|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
735,600 | 727,277 | 724,198 | 749,545 | 764,393 |
 | I. Cash and cash equivalents |
|
|
19,610 | 25,171 | 31,690 | 39,022 | 95,281 |
 | 1. Cash |
|
|
19,015 | 24,974 | 31,356 | 37,885 | 64,302 |
 | 2. Cash equivalents |
|
|
595 | 196 | 334 | 1,137 | 30,979 |
 | II. Short-term financial investments |
|
|
295,085 | 316,184 | 283,555 | 309,063 | 290,152 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
295,085 | 316,184 | 283,555 | 309,063 | 290,152 |
 | III. Short-term receivables |
|
|
153,796 | 110,604 | 134,848 | 139,821 | 156,288 |
 | 1. Short-term receivables of customers |
|
|
156,311 | 103,578 | 137,119 | 144,579 | 159,665 |
 | 2. Prepayments to suppliers |
|
|
8,821 | 15,786 | 6,349 | 6,113 | 4,440 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
18,343 | 20,602 | 20,467 | 17,957 | 18,630 |
 | 7. Provision for doubtful short-term receivables |
|
|
-29,678 | -29,362 | -29,087 | -28,828 | -26,448 |
 | IV. Inventories |
|
|
253,508 | 260,488 | 261,198 | 249,542 | 209,798 |
 | 1. Inventories |
|
|
307,420 | 309,542 | 309,909 | 296,641 | 259,035 |
 | 2. Provision for decline in value of inventories |
|
|
-53,911 | -49,053 | -48,711 | -47,098 | -49,237 |
 | V. Other current assets |
|
|
13,600 | 14,829 | 12,906 | 12,096 | 12,874 |
 | 1. Short-term prepaid expenses |
|
|
2,520 | 3,107 | 2,713 | 2,996 | 4,998 |
 | 2. Deductible VAT |
|
|
11,080 | 11,722 | 10,193 | 9,100 | 7,876 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
549,610 | 537,966 | 537,103 | 529,137 | 531,301 |
 | I. Long-term receivables |
|
|
2,865 | 2,772 | 3,384 | 3,056 | 8,711 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
2,865 | 2,772 | 3,384 | 3,056 | 8,711 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
316,455 | 308,746 | 312,045 | 306,621 | 299,240 |
 | 1. Tangible fixed assets |
|
|
315,044 | 307,444 | 310,727 | 305,361 | 298,039 |
 | - Cost |
|
|
769,497 | 767,556 | 766,666 | 765,174 | 764,527 |
 | - Accumulated depreciation |
|
|
-454,453 | -460,112 | -455,939 | -459,813 | -466,488 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
1,412 | 1,302 | 1,318 | 1,260 | 1,201 |
 | - Cost |
|
|
42,393 | 42,339 | 42,412 | 42,395 | 42,370 |
 | - Accumulated depreciation |
|
|
-40,981 | -41,038 | -41,094 | -41,135 | -41,169 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | 3,003 | 4,204 | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | 3,003 | 4,204 | |
 | IV. Long-term financial investments |
|
|
69,192 | 69,389 | 65,672 | 65,346 | 72,759 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
11,590 | 11,590 | 11,590 | 11,590 | 11,590 |
 | 3. Other investments in equity instruments |
|
|
10,389 | 70,349 | 10,533 | 66,306 | 10,215 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-12,550 | -12,550 | -12,550 | -12,550 | -12,550 |
 | 5. Investments holding until maturity |
|
|
59,763 | | 56,099 | | 63,504 |
 | V. Total other long-term assets |
|
|
161,097 | 157,059 | 152,999 | 149,909 | 150,590 |
 | 1. Long-term prepaid expenses |
|
|
138,841 | 134,820 | 131,667 | 129,004 | 129,600 |
 | 2. Deferred income tax assets |
|
|
22,256 | 22,239 | 21,332 | 20,905 | 20,990 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,285,210 | 1,265,243 | 1,261,301 | 1,278,682 | 1,295,694 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
337,671 | 315,602 | 321,932 | 323,058 | 333,463 |
 | I. Current liabilities |
|
|
235,671 | 213,896 | 217,539 | 220,198 | 230,750 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
145,320 | 148,410 | 145,523 | 142,791 | 145,306 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
43,044 | 31,198 | 34,348 | 27,889 | 29,300 |
 | 4. Advances from customers |
|
|
18,499 | 15,289 | 13,126 | 16,238 | 14,175 |
 | 5. Taxes and other payables to the State Budget |
|
|
3,072 | 2,044 | 2,005 | 6,979 | 8,259 |
 | 6. Payables to employees |
|
|
20,890 | 13,923 | 19,865 | 21,854 | 28,990 |
 | 7. Short-term accrued expenses |
|
|
3,397 | 1,789 | 1,381 | 3,145 | 3,016 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
1,448 | 1,242 | 1,290 | 1,302 | 1,704 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
102,000 | 101,706 | 104,393 | 102,859 | 102,713 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
21,183 | 20,888 | 23,575 | 22,042 | 21,896 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
80,817 | 80,817 | 80,817 | 80,817 | 80,817 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
947,539 | 949,641 | 939,370 | 955,624 | 962,231 |
 | I. ShareHolder's equity |
|
|
947,539 | 949,641 | 939,370 | 955,624 | 962,231 |
 | 1. Owner's investment capital |
|
|
419,798 | 419,798 | 419,798 | 419,798 | 419,798 |
 | 2. Share capital surplus |
|
|
184,196 | 184,196 | 184,196 | 184,196 | 184,196 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
-3,298 | -2,568 | -1,831 | -2,144 | -3,964 |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
4,553 | 3,485 | 1,590 | -334 | 118 |
 | 11. After tax undistributed profit |
|
|
330,127 | 332,197 | 322,856 | 341,136 | 349,040 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
361,663 | 331,477 | 310,508 | 310,486 | 310,486 |
 | - Profit after tax undistributed this period |
|
|
-31,535 | 721 | 12,347 | 30,651 | 38,554 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
12,163 | 12,534 | 12,761 | 12,972 | 13,043 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,285,210 | 1,265,243 | 1,261,301 | 1,278,682 | 1,295,694 |
There is no report.
|
|