|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
11,707,172 | 11,274,578 | 10,440,540 | 9,594,723 | 10,334,620 |
| I. Cash and cash equivalents |
|
|
1,878,667 | 1,268,363 | 1,186,951 | 1,241,561 | 735,239 |
| 1. Cash |
|
|
502,054 | 408,629 | 397,188 | 574,781 | 592,224 |
| 2. Cash equivalents |
|
|
1,376,613 | 859,734 | 789,763 | 666,780 | 143,015 |
| II. Short-term financial investments |
|
|
5,430,000 | 6,700,000 | 6,100,000 | 5,385,000 | 6,364,000 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
5,430,000 | 6,700,000 | 6,100,000 | 5,385,000 | 6,364,000 |
| III. Short-term receivables |
|
|
499,853 | 599,541 | 624,440 | 642,053 | 848,820 |
| 1. Short-term receivables of customers |
|
|
334,168 | 387,213 | 417,034 | 432,251 | 440,296 |
| 2. Prepayments to suppliers |
|
|
109,337 | 79,460 | 118,274 | 65,442 | 239,371 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
289,680 | 366,200 | 322,464 | 377,640 | 393,281 |
| 7. Provision for doubtful short-term receivables |
|
|
-233,331 | -233,331 | -233,331 | -233,281 | -224,127 |
| IV. Inventories |
|
|
3,495,920 | 2,336,851 | 2,204,585 | 1,910,841 | 1,981,354 |
| 1. Inventories |
|
|
3,612,525 | 2,466,505 | 2,228,227 | 1,942,109 | 2,025,696 |
| 2. Provision for decline in value of inventories |
|
|
-116,605 | -129,654 | -23,642 | -31,268 | -44,342 |
| V. Other current assets |
|
|
402,732 | 369,822 | 324,564 | 415,268 | 405,207 |
| 1. Short-term prepaid expenses |
|
|
118,164 | 58,067 | 36,629 | 39,266 | 78,355 |
| 2. Deductible VAT |
|
|
266,436 | 277,546 | 278,737 | 310,225 | 323,720 |
| 3. Taxes and the State Receivables |
|
|
17,979 | 34,209 | 9,008 | 65,615 | 2,971 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
153 | | 190 | 162 | 161 |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
4,064,333 | 3,883,490 | 3,834,944 | 3,727,744 | 3,646,611 |
| I. Long-term receivables |
|
|
1,154 | 1,154 | 865 | 876 | 876 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
1,154 | 1,154 | 865 | 876 | 876 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
3,156,121 | 3,066,656 | 3,036,104 | 2,988,446 | 2,954,723 |
| 1. Tangible fixed assets |
|
|
2,338,004 | 2,250,141 | 2,218,829 | 2,154,199 | 2,086,676 |
| - Cost |
|
|
11,488,671 | 11,493,814 | 11,554,853 | 11,574,816 | 11,598,017 |
| - Accumulated depreciation |
|
|
-9,150,667 | -9,243,673 | -9,336,024 | -9,420,617 | -9,511,341 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
818,116 | 816,515 | 817,274 | 834,247 | 868,047 |
| - Cost |
|
|
1,156,765 | 1,157,521 | 1,160,893 | 1,182,100 | 1,219,638 |
| - Accumulated depreciation |
|
|
-338,649 | -341,006 | -343,619 | -347,853 | -351,591 |
| III. Real Estate Investments |
|
|
197,753 | 195,338 | 192,897 | 190,457 | 188,049 |
| - Cost |
|
|
317,954 | 317,954 | 317,954 | 317,954 | 317,954 |
| - Accumulated depreciation |
|
|
-120,201 | -122,615 | -125,056 | -127,497 | -129,905 |
| IV. Long-term assets in progress |
|
|
280,168 | 317,910 | 279,534 | 256,394 | 209,997 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
280,168 | 317,910 | 279,534 | 256,394 | 209,997 |
| IV. Long-term financial investments |
|
|
35,150 | 36,355 | 35,258 | 33,360 | 33,360 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
29,279 | 30,485 | 29,388 | 29,760 | 29,760 |
| 3. Other investments in equity instruments |
|
|
