|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
681,015 | 846,351 | 763,186 | 817,443 | 788,443 |
 | I. Cash and cash equivalents |
|
|
38,436 | 81,508 | 32,166 | 41,793 | 42,772 |
 | 1. Cash |
|
|
38,436 | 22,508 | 32,166 | 41,793 | 42,772 |
 | 2. Cash equivalents |
|
|
| 59,000 | | | |
 | II. Short-term financial investments |
|
|
532,000 | 642,700 | 613,200 | 664,200 | 622,200 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
532,000 | 642,700 | 613,200 | 664,200 | 622,200 |
 | III. Short-term receivables |
|
|
64,864 | 76,564 | 66,003 | 65,133 | 76,522 |
 | 1. Short-term receivables of customers |
|
|
47,222 | 52,067 | 46,198 | 42,205 | 39,272 |
 | 2. Prepayments to suppliers |
|
|
11,778 | 13,234 | 9,339 | 4,829 | 15,381 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
12,352 | 17,747 | 16,418 | 24,048 | 27,816 |
 | 7. Provision for doubtful short-term receivables |
|
|
-6,488 | -6,484 | -5,952 | -5,948 | -5,948 |
 | IV. Inventories |
|
|
43,564 | 43,539 | 50,404 | 44,577 | 46,145 |
 | 1. Inventories |
|
|
43,564 | 43,539 | 50,404 | 44,832 | 46,400 |
 | 2. Provision for decline in value of inventories |
|
|
| | | -255 | -255 |
 | V. Other current assets |
|
|
2,151 | 2,040 | 1,413 | 1,740 | 805 |
 | 1. Short-term prepaid expenses |
|
|
381 | 540 | 732 | 406 | 253 |
 | 2. Deductible VAT |
|
|
1,631 | 967 | 605 | 1,182 | 552 |
 | 3. Taxes and the State Receivables |
|
|
139 | 533 | 76 | 152 | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
2,787,738 | 2,743,764 | 2,698,149 | 2,706,098 | 2,650,745 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
2,556,881 | 2,542,249 | 2,491,118 | 2,457,824 | 2,400,052 |
 | 1. Tangible fixed assets |
|
|
2,274,318 | 2,242,827 | 2,193,813 | 2,162,478 | 2,106,652 |
 | - Cost |
|
|
5,389,914 | 5,433,543 | 5,460,356 | 5,504,244 | 5,520,903 |
 | - Accumulated depreciation |
|
|
-3,115,596 | -3,190,716 | -3,266,543 | -3,341,766 | -3,414,251 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
282,563 | 299,422 | 297,305 | 295,346 | 293,399 |
 | - Cost |
|
|
356,684 | 375,464 | 375,464 | 375,464 | 375,464 |
 | - Accumulated depreciation |
|
|
-74,120 | -76,041 | -78,158 | -80,118 | -82,064 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
170,580 | 143,509 | 128,346 | 168,437 | 171,081 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
170,580 | 143,509 | 128,346 | 168,437 | 171,081 |
 | IV. Long-term financial investments |
|
|
54,798 | 53,675 | 54,538 | 54,950 | 54,846 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
17,064 | 18,008 | 18,872 | 19,776 | 19,672 |
 | 3. Other investments in equity instruments |
|
|
54,210 | 54,210 | 54,210 | 54,210 | 54,210 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-16,475 | -18,544 | -18,544 | -19,036 | -19,036 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
5,478 | 4,331 | 24,145 | 24,887 | 24,766 |
 | 1. Long-term prepaid expenses |
|
|
5,478 | 4,331 | 24,145 | 24,887 | 24,766 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
3,468,752 | 3,590,115 | 3,461,334 | 3,523,541 | 3,439,188 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,136,041 | 1,134,622 | 1,086,938 | 1,077,327 | 943,106 |
 | I. Current liabilities |
|
|
420,796 | 464,854 | 495,155 | 471,832 | 393,808 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
221,608 | 218,168 | 231,763 | 222,431 | 202,388 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
46,098 | 57,615 | 58,523 | 60,629 | 47,609 |
 | 4. Advances from customers |
|
|
6,961 | 9,105 | 8,191 | 6,041 | 4,616 |
 | 5. Taxes and other payables to the State Budget |
|
|
19,231 | 24,493 | 38,473 | 15,062 | 20,210 |
 | 6. Payables to employees |
|
|
26,080 | 48,455 | 61,897 | 73,448 | 23,700 |
 | 7. Short-term accrued expenses |
|
|
10,743 | 15,093 | 12,830 | 9,130 | 7,462 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
15,034 | 14,613 | 15,298 | 17,374 | 15,370 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
75,040 | 77,314 | 68,179 | 67,717 | 72,452 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
715,245 | 669,767 | 591,783 | 605,495 | 549,298 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
7,994 | 8,203 | 8,132 | 7,991 | 6,562 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
707,251 | 661,565 | 583,651 | 597,504 | 542,736 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
2,332,712 | 2,455,493 | 2,374,397 | 2,446,213 | 2,496,083 |
 | I. ShareHolder's equity |
|
|
2,332,712 | 2,455,493 | 2,374,397 | 2,446,213 | 2,496,083 |
 | 1. Owner's investment capital |
|
|
1,200,000 | 1,200,000 | 1,200,000 | 1,200,000 | 1,200,000 |
 | 2. Share capital surplus |
|
|
118,520 | 118,520 | 118,520 | 118,520 | 118,520 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
26,219 | 26,219 | 26,219 | 26,219 | 26,219 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
-64,236 | -64,236 | -64,236 | -64,236 | -64,236 |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
293,778 | 297,447 | 297,447 | 297,447 | 382,971 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
636,103 | 752,880 | 676,023 | 746,689 | 705,955 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
562,648 | 557,737 | 413,737 | 413,737 | 624,908 |
 | - Profit after tax undistributed this period |
|
|
73,455 | 195,143 | 262,287 | 332,953 | 81,047 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
122,328 | 124,663 | 120,423 | 121,574 | 126,653 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
3,468,752 | 3,590,115 | 3,461,334 | 3,523,541 | 3,439,188 |
There is no report.
|
|