|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
259,221 | 228,342 | 189,863 | 225,166 | 192,569 |
 | I. Cash and cash equivalents |
|
|
2,335 | 2,465 | 4,070 | 2,286 | 3,531 |
 | 1. Cash |
|
|
1,142 | 1,267 | 2,867 | 1,079 | 2,317 |
 | 2. Cash equivalents |
|
|
1,193 | 1,198 | 1,203 | 1,208 | 1,213 |
 | II. Short-term financial investments |
|
|
3,340 | 3,930 | 3,930 | 3,930 | 3,930 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
3,340 | 3,930 | 3,930 | 3,930 | 3,930 |
 | III. Short-term receivables |
|
|
40,609 | 33,883 | 34,236 | 35,094 | 35,341 |
 | 1. Short-term receivables of customers |
|
|
36,409 | 32,654 | 33,720 | 33,956 | 33,723 |
 | 2. Prepayments to suppliers |
|
|
4,264 | 1,527 | 884 | 1,539 | 1,787 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
682 | 799 | 727 | 694 | 688 |
 | 7. Provision for doubtful short-term receivables |
|
|
-746 | -1,096 | -1,096 | -1,096 | -858 |
 | IV. Inventories |
|
|
200,770 | 174,973 | 134,400 | 172,656 | 137,907 |
 | 1. Inventories |
|
|
200,770 | 174,973 | 134,400 | 172,656 | 137,907 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
12,166 | 13,091 | 13,227 | 11,200 | 11,861 |
 | 1. Short-term prepaid expenses |
|
|
5,747 | 5,183 | 4,657 | 4,346 | 3,751 |
 | 2. Deductible VAT |
|
|
6,420 | 7,908 | 8,416 | 6,700 | 8,110 |
 | 3. Taxes and the State Receivables |
|
|
| | 155 | 155 | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
427,156 | 423,099 | 460,049 | 409,150 | 438,466 |
 | I. Long-term receivables |
|
|
30,558 | 20,418 | 26,107 | 22,904 | 21,100 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
30,878 | 20,738 | 26,427 | 23,224 | 21,420 |
 | 6. Provision for doubtful long-term receivables |
|
|
-320 | -320 | -320 | -320 | -320 |
 | II. Fixed assets |
|
|
19,678 | 19,400 | 19,121 | 18,843 | 18,564 |
 | 1. Tangible fixed assets |
|
|
11,403 | 11,125 | 10,847 | 10,568 | 10,290 |
 | - Cost |
|
|
18,552 | 18,552 | 18,552 | 18,552 | 18,552 |
 | - Accumulated depreciation |
|
|
-7,149 | -7,427 | -7,705 | -7,984 | -8,262 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
8,275 | 8,275 | 8,275 | 8,275 | 8,275 |
 | - Cost |
|
|
8,275 | 8,275 | 8,275 | 8,275 | 8,275 |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | 16,902 |
 | - Cost |
|
|
| | | | 17,522 |
 | - Accumulated depreciation |
|
|
| | | | -619 |
 | IV. Long-term assets in progress |
|
|
363,084 | 370,059 | 403,100 | 355,651 | 370,104 |
 | 1. Costs of long-term production, business in progress |
|
|
363,084 | 370,059 | 403,100 | 355,651 | 370,104 |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
12,540 | 11,950 | 10,450 | 10,450 | 10,450 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
9,950 | 9,950 | 9,950 | 9,950 | 9,950 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
2,590 | 2,000 | 500 | 500 | 500 |
 | V. Total other long-term assets |
|
|
1,296 | 1,273 | 1,270 | 1,302 | 1,345 |
 | 1. Long-term prepaid expenses |
|
|
1,296 | 1,273 | 1,270 | 1,302 | 1,345 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
686,377 | 651,441 | 649,911 | 634,317 | 631,035 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
483,370 | 447,580 | 445,482 | 429,686 | 426,596 |
 | I. Current liabilities |
|
|
378,159 | 347,867 | 296,226 | 327,744 | 313,332 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
46,192 | 51,838 | 33,493 | 62,454 | 57,390 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
21,294 | 24,659 | 26,994 | 30,667 | 33,356 |
 | 4. Advances from customers |
|
|
841 | 622 | 8,042 | 1,224 | 1,475 |
 | 5. Taxes and other payables to the State Budget |
|
|
544 | 1,372 | 1,204 | 1,543 | 2,186 |
 | 6. Payables to employees |
|
|
33 | | 611 | 1,032 | 620 |
 | 7. Short-term accrued expenses |
|
|
3,763 | 4,157 | 3,261 | 3,914 | 2,665 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
289,705 | 249,373 | 209,126 | 209,283 | 184,532 |
 | 11. Other short-term payables |
|
|
13,970 | 14,001 | 11,656 | 15,792 | 29,274 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
1,816 | 1,845 | 1,838 | 1,836 | 1,834 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
105,211 | 99,713 | 149,256 | 101,942 | 113,264 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
36,426 | 36,426 | 62,331 | 47,625 | 47,636 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
68,784 | 63,287 | 86,926 | 54,317 | 65,628 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
203,007 | 203,861 | 204,429 | 204,631 | 204,439 |
 | I. ShareHolder's equity |
|
|
203,007 | 203,861 | 204,429 | 204,631 | 204,439 |
 | 1. Owner's investment capital |
|
|
180,598 | 180,598 | 180,598 | 180,598 | 180,598 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
1,134 | 1,174 | 1,174 | 1,174 | 1,174 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
21,275 | 22,088 | 22,657 | 22,859 | 22,666 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
21,154 | 21,081 | 22,088 | 22,657 | 22,578 |
 | - Profit after tax undistributed this period |
|
|
121 | 1,008 | 568 | 202 | 88 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
686,377 | 651,441 | 649,911 | 634,317 | 631,035 |
There is no report.
|
|