|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
332,470 | 428,225 | 395,268 | 386,813 | 421,236 |
| I. Cash and cash equivalents |
|
|
9,407 | 60,139 | 7,195 | 13,500 | 26,530 |
| 1. Cash |
|
|
9,407 | 40,139 | 7,195 | 13,500 | 26,530 |
| 2. Cash equivalents |
|
|
| 20,000 | | | |
| II. Short-term financial investments |
|
|
45,340 | 45,340 | 36,340 | 45,340 | 45,340 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
45,340 | 45,340 | 36,340 | 45,340 | 45,340 |
| III. Short-term receivables |
|
|
220,967 | 264,912 | 290,116 | 271,713 | 287,500 |
| 1. Short-term receivables of customers |
|
|
187,134 | 228,174 | 255,195 | 246,690 | 255,063 |
| 2. Prepayments to suppliers |
|
|
24,032 | 26,937 | 24,221 | 18,834 | 22,782 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
10,379 | 10,380 | 11,278 | 7,640 | 11,106 |
| 7. Provision for doubtful short-term receivables |
|
|
-578 | -578 | -578 | -1,450 | -1,450 |
| IV. Inventories |
|
|
39,326 | 36,494 | 36,517 | 41,179 | 37,921 |
| 1. Inventories |
|
|
39,326 | 36,494 | 36,517 | 41,179 | 37,921 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
17,429 | 21,339 | 25,100 | 15,081 | 23,946 |
| 1. Short-term prepaid expenses |
|
|
17,429 | 21,339 | 25,100 | 15,081 | 23,946 |
| 2. Deductible VAT |
|
|
| | | | |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,132,397 | 1,112,007 | 1,114,442 | 1,134,325 | 1,119,707 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
986,159 | 977,003 | 965,260 | 982,380 | 991,721 |
| 1. Tangible fixed assets |
|
|
968,661 | 959,556 | 947,864 | 965,035 | 974,427 |
| - Cost |
|
|
1,995,511 | 2,010,522 | 2,023,075 | 2,065,522 | 2,099,531 |
| - Accumulated depreciation |
|
|
-1,026,850 | -1,050,966 | -1,075,211 | -1,100,487 | -1,125,105 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
17,498 | 17,447 | 17,396 | 17,345 | 17,294 |
| - Cost |
|
|
18,675 | 18,675 | 18,675 | 18,675 | 18,675 |
| - Accumulated depreciation |
|
|
-1,178 | -1,229 | -1,279 | -1,330 | -1,381 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
26,186 | 20,825 | 35,685 | 44,939 | 27,285 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
26,186 | 20,825 | 35,685 | 44,939 | 27,285 |
| IV. Long-term financial investments |
|
|
4,584 | 3,584 | 5,584 | 5,584 | 5,584 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
84 | 84 | 84 | 84 | 84 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
4,500 | 3,500 | 5,500 | 5,500 | 5,500 |
| V. Total other long-term assets |
|
|
115,468 | 110,595 | 107,914 | 101,421 | 95,118 |
| 1. Long-term prepaid expenses |
|
|
115,468 | 110,595 | 107,914 | 101,421 | 95,118 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,464,866 | 1,540,232 | 1,509,710 | 1,521,138 | 1,540,944 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
605,032 | 730,403 | 647,995 | 695,739 | 643,539 |
| I. Current liabilities |
|
|
210,128 | 360,433 | 301,934 | 316,386 | 355,227 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
27,890 | 45,027 | 51,012 | 51,384 | 108,859 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
31,154 | 23,843 | 34,355 | 90,436 | 111,450 |
| 4. Advances from customers |
|
|
504 | 559 | 421 | 1,591 | 2,200 |
| 5. Taxes and other payables to the State Budget |
|
|
11,681 | 24,389 | 35,371 | 35,419 | 26,652 |
| 6. Payables to employees |
|
|
3,824 | 32,302 | 36,361 | 25,780 | 7,794 |
| 7. Short-term accrued expenses |
|
|
86,008 | 100,789 | 100,789 | 66,791 | 66,791 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
46,959 | 121,627 | 42,840 | 24,540 | 30,171 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
2,109 | 11,899 | 785 | 20,445 | 1,309 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
394,903 | 369,970 | 346,061 | 379,353 | 288,312 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
137,230 | 137,230 | 136,624 | 152,429 | 151,075 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
246,400 | 220,759 | 197,456 | 218,793 | 129,106 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
11,074 | 11,781 | 11,781 | 8,131 | 8,131 |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
200 | 200 | 200 | | |
| B. OWNER'S EQUITY |
|
|
859,835 | 809,829 | 861,716 | 825,399 | 897,405 |
| I. ShareHolder's equity |
|
|
859,835 | 809,829 | 861,716 | 825,399 | 897,405 |
| 1. Owner's investment capital |
|
|
563,296 | 563,296 | 563,296 | 563,296 | 563,296 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
103,087 | 106,587 | 106,587 | 110,087 | 117,479 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
154,764 | 101,258 | 153,145 | 127,070 | 191,684 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
124,374 | 39,880 | 39,880 | 42,575 | 127,074 |
| - Profit after tax undistributed this period |
|
|
30,389 | 61,378 | 113,265 | 84,494 | 64,609 |
| 12. Investment capital resource for basic construction |
|
|
38,689 | 38,689 | 38,689 | 24,947 | 24,947 |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,464,866 | 1,540,232 | 1,509,710 | 1,521,138 | 1,540,944 |
There is no report.
|
|