|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
380,618 | 381,736 | 398,232 | 357,817 | 409,514 |
| I. Cash and cash equivalents |
|
|
17,727 | 15,028 | 11,505 | 28,784 | 19,411 |
| 1. Cash |
|
|
17,727 | 15,028 | 11,505 | 28,784 | 19,411 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | 58,800 | 20,782 | 21,742 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | 58,800 | 20,782 | 21,742 |
| III. Short-term receivables |
|
|
301,988 | 285,657 | 252,170 | 236,345 | 287,771 |
| 1. Short-term receivables of customers |
|
|
107,156 | 107,810 | 112,688 | 116,077 | 119,582 |
| 2. Prepayments to suppliers |
|
|
186,395 | 185,693 | 142,005 | 127,048 | 181,069 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
18,057 | 5,463 | 10,785 | 11,683 | 15,603 |
| 7. Provision for doubtful short-term receivables |
|
|
-9,619 | -13,308 | -13,308 | -18,463 | -28,483 |
| IV. Inventories |
|
|
54,835 | 74,445 | 67,676 | 64,205 | 72,524 |
| 1. Inventories |
|
|
54,835 | 75,143 | 68,375 | 64,904 | 73,223 |
| 2. Provision for decline in value of inventories |
|
|
| -699 | -699 | -699 | -699 |
| V. Other current assets |
|
|
6,068 | 6,607 | 8,081 | 7,703 | 8,067 |
| 1. Short-term prepaid expenses |
|
|
1,010 | 982 | 583 | 681 | 933 |
| 2. Deductible VAT |
|
|
4,924 | 5,507 | 5,914 | 6,393 | 7,016 |
| 3. Taxes and the State Receivables |
|
|
134 | 118 | 1,584 | 628 | 118 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
278,668 | 290,244 | 269,973 | 268,707 | 246,994 |
| I. Long-term receivables |
|
|
994 | 15,020 | 1,957 | 1,269 | 1,253 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
994 | 15,020 | 1,957 | 1,269 | 1,253 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
180,703 | 181,089 | 177,343 | 174,469 | 173,450 |
| 1. Tangible fixed assets |
|
|
86,117 | 86,911 | 83,574 | 81,110 | 80,499 |
| - Cost |
|
|
154,509 | 157,770 | 158,072 | 159,623 | 163,051 |
| - Accumulated depreciation |
|
|
-68,392 | -70,859 | -74,498 | -78,513 | -82,551 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
94,587 | 94,178 | 93,769 | 93,359 | 92,950 |
| - Cost |
|
|
98,072 | 98,072 | 98,072 | 98,072 | 98,072 |
| - Accumulated depreciation |
|
|
-3,485 | -3,894 | -4,303 | -4,712 | -5,121 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
59,947 | 59,133 | 55,061 | 57,529 | 47,651 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
59,947 | 59,133 | 55,061 | 57,529 | 47,651 |
| IV. Long-term financial investments |
|
|
21,675 | 20,025 | 20,000 | 20,134 | 10,103 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
19,994 | 20,000 | 20,000 | 20,134 | 10,103 |
| 3. Other investments in equity instruments |
|
|
25 | 25 | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
1,655 | | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
15,349 | 14,978 | 15,612 | 15,306 | 14,537 |
| 1. Long-term prepaid expenses |
|
|
15,349 | 14,978 | 15,612 | 15,306 | 14,506 |
| 2. Deferred income tax assets |
|
|
| | | | 32 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
659,286 | 671,980 | 668,205 | 626,525 | 656,508 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
284,918 | 301,271 | 290,491 | 224,135 | 231,023 |
| I. Current liabilities |
|
|
272,200 | 286,694 | 276,451 | 210,279 | 217,293 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
225,386 | 235,272 | 227,423 | 161,945 | 166,460 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
14,297 | 20,043 | 16,376 | 16,593 | 15,582 |
| 4. Advances from customers |
|
|
161 | 22 | 3,932 | 342 | 146 |
| 5. Taxes and other payables to the State Budget |
|
|
11,123 | 13,229 | 8,850 | 9,536 | 13,234 |
| 6. Payables to employees |
|
|
6,626 | 7,688 | 5,199 | 6,191 | 6,437 |
| 7. Short-term accrued expenses |
|
|
11,916 | 6,241 | 7,543 | 10,218 | 11,916 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
2,631 | 2,063 | 3,541 | 2,002 | 2,132 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
60 | 2,135 | 3,588 | 3,453 | 1,385 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
12,718 | 14,578 | 14,040 | 13,856 | 13,730 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
2,550 | 3,202 | 2,987 | 2,272 | 1,282 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
3,994 | 3,423 | 3,215 | 1,542 | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
6,174 | 7,953 | 7,838 | 10,042 | 12,448 |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
374,368 | 370,709 | 377,714 | 402,390 | 425,485 |
| I. ShareHolder's equity |
|
|
374,368 | 370,709 | 377,714 | 402,390 | 425,485 |
| 1. Owner's investment capital |
|
|
306,800 | 306,800 | 306,800 | 306,800 | 306,800 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
| | | | |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
56,716 | 54,241 | 61,328 | 86,658 | 111,144 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
31,659 | 30,024 | 53,525 | 53,525 | 53,525 |
| - Profit after tax undistributed this period |
|
|
25,057 | 24,217 | 7,803 | 33,133 | 57,618 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
10,852 | 9,668 | 9,586 | 8,932 | 7,542 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
659,286 | 671,980 | 668,205 | 626,525 | 656,508 |
There is no report.
|
|