|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
760,023 | 741,514 | 708,820 | 735,600 | 727,277 |
 | I. Cash and cash equivalents |
|
|
40,578 | 40,782 | 38,254 | 19,610 | 25,171 |
 | 1. Cash |
|
|
38,763 | 19,012 | 22,991 | 19,015 | 24,974 |
 | 2. Cash equivalents |
|
|
1,815 | 21,770 | 15,263 | 595 | 196 |
 | II. Short-term financial investments |
|
|
254,738 | 236,140 | 238,802 | 295,085 | 316,184 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
254,738 | 236,140 | 238,802 | 295,085 | 316,184 |
 | III. Short-term receivables |
|
|
157,705 | 151,517 | 178,391 | 153,796 | 110,604 |
 | 1. Short-term receivables of customers |
|
|
138,009 | 131,196 | 165,946 | 156,311 | 103,578 |
 | 2. Prepayments to suppliers |
|
|
10,929 | 15,919 | 12,501 | 8,821 | 15,786 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
37,704 | 33,971 | 30,036 | 18,343 | 20,602 |
 | 7. Provision for doubtful short-term receivables |
|
|
-28,936 | -29,569 | -30,092 | -29,678 | -29,362 |
 | IV. Inventories |
|
|
300,809 | 307,094 | 251,026 | 253,508 | 260,488 |
 | 1. Inventories |
|
|
328,922 | 337,824 | 312,544 | 307,420 | 309,542 |
 | 2. Provision for decline in value of inventories |
|
|
-28,113 | -30,730 | -61,518 | -53,911 | -49,053 |
 | V. Other current assets |
|
|
6,192 | 5,981 | 2,346 | 13,600 | 14,829 |
 | 1. Short-term prepaid expenses |
|
|
2,418 | 2,050 | 2,113 | 2,520 | 3,107 |
 | 2. Deductible VAT |
|
|
3,774 | 3,932 | 233 | 11,080 | 11,722 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
577,684 | 569,088 | 554,731 | 549,610 | 537,966 |
 | I. Long-term receivables |
|
|
2,647 | 2,627 | 3,195 | 2,865 | 2,772 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
2,647 | 2,627 | 3,195 | 2,865 | 2,772 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
342,648 | 335,031 | 323,905 | 316,455 | 308,746 |
 | 1. Tangible fixed assets |
|
|
341,752 | 334,203 | 323,115 | 315,044 | 307,444 |
 | - Cost |
|
|
770,437 | 769,846 | 770,476 | 769,497 | 767,556 |
 | - Accumulated depreciation |
|
|
-428,685 | -435,644 | -447,361 | -454,453 | -460,112 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
896 | 829 | 790 | 1,412 | 1,302 |
 | - Cost |
|
|
41,710 | 41,711 | 41,725 | 42,393 | 42,339 |
 | - Accumulated depreciation |
|
|
-40,815 | -40,883 | -40,936 | -40,981 | -41,038 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
1,020 | 1,020 | 1,020 | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
1,020 | 1,020 | 1,020 | | |
 | IV. Long-term financial investments |
|
|
65,026 | 64,375 | 64,452 | 69,192 | 69,389 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
11,590 | 11,590 | 11,590 | 11,590 | 11,590 |
 | 3. Other investments in equity instruments |
|
|
10,275 | 10,281 | 10,389 | 10,389 | 70,349 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-12,142 | -12,117 | -12,142 | -12,550 | -12,550 |
 | 5. Investments holding until maturity |
|
|
55,303 | 54,620 | 54,615 | 59,763 | |
 | V. Total other long-term assets |
|
|
166,344 | 166,035 | 162,158 | 161,097 | 157,059 |
 | 1. Long-term prepaid expenses |
|
|
145,165 | 143,716 | 139,598 | 138,841 | 134,820 |
 | 2. Deferred income tax assets |
|
|
21,179 | 22,319 | 22,560 | 22,256 | 22,239 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,337,707 | 1,310,602 | 1,263,550 | 1,285,210 | 1,265,243 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
337,998 | 340,628 | 321,715 | 337,671 | 315,602 |
 | I. Current liabilities |
|
|
237,616 | 239,497 | 220,752 | 235,671 | 213,896 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
150,907 | 162,599 | 144,783 | 145,320 | 148,410 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
45,859 | 38,694 | 31,309 | 43,044 | 31,198 |
 | 4. Advances from customers |
|
|
15,408 | 11,223 | 14,748 | 18,499 | 15,289 |
 | 5. Taxes and other payables to the State Budget |
|
|
6,211 | 4,881 | 6,107 | 3,072 | 2,044 |
 | 6. Payables to employees |
|
|
15,471 | 18,539 | 20,025 | 20,890 | 13,923 |
 | 7. Short-term accrued expenses |
|
|
1,837 | 2,056 | 2,921 | 3,397 | 1,789 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
1,923 | 1,505 | 860 | 1,448 | 1,242 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
100,382 | 101,131 | 100,963 | 102,000 | 101,706 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
19,564 | 20,313 | 20,145 | 21,183 | 20,888 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
80,817 | 80,817 | 80,817 | 80,817 | 80,817 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
999,709 | 969,975 | 941,835 | 947,539 | 949,641 |
 | I. ShareHolder's equity |
|
|
999,709 | 969,975 | 941,835 | 947,539 | 949,641 |
 | 1. Owner's investment capital |
|
|
419,798 | 419,798 | 419,798 | 419,798 | 419,798 |
 | 2. Share capital surplus |
|
|
184,196 | 184,196 | 184,196 | 184,196 | 184,196 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
-4,602 | -4,052 | -2,887 | -3,298 | -2,568 |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
4,065 | 4,894 | 4,875 | 4,553 | 3,485 |
 | 11. After tax undistributed profit |
|
|
384,654 | 353,431 | 323,915 | 330,127 | 332,197 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
383,539 | 361,695 | 361,663 | 361,663 | 331,477 |
 | - Profit after tax undistributed this period |
|
|
1,115 | -8,263 | -37,748 | -31,535 | 721 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
11,599 | 11,708 | 11,938 | 12,163 | 12,534 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,337,707 | 1,310,602 | 1,263,550 | 1,285,210 | 1,265,243 |
There is no report.
|
|