|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
412,368 | 418,923 | 538,831 | 496,313 | 500,105 |
 | I. Cash and cash equivalents |
|
|
46,458 | 29,844 | 82,544 | 45,011 | 161,674 |
 | 1. Cash |
|
|
46,458 | 29,844 | 82,544 | 45,011 | 161,674 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
45,340 | 28,340 | 35,340 | 35,340 | 35,340 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
45,340 | 28,340 | 35,340 | 35,340 | 35,340 |
 | III. Short-term receivables |
|
|
256,082 | 288,532 | 336,499 | 326,690 | 232,444 |
 | 1. Short-term receivables of customers |
|
|
238,398 | 268,010 | 315,720 | 314,663 | 221,414 |
 | 2. Prepayments to suppliers |
|
|
949 | 2,315 | 1,896 | 3,258 | 4,962 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
17,855 | 19,326 | 20,002 | 9,889 | 7,396 |
 | 7. Provision for doubtful short-term receivables |
|
|
-1,119 | -1,119 | -1,119 | -1,119 | -1,329 |
 | IV. Inventories |
|
|
40,071 | 42,812 | 45,454 | 44,663 | 43,636 |
 | 1. Inventories |
|
|
40,071 | 42,812 | 45,454 | 44,663 | 43,636 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
24,417 | 29,395 | 38,994 | 44,610 | 27,011 |
 | 1. Short-term prepaid expenses |
|
|
24,417 | 29,395 | 38,994 | 43,832 | 27,011 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
| | | 778 | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,138,855 | 1,131,722 | 1,132,230 | 1,132,537 | 1,152,862 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
983,264 | 977,406 | 976,860 | 976,349 | 976,396 |
 | 1. Tangible fixed assets |
|
|
966,040 | 960,237 | 959,746 | 959,272 | 959,374 |
 | - Cost |
|
|
2,167,181 | 2,187,524 | 2,213,071 | 2,238,863 | 2,265,808 |
 | - Accumulated depreciation |
|
|
-1,201,141 | -1,227,287 | -1,253,325 | -1,279,591 | -1,306,434 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
17,224 | 17,169 | 17,114 | 17,077 | 17,022 |
 | - Cost |
|
|
18,761 | 18,761 | 18,761 | 18,761 | 18,761 |
 | - Accumulated depreciation |
|
|
-1,537 | -1,592 | -1,647 | -1,684 | -1,739 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
24,168 | 26,370 | 29,627 | 29,494 | 30,672 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
24,168 | 26,370 | 29,627 | 29,494 | 30,672 |
 | IV. Long-term financial investments |
|
|
5,584 | 5,584 | 5,584 | 3,584 | 3,584 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
84 | 84 | 84 | 84 | 84 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
5,500 | 5,500 | 5,500 | 3,500 | 3,500 |
 | V. Total other long-term assets |
|
|
125,838 | 122,362 | 120,159 | 123,110 | 142,210 |
 | 1. Long-term prepaid expenses |
|
|
125,838 | 122,362 | 120,159 | 123,110 | 142,210 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,551,223 | 1,550,645 | 1,671,061 | 1,628,851 | 1,652,967 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
705,387 | 657,822 | 831,511 | 750,841 | 787,514 |
 | I. Current liabilities |
|
|
408,254 | 349,230 | 581,341 | 461,367 | 478,028 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
91,694 | 87,322 | 118,736 | 111,119 | 96,693 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
166,151 | 183,291 | 211,284 | 192,026 | 174,028 |
 | 4. Advances from customers |
|
|
160 | 656 | 924 | 744 | 303 |
 | 5. Taxes and other payables to the State Budget |
|
|
42,634 | 18,665 | 26,298 | 33,112 | 43,791 |
 | 6. Payables to employees |
|
|
58,412 | 13,208 | 50,631 | 55,401 | 43,289 |
 | 7. Short-term accrued expenses |
|
|
708 | 708 | 469 | 469 | 559 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
30,203 | 43,972 | 155,218 | 62,497 | 81,195 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
18,293 | 1,408 | 17,780 | 5,999 | 38,170 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
297,133 | 308,592 | 250,169 | 289,474 | 309,485 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
151,075 | 151,204 | 107,204 | 117,204 | 107,204 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
131,833 | 143,163 | 126,244 | 155,549 | 186,479 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
14,225 | 14,225 | 16,722 | 16,722 | 15,803 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
845,836 | 892,823 | 839,550 | 878,010 | 865,453 |
 | I. ShareHolder's equity |
|
|
845,836 | 892,823 | 839,550 | 878,010 | 865,453 |
 | 1. Owner's investment capital |
|
|
563,296 | 563,296 | 563,296 | 563,296 | 563,296 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
155,471 | 155,471 | 174,471 | 174,471 | 180,971 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
127,070 | 174,056 | 101,784 | 140,243 | 121,187 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
42,575 | 127,070 | 42,575 | 42,575 | 36,692 |
 | - Profit after tax undistributed this period |
|
|
84,494 | 46,987 | 59,208 | 97,668 | 84,494 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,551,223 | 1,550,645 | 1,671,061 | 1,628,851 | 1,652,967 |
There is no report.
|
|