|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,045,809 | 933,784 | 860,320 | 794,328 | 760,023 |
| I. Cash and cash equivalents |
|
|
49,925 | 27,616 | 57,645 | 53,809 | 40,578 |
| 1. Cash |
|
|
32,819 | 20,275 | 19,482 | 38,964 | 38,763 |
| 2. Cash equivalents |
|
|
17,106 | 7,342 | 38,163 | 14,846 | 1,815 |
| II. Short-term financial investments |
|
|
424,007 | 303,476 | 211,150 | 209,002 | 254,738 |
| 1. Trading securities |
|
|
82,718 | | | | |
| 2. Provision for diminution in value of trading securities |
|
|
-3,727 | | | | |
| 3. Investments holding until maturity |
|
|
345,016 | 303,476 | 211,150 | 209,002 | 254,738 |
| III. Short-term receivables |
|
|
174,349 | 182,419 | 215,810 | 205,992 | 157,705 |
| 1. Short-term receivables of customers |
|
|
142,065 | 156,311 | 183,087 | 190,315 | 138,009 |
| 2. Prepayments to suppliers |
|
|
24,878 | 31,245 | 28,013 | 12,297 | 10,929 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
35,326 | 25,031 | 34,052 | 32,128 | 37,704 |
| 7. Provision for doubtful short-term receivables |
|
|
-27,920 | -30,169 | -29,342 | -28,747 | -28,936 |
| IV. Inventories |
|
|
381,767 | 390,371 | 358,876 | 318,858 | 300,809 |
| 1. Inventories |
|
|
410,794 | 418,675 | 390,514 | 350,971 | 328,922 |
| 2. Provision for decline in value of inventories |
|
|
-29,027 | -28,304 | -31,637 | -32,113 | -28,113 |
| V. Other current assets |
|
|
15,760 | 29,902 | 16,838 | 6,666 | 6,192 |
| 1. Short-term prepaid expenses |
|
|
1,764 | 1,914 | 1,890 | 2,716 | 2,418 |
| 2. Deductible VAT |
|
|
12,780 | 27,989 | 12,801 | 1,995 | 3,774 |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
1,217 | | | | |
| 5. Other current assets |
|
|
| | 2,146 | 1,954 | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
477,961 | 571,357 | 592,311 | 585,053 | 577,684 |
| I. Long-term receivables |
|
|
2,549 | 2,394 | 2,451 | 2,647 | 2,647 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
2,549 | 2,394 | 2,451 | 2,647 | 2,647 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
159,281 | 162,551 | 358,750 | 351,809 | 342,648 |
| 1. Tangible fixed assets |
|
|
158,129 | 161,472 | 357,730 | 350,852 | 341,752 |
| - Cost |
|
|
610,324 | 618,489 | 771,268 | 773,733 | 770,437 |
| - Accumulated depreciation |
|
|
-452,195 | -457,017 | -413,537 | -422,882 | -428,685 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
1,152 | 1,079 | 1,020 | 957 | 896 |
| - Cost |
|
|
41,695 | 41,690 | 41,699 | 41,704 | 41,710 |
| - Accumulated depreciation |
|
|
-40,543 | -40,611 | -40,679 | -40,747 | -40,815 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
147,896 | 198,273 | 838 | 1,020 | 1,020 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
147,896 | 198,273 | 838 | 1,020 | 1,020 |
| IV. Long-term financial investments |
|
|
9,603 | 48,406 | 60,468 | 60,425 | 65,026 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
11,590 | 11,590 | 11,590 | 11,590 | 11,590 |
| 3. Other investments in equity instruments |
|
|
10,155 | 10,122 | 10,185 | 61,779 | 10,275 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-12,142 | -12,437 | 51,382 | -12,944 | -12,142 |
| 5. Investments holding until maturity |
|
|
| 39,130 | -12,689 | | 55,303 |
| V. Total other long-term assets |
|
|
158,632 | 159,732 | 169,804 | 169,153 | 166,344 |
| 1. Long-term prepaid expenses |
|
|
136,394 | 136,972 | 147,077 | 146,458 | 145,165 |
| 2. Deferred income tax assets |
|
|
22,238 | 22,760 | 22,727 | 22,695 | 21,179 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,523,770 | 1,505,141 | 1,452,631 | 1,379,380 | 1,337,707 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
490,529 | 514,562 | 457,666 | 380,552 | 337,998 |
| I. Current liabilities |
|
|
315,837 | 339,816 | 283,727 | 258,946 | 237,616 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
228,826 | 217,443 | 156,285 | 137,404 | 150,907 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
32,194 | 67,168 | 60,553 | 66,889 | 45,859 |
| 4. Advances from customers |
|
|
24,665 | 18,587 | 31,797 | 19,141 | 15,408 |
| 5. Taxes and other payables to the State Budget |
|
|
7,078 | 9,212 | 7,847 | 7,325 | 6,211 |
| 6. Payables to employees |
|
|
18,921 | 23,698 | 23,068 | 25,758 | 15,471 |
| 7. Short-term accrued expenses |
|
|
2,591 | 1,890 | 2,666 | 882 | 1,837 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| 48 | | | |
| 11. Other short-term payables |
|
|
1,562 | 1,771 | 1,509 | 1,547 | 1,923 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
| | | | |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
174,691 | 174,746 | 173,939 | 121,607 | 100,382 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
22,426 | 22,048 | 18,993 | 19,289 | 19,564 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
152,265 | 152,698 | 154,946 | 102,317 | 80,817 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
1,033,241 | 990,579 | 994,965 | 998,828 | 999,709 |
| I. ShareHolder's equity |
|
|
1,033,241 | 990,579 | 994,965 | 998,828 | 999,709 |
| 1. Owner's investment capital |
|
|
419,798 | 419,798 | 419,798 | 419,798 | 419,798 |
| 2. Share capital surplus |
|
|
184,196 | 184,196 | 184,196 | 184,196 | 184,196 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
-4,995 | -5,644 | -4,791 | -4,913 | -4,602 |
| 8. Investment and development funds |
|
|
| | | | |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
737 | 5,504 | 5,358 | 5,068 | 4,065 |
| 11. After tax undistributed profit |
|
|
423,025 | 376,062 | 379,564 | 383,608 | 384,654 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
416,424 | 365,714 | 365,714 | 365,714 | 383,539 |
| - Profit after tax undistributed this period |
|
|
6,601 | 10,348 | 13,851 | 17,894 | 1,115 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
10,482 | 10,663 | 10,840 | 11,071 | 11,599 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,523,770 | 1,505,141 | 1,452,631 | 1,379,380 | 1,337,707 |
There is no report.
|
|