20,502 | 20,502 | 20,502 | 20,502 | 20,502 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-14,632 | -14,632 | -14,632 | -16,902 | -16,902 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
393,989 | 266,076 | 290,286 | 258,211 | 259,606 |
| 1. Long-term prepaid expenses |
|
|
38,432 | 40,191 | 47,709 | 57,261 | 48,880 |
| 2. Deferred income tax assets |
|
|
183,430 | 69,406 | 87,832 | 48,860 | 59,981 |
| 3. Other long-term assets |
|
|
172,127 | 156,479 | 154,745 | 152,090 | 150,745 |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
15,771,505 | 15,158,068 | 14,275,484 | 13,322,467 | 13,981,231 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
3,097,689 | 2,471,024 | 2,748,576 | 1,764,060 | 2,175,947 |
| I. Current liabilities |
|
|
2,509,795 | 1,832,999 | 2,135,663 | 1,476,306 | 1,858,063 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
232,043 | 237,091 | 342,719 | | 56,825 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
259,785 | 720,341 | 813,830 | 768,442 | 1,046,055 |
| 4. Advances from customers |
|
|
145,547 | 62,817 | 162,484 | 124,312 | 121,168 |
| 5. Taxes and other payables to the State Budget |
|
|
41,741 | 6,138 | 5,189 | 6,127 | 30,145 |
| 6. Payables to employees |
|
|
80,050 | 131,538 | 161,311 | 164,498 | 69,793 |
| 7. Short-term accrued expenses |
|
|
839,907 | 390,461 | 397,120 | 239,515 | 349,996 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
73 | 18 | 73 | 18 | |
| 11. Other short-term payables |
|
|
469,008 | 133,490 | 114,762 | 71,830 | 103,845 |
| 12. Provision for short term payables |
|
|
396,803 | 79,495 | 44,059 | | 10,309 |
| 13. Bonus and welfare fund |
|
|
44,838 | 71,610 | 94,118 | 101,563 | 69,927 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
587,895 | 638,025 | 612,913 | 287,755 | 317,884 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
3,201 | 3,316 | 3,348 | 2,231 | 2,220 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
405,332 | 404,181 | 304,433 | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
132,540 | 132,540 | 132,540 | 132,540 | 132,540 |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
2,044 | 53,310 | 128,121 | 110,353 | 140,494 |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
44,778 | 44,678 | 44,472 | 42,630 | 42,630 |
| B. OWNER'S EQUITY |
|
|
12,673,816 | 12,687,044 | 11,526,908 | 11,558,407 | 11,805,284 |
| I. ShareHolder's equity |
|
|
12,673,816 | 12,687,044 | 11,526,908 | 11,558,407 | 11,805,284 |
| 1. Owner's investment capital |
|
|
3,914,000 | 3,914,000 | 3,914,000 | 3,914,000 | 3,914,000 |
| 2. Share capital surplus |
|
|
21,180 | 21,180 | 21,180 | 21,180 | 21,180 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
-2,297 | -2,297 | -2,297 | -2,297 | -2,297 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
3,497,040 | 4,599,180 | 4,599,180 | 4,599,180 | 4,599,180 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
5,055,400 | 3,967,065 | 2,806,784 | 2,851,548 | 3,094,970 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
4,795,290 | 3,610,057 | 2,436,054 | 2,435,451 | 2,831,382 |
| - Profit after tax undistributed this period |
|
|
260,109 | 357,008 | 370,730 | 416,097 | 263,588 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
188,493 | 187,916 | 188,062 | 174,796 | 178,251 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
15,771,505 | 15,158,068 | 14,275,484 | 13,322,467 | 13,981,231 |
There is no report.
|
|