|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
860,320 | 794,328 | 760,023 | 741,514 | 708,820 |
| I. Cash and cash equivalents |
|
|
57,645 | 53,809 | 40,578 | 40,782 | 38,254 |
| 1. Cash |
|
|
19,482 | 38,964 | 38,763 | 19,012 | 22,991 |
| 2. Cash equivalents |
|
|
38,163 | 14,846 | 1,815 | 21,770 | 15,263 |
| II. Short-term financial investments |
|
|
211,150 | 209,002 | 254,738 | 236,140 | 238,802 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
211,150 | 209,002 | 254,738 | 236,140 | 238,802 |
| III. Short-term receivables |
|
|
215,810 | 205,992 | 157,705 | 151,517 | 178,391 |
| 1. Short-term receivables of customers |
|
|
183,087 | 190,315 | 138,009 | 131,196 | 165,946 |
| 2. Prepayments to suppliers |
|
|
28,013 | 12,297 | 10,929 | 15,919 | 12,501 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
34,052 | 32,128 | 37,704 | 33,971 | 30,036 |
| 7. Provision for doubtful short-term receivables |
|
|
-29,342 | -28,747 | -28,936 | -29,569 | -30,092 |
| IV. Inventories |
|
|
358,876 | 318,858 | 300,809 | 307,094 | 251,026 |
| 1. Inventories |
|
|
390,514 | 350,971 | 328,922 | 337,824 | 312,544 |
| 2. Provision for decline in value of inventories |
|
|
-31,637 | -32,113 | -28,113 | -30,730 | -61,518 |
| V. Other current assets |
|
|
16,838 | 6,666 | 6,192 | 5,981 | 2,346 |
| 1. Short-term prepaid expenses |
|
|
1,890 | 2,716 | 2,418 | 2,050 | 2,113 |
| 2. Deductible VAT |
|
|
12,801 | 1,995 | 3,774 | 3,932 | 233 |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
2,146 | 1,954 | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
592,311 | 585,053 | 577,684 | 569,088 | 554,731 |
| I. Long-term receivables |
|
|
2,451 | 2,647 | 2,647 | 2,627 | 3,195 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
2,451 | 2,647 | 2,647 | 2,627 | 3,195 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
358,750 | 351,809 | 342,648 | 335,031 | 323,905 |
| 1. Tangible fixed assets |
|
|
357,730 | 350,852 | 341,752 | 334,203 | 323,115 |
| - Cost |
|
|
771,268 | 773,733 | 770,437 | 769,846 | 770,476 |
| - Accumulated depreciation |
|
|
-413,537 | -422,882 | -428,685 | -435,644 | -447,361 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
1,020 | 957 | 896 | 829 | 790 |
| - Cost |
|
|
41,699 | 41,704 | 41,710 | 41,711 | 41,725 |
| - Accumulated depreciation |
|
|
-40,679 | -40,747 | -40,815 | -40,883 | -40,936 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
838 | 1,020 | 1,020 | 1,020 | 1,020 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
838 | 1,020 | 1,020 | 1,020 | 1,020 |
| IV. Long-term financial investments |
|
|
60,468 | 60,425 | 65,026 | 64,375 | 64,452 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
11,590 | 11,590 | 11,590 | 11,590 | 11,590 |
| 3. Other investments in equity instruments |
|
|
10,185 | 61,779 | 10,275 | 10,281 | 10,389 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
51,382 | -12,944 | -12,142 | -12,117 | -12,142 |
| 5. Investments holding until maturity |
|
|
-12,689 | | 55,303 | 54,620 | 54,615 |
| V. Total other long-term assets |
|
|
169,804 | 169,153 | 166,344 | 166,035 | 162,158 |
| 1. Long-term prepaid expenses |
|
|
147,077 | 146,458 | 145,165 | 143,716 | 139,598 |
| 2. Deferred income tax assets |
|
|
22,727 | 22,695 | 21,179 | 22,319 | 22,560 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,452,631 | 1,379,380 | 1,337,707 | 1,310,602 | 1,263,550 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
457,666 | 380,552 | 337,998 | 340,628 | 321,715 |
| I. Current liabilities |
|
|
283,727 | 258,946 | 237,616 | 239,497 | 220,752 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
156,285 | 137,404 | 150,907 | 162,599 | 144,783 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
60,553 | 66,889 | 45,859 | 38,694 | 31,309 |
| 4. Advances from customers |
|
|
31,797 | 19,141 | 15,408 | 11,223 | 14,748 |
| 5. Taxes and other payables to the State Budget |
|
|
7,847 | 7,325 | 6,211 | 4,881 | 6,107 |
| 6. Payables to employees |
|
|
23,068 | 25,758 | 15,471 | 18,539 | 20,025 |
| 7. Short-term accrued expenses |
|
|
2,666 | 882 | 1,837 | 2,056 | 2,921 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
1,509 | 1,547 | 1,923 | 1,505 | 860 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
| | | | |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
173,939 | 121,607 | 100,382 | 101,131 | 100,963 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
18,993 | 19,289 | 19,564 | 20,313 | 20,145 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
154,946 | 102,317 | 80,817 | 80,817 | 80,817 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
994,965 | 998,828 | 999,709 | 969,975 | 941,835 |
| I. ShareHolder's equity |
|
|
994,965 | 998,828 | 999,709 | 969,975 | 941,835 |
| 1. Owner's investment capital |
|
|
419,798 | 419,798 | 419,798 | 419,798 | 419,798 |
| 2. Share capital surplus |
|
|
184,196 | 184,196 | 184,196 | 184,196 | 184,196 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
-4,791 | -4,913 | -4,602 | -4,052 | -2,887 |
| 8. Investment and development funds |
|
|
| | | | |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
5,358 | 5,068 | 4,065 | 4,894 | 4,875 |
| 11. After tax undistributed profit |
|
|
379,564 | 383,608 | 384,654 | 353,431 | 323,915 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
365,714 | 365,714 | 383,539 | 361,695 | 361,663 |
| - Profit after tax undistributed this period |
|
|
13,851 | 17,894 | 1,115 | -8,263 | -37,748 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
10,840 | 11,071 | 11,599 | 11,708 | 11,938 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,452,631 | 1,379,380 | 1,337,707 | 1,310,602 | 1,263,550 |
There is no report.
|
|