for doubtful short-term receivables |
|
|
-45,321 | -45,795 | -18,924 | -25,399 | -24,280 |
| IV. Inventories |
|
|
3,835,363 | 3,385,783 | 3,331,734 | 3,126,864 | 4,751,789 |
| 1. Inventories |
|
|
3,862,045 | 3,513,166 | 3,394,639 | 3,210,819 | 4,946,541 |
| 2. Provision for decline in value of inventories |
|
|
-26,682 | -127,384 | -62,905 | -83,955 | -194,752 |
| V. Other current assets |
|
|
228,648 | 236,366 | 239,880 | 209,352 | 427,036 |
| 1. Short-term prepaid expenses |
|
|
24,152 | 22,741 | 23,561 | 24,858 | 22,153 |
| 2. Deductible VAT |
|
|
200,550 | 211,203 | 215,387 | 184,160 | 404,805 |
| 3. Taxes and the State Receivables |
|
|
3,946 | 2,423 | 932 | 334 | 78 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
2,797,526 | 2,749,987 | 2,907,756 | 2,869,536 | 2,823,747 |
| I. Long-term receivables |
|
|
6,372 | 10,513 | 11,186 | 10,069 | 11,309 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
6,372 | 10,513 | 11,186 | 10,069 | 11,309 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
2,457,013 | 2,375,457 | 2,314,646 | 2,246,802 | 2,173,574 |
| 1. Tangible fixed assets |
|
|
2,276,496 | 2,197,403 | 2,104,144 | 2,040,269 | 1,960,916 |
| - Cost |
|
|
4,568,954 | 4,572,516 | 4,543,729 | 4,564,629 | 4,563,915 |
| - Accumulated depreciation |
|
|
-2,292,458 | -2,375,113 | -2,439,585 | -2,524,360 | -2,602,999 |
| 2. Fixed assets of financial leasing |
|
|
58,614 | 56,341 | 88,587 | 84,924 | 88,615 |
| - Cost |
|
|
72,177 | 72,177 | 106,249 | 103,858 | 111,829 |
| - Accumulated depreciation |
|
|
-13,563 | -15,836 | -17,662 | -18,934 | -23,214 |
| 3. Intangible fixed assets |
|
|
121,902 | 121,713 | 121,915 | 121,609 | 124,044 |
| - Cost |
|
|
137,675 | 137,774 | 138,276 | 138,276 | 141,090 |
| - Accumulated depreciation |
|
|
-15,773 | -16,061 | -16,361 | -16,667 | -17,046 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
3,626 | 19,261 | 20,855 | 24,367 | 25,529 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | 22,239 |
| 2. Costs of construction in progress |
|
|
3,626 | 19,261 | 20,855 | 24,367 | 3,290 |
| IV. Long-term financial investments |
|
|
30,640 | 30,640 | 270,640 | 270,640 | 270,640 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
30,640 | 30,640 | 270,640 | 270,640 | 270,640 |
| V. Total other long-term assets |
|
|
299,875 | 314,116 | 290,429 | 311,631 | 334,256 |
| 1. Long-term prepaid expenses |
|
|
282,726 | 281,851 | 275,577 | 289,795 | 290,650 |
| 2. Deferred income tax assets |
|
|
17,149 | 32,265 | 14,852 | 21,836 | 43,607 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | 6,027 | 8,438 |
| TOTAL ASSETS |
|
|
11,275,699 | 10,339,470 | 9,581,928 | 11,542,156 | 13,145,680 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
7,745,848 | 6,686,973 | 5,869,781 | 7,922,734 | 9,457,700 |
| I. Current liabilities |
|
|
7,655,147 | 6,658,807 | 5,804,623 | 7,878,997 | 9,351,617 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
5,984,287 | 5,290,578 | 4,492,606 | 5,804,027 | 6,442,912 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
1,411,499 | 1,148,683 | 1,014,600 | 1,327,879 | 2,206,683 |
| 4. Advances from customers |
|
|
77,700 | 62,417 | 31,578 | 65,083 | 85,333 |
| 5. Taxes and other payables to the State Budget |
|
|
80,811 | 68,563 | 88,080 | 32,397 | 84,255 |
| 6. Payables to employees |
|
|
27,177 | 21,903 | 24,837 | 34,724 | 24,645 |
| 7. Short-term accrued expenses |
|
|
1,899 | 8,392 | 6,777 | 52,132 | 4,020 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
37,635 | 24,138 | 112,015 | 528,635 | 462,079 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
34,140 | 34,133 | 34,129 | 34,118 | 41,690 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
90,701 | 28,165 | 65,158 | 43,738 | 106,082 |
| 1. Long-term payables to sellers |
|
|
| | 3,347 | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
35,016 | 28,165 | 61,811 | 43,738 | 50,397 |
| 7. Convertible bonds |
|
|
55,686 | | | | 55,686 |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
3,529,851 | 3,652,497 | 3,712,147 | 3,619,421 | 3,687,981 |
| I. ShareHolder's equity |
|
|
3,529,851 | 3,652,497 | 3,712,147 | 3,619,421 | 3,687,981 |
| 1. Owner's investment capital |
|
|
1,146,915 | 1,146,915 | 1,146,915 | 1,146,915 | 1,146,915 |
| 2. Share capital surplus |
|
|
834,436 | 834,436 | 834,436 | 834,436 | 834,436 |
| 3. Bond conversion option |
|
|
1,932 | 1,932 | 1,932 | 1,932 | 1,932 |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
3,431 | 3,431 | 3,431 | 3,431 | 3,431 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
1,543,137 | 1,665,783 | 1,725,433 | 1,630,428 | 1,699,127 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
1,461,515 | 1,461,515 | 1,461,515 | 1,346,824 | 1,603,713 |
| - Profit after tax undistributed this period |
|
|
81,622 | 204,268 | 263,917 | 283,604 | 95,414 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | 2,279 | 2,140 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
11,275,699 | 10,339,470 | 9,581,928 | 11,542,156 | 13,145,680 |
There is no report.
|
|