|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
188,130 | 259,221 | 228,342 | 189,863 | 225,166 |
 | I. Cash and cash equivalents |
|
|
7,571 | 2,335 | 2,465 | 4,070 | 2,286 |
 | 1. Cash |
|
|
3,384 | 1,142 | 1,267 | 2,867 | 1,079 |
 | 2. Cash equivalents |
|
|
4,187 | 1,193 | 1,198 | 1,203 | 1,208 |
 | II. Short-term financial investments |
|
|
3,930 | 3,340 | 3,930 | 3,930 | 3,930 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
3,930 | 3,340 | 3,930 | 3,930 | 3,930 |
 | III. Short-term receivables |
|
|
40,957 | 40,609 | 33,883 | 34,236 | 35,094 |
 | 1. Short-term receivables of customers |
|
|
33,620 | 36,409 | 32,654 | 33,720 | 33,956 |
 | 2. Prepayments to suppliers |
|
|
5,550 | 4,264 | 1,527 | 884 | 1,539 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
2,478 | 682 | 799 | 727 | 694 |
 | 7. Provision for doubtful short-term receivables |
|
|
-690 | -746 | -1,096 | -1,096 | -1,096 |
 | IV. Inventories |
|
|
124,308 | 200,770 | 174,973 | 134,400 | 172,656 |
 | 1. Inventories |
|
|
124,308 | 200,770 | 174,973 | 134,400 | 172,656 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
11,364 | 12,166 | 13,091 | 13,227 | 11,200 |
 | 1. Short-term prepaid expenses |
|
|
6,105 | 5,747 | 5,183 | 4,657 | 4,346 |
 | 2. Deductible VAT |
|
|
5,260 | 6,420 | 7,908 | 8,416 | 6,700 |
 | 3. Taxes and the State Receivables |
|
|
| | | 155 | 155 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
522,253 | 427,156 | 423,099 | 460,049 | 409,150 |
 | I. Long-term receivables |
|
|
38,478 | 30,558 | 20,418 | 26,107 | 22,904 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
38,478 | 30,878 | 20,738 | 26,427 | 23,224 |
 | 6. Provision for doubtful long-term receivables |
|
|
| -320 | -320 | -320 | -320 |
 | II. Fixed assets |
|
|
19,956 | 19,678 | 19,400 | 19,121 | 18,843 |
 | 1. Tangible fixed assets |
|
|
11,682 | 11,403 | 11,125 | 10,847 | 10,568 |
 | - Cost |
|
|
18,552 | 18,552 | 18,552 | 18,552 | 18,552 |
 | - Accumulated depreciation |
|
|
-6,870 | -7,149 | -7,427 | -7,705 | -7,984 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
8,275 | 8,275 | 8,275 | 8,275 | 8,275 |
 | - Cost |
|
|
8,275 | 8,275 | 8,275 | 8,275 | 8,275 |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
450,786 | 363,084 | 370,059 | 403,100 | 355,651 |
 | 1. Costs of long-term production, business in progress |
|
|
450,786 | 363,084 | 370,059 | 403,100 | 355,651 |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
11,950 | 12,540 | 11,950 | 10,450 | 10,450 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
9,950 | 9,950 | 9,950 | 9,950 | 9,950 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
2,000 | 2,590 | 2,000 | 500 | 500 |
 | V. Total other long-term assets |
|
|
1,082 | 1,296 | 1,273 | 1,270 | 1,302 |
 | 1. Long-term prepaid expenses |
|
|
1,082 | 1,296 | 1,273 | 1,270 | 1,302 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
710,383 | 686,377 | 651,441 | 649,911 | 634,317 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
506,407 | 483,370 | 447,580 | 445,482 | 429,686 |
 | I. Current liabilities |
|
|
375,323 | 378,159 | 347,867 | 296,226 | 327,744 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
49,993 | 46,192 | 51,838 | 33,493 | 62,454 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
16,168 | 21,294 | 24,659 | 26,994 | 30,667 |
 | 4. Advances from customers |
|
|
431 | 841 | 622 | 8,042 | 1,224 |
 | 5. Taxes and other payables to the State Budget |
|
|
511 | 544 | 1,372 | 1,204 | 1,543 |
 | 6. Payables to employees |
|
|
307 | 33 | | 611 | 1,032 |
 | 7. Short-term accrued expenses |
|
|
4,053 | 3,763 | 4,157 | 3,261 | 3,914 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
287,809 | 289,705 | 249,373 | 209,126 | 209,283 |
 | 11. Other short-term payables |
|
|
14,177 | 13,970 | 14,001 | 11,656 | 15,792 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
1,873 | 1,816 | 1,845 | 1,838 | 1,836 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
131,084 | 105,211 | 99,713 | 149,256 | 101,942 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
36,126 | 36,426 | 36,426 | 62,331 | 47,625 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
61,004 | 68,784 | 63,287 | 86,926 | 54,317 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
33,954 | | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
203,976 | 203,007 | 203,861 | 204,429 | 204,631 |
 | I. ShareHolder's equity |
|
|
203,976 | 203,007 | 203,861 | 204,429 | 204,631 |
 | 1. Owner's investment capital |
|
|
180,598 | 180,598 | 180,598 | 180,598 | 180,598 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
1,134 | 1,134 | 1,174 | 1,174 | 1,174 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
22,244 | 21,275 | 22,088 | 22,657 | 22,859 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
19,821 | 21,154 | 21,081 | 22,088 | 22,657 |
 | - Profit after tax undistributed this period |
|
|
2,423 | 121 | 1,008 | 568 | 202 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
710,383 | 686,377 | 651,441 | 649,911 | 634,317 |
There is no report.
|
|