|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
964,685 | 824,923 | 920,137 | 880,114 | 1,005,458 |
| I. Cash and cash equivalents |
|
|
72,358 | 104,848 | 80,996 | 70,337 | 69,489 |
| 1. Cash |
|
|
17,206 | 48,482 | 24,267 | 13,096 | 12,078 |
| 2. Cash equivalents |
|
|
55,152 | 56,366 | 56,729 | 57,242 | 57,411 |
| II. Short-term financial investments |
|
|
92,500 | 94,773 | 121,773 | 136,179 | 96,509 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
92,500 | 94,773 | 121,773 | 136,179 | 96,509 |
| III. Short-term receivables |
|
|
390,145 | 393,232 | 476,990 | 446,937 | 523,102 |
| 1. Short-term receivables of customers |
|
|
316,990 | 318,909 | 401,268 | 371,285 | 448,810 |
| 2. Prepayments to suppliers |
|
|
68,183 | 71,447 | 75,749 | 56,427 | 54,486 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
4,972 | 2,876 | 2,786 | 21,840 | 21,966 |
| 7. Provision for doubtful short-term receivables |
|
|
| | -2,812 | -2,614 | -2,161 |
| IV. Inventories |
|
|
408,921 | 230,396 | 239,678 | 224,621 | 308,990 |
| 1. Inventories |
|
|
408,921 | 230,396 | 239,678 | 224,621 | 308,990 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
761 | 1,674 | 699 | 2,040 | 7,368 |
| 1. Short-term prepaid expenses |
|
|
592 | 427 | 349 | 2,040 | 1,861 |
| 2. Deductible VAT |
|
|
| | | | 5,507 |
| 3. Taxes and the State Receivables |
|
|
169 | 1,246 | 351 | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
533,390 | 710,525 | 703,544 | 698,525 | 691,819 |
| I. Long-term receivables |
|
|
4,239 | 85,559 | 85,559 | 85,559 | 84,735 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
4,239 | 85,559 | 85,559 | 85,559 | 84,735 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
338,834 | 337,148 | 330,537 | 323,805 | 367,880 |
| 1. Tangible fixed assets |
|
|
152,576 | 153,176 | 148,851 | 144,406 | 140,293 |
| - Cost |
|
|
204,518 | 209,370 | 209,257 | 209,257 | 209,442 |
| - Accumulated depreciation |
|
|
-51,942 | -56,194 | -60,406 | -64,851 | -69,149 |
| 2. Fixed assets of financial leasing |
|
|
28,067 | 26,116 | 24,164 | 22,212 | 20,261 |
| - Cost |
|
|
35,239 | 35,239 | 35,239 | 35,239 | 35,239 |
| - Accumulated depreciation |
|
|
-7,171 | -9,123 | -11,075 | -13,026 | -14,978 |
| 3. Intangible fixed assets |
|
|
158,191 | 157,856 | 157,522 | 157,187 | 207,326 |
| - Cost |
|
|
159,846 | 159,846 | 159,846 | 159,846 | 210,320 |
| - Accumulated depreciation |
|
|
-1,655 | -1,990 | -2,325 | -2,659 | -2,994 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
186,875 | 264,583 | 265,165 | 267,208 | 217,754 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
186,875 | 264,583 | 265,165 | 267,208 | 217,754 |
| IV. Long-term financial investments |
|
|
| 20,000 | 20,000 | 20,000 | 20,000 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | 20,000 | 20,000 | 20,000 |
| 3. Other investments in equity instruments |
|
|
| 20,000 | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
3,441 | 3,235 | 2,284 | 1,952 | 1,450 |
| 1. Long-term prepaid expenses |
|
|
3,441 | 3,235 | 2,284 | 1,952 | 1,450 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,498,075 | 1,535,448 | 1,623,681 | 1,578,639 | 1,697,276 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
812,421 | 843,925 | 926,990 | 870,391 | 970,834 |
| I. Current liabilities |
|
|
762,228 | 798,821 | 882,052 | 836,830 | 936,986 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
633,403 | 679,477 | 714,089 | 712,190 | 746,404 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
101,226 | 94,030 | 115,688 | 107,681 | 175,470 |
| 4. Advances from customers |
|
|
1,146 | 453 | 34,760 | 84 | 99 |
| 5. Taxes and other payables to the State Budget |
|
|
7,505 | 10,937 | 2,042 | 2,978 | 4,221 |
| 6. Payables to employees |
|
|
8,035 | 2,084 | 4,953 | 4,607 | 2,519 |
| 7. Short-term accrued expenses |
|
|
| 1,371 | 1,163 | 1,129 | 991 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
5,177 | 4,775 | 4,236 | 3,733 | 3,262 |
| 11. Other short-term payables |
|
|
298 | 255 | 882 | 513 | 232 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
5,438 | 5,438 | 4,239 | 3,916 | 3,789 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
50,193 | 45,104 | 44,938 | 33,561 | 33,848 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
2,619 | 2,623 | 2,567 | 2,434 | 2,389 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
47,575 | 42,481 | 42,371 | 31,127 | 31,458 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
685,654 | 691,523 | 696,691 | 708,247 | 726,443 |
| I. ShareHolder's equity |
|
|
685,654 | 691,523 | 696,691 | 708,247 | 726,443 |
| 1. Owner's investment capital |
|
|
356,500 | 356,500 | 356,500 | 356,500 | 427,799 |
| 2. Share capital surplus |
|
|
159,200 | 159,200 | 159,200 | 159,200 | 159,200 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
12,608 | 12,608 | 12,608 | 44,681 | 44,681 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
157,346 | 163,215 | 168,383 | 147,867 | 94,763 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
117,202 | 117,202 | 160,114 | 128,291 | 56,992 |
| - Profit after tax undistributed this period |
|
|
40,145 | 46,014 | 8,269 | 19,575 | 37,771 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,498,075 | 1,535,448 | 1,623,681 | 1,578,639 | 1,697,276 |
There is no report.
|
|