|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
770,092 | 773,700 | 801,485 | 629,835 | 617,433 |
| I. Cash and cash equivalents |
|
|
10,641 | 1,973 | 13,208 | 2,621 | 3,666 |
| 1. Cash |
|
|
9,477 | 809 | 12,033 | 1,446 | 2,481 |
| 2. Cash equivalents |
|
|
1,164 | 1,164 | 1,175 | 1,175 | 1,184 |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
140,190 | 138,392 | 143,973 | 135,026 | 112,687 |
| 1. Short-term receivables of customers |
|
|
56,926 | 54,399 | 60,938 | 53,647 | 42,105 |
| 2. Prepayments to suppliers |
|
|
9,403 | 9,131 | 11,819 | 15,158 | 6,824 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
74,095 | 75,096 | 71,450 | 66,455 | 63,992 |
| 7. Provision for doubtful short-term receivables |
|
|
-234 | -234 | -234 | -234 | -234 |
| IV. Inventories |
|
|
614,514 | 628,548 | 637,142 | 492,185 | 497,824 |
| 1. Inventories |
|
|
614,514 | 628,548 | 637,142 | 492,185 | 497,824 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
4,747 | 4,787 | 7,162 | 4 | 3,256 |
| 1. Short-term prepaid expenses |
|
|
| 800 | 5,245 | | |
| 2. Deductible VAT |
|
|
4,744 | 3,987 | 1,917 | 4 | 3,256 |
| 3. Taxes and the State Receivables |
|
|
4 | | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
4,920 | 4,615 | 4,898 | 4,830 | 4,866 |
| I. Long-term receivables |
|
|
322 | 322 | 322 | 322 | 323 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
322 | | | | |
| 5. Other long-term receivables |
|
|
| 322 | 322 | 322 | 323 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
2,014 | 1,735 | 2,044 | 2,002 | 2,063 |
| 1. Tangible fixed assets |
|
|
2,014 | 1,735 | 2,044 | 2,002 | 2,063 |
| - Cost |
|
|
21,984 | 21,984 | 22,572 | 22,844 | 23,168 |
| - Accumulated depreciation |
|
|
-19,971 | -20,249 | -20,528 | -20,842 | -21,104 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
2,584 | 2,558 | 2,532 | 2,506 | 2,480 |
| 1. Long-term prepaid expenses |
|
|
2,584 | 2,558 | 2,532 | 2,506 | 2,480 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
775,012 | 778,315 | 806,384 | 634,665 | 622,299 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
673,318 | 671,674 | 700,993 | 515,124 | 502,240 |
| I. Current liabilities |
|
|
645,438 | 365,967 | 587,833 | 382,854 | 373,540 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
343,253 | 243,445 | 465,305 | 297,334 | 303,818 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
29,210 | 26,206 | 27,762 | 27,558 | 28,197 |
| 4. Advances from customers |
|
|
244,545 | 70,278 | 68,634 | 27,562 | 15,148 |
| 5. Taxes and other payables to the State Budget |
|
|
3,930 | | 12 | 4,374 | 1,990 |
| 6. Payables to employees |
|
|
| | 447 | | 465 |
| 7. Short-term accrued expenses |
|
|
23,122 | 24,990 | 23,381 | 23,273 | 21,757 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
500 | 718 | 653 | 1,118 | 530 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
878 | 330 | 1,638 | 1,635 | 1,635 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
27,880 | 305,707 | 113,160 | 132,270 | 128,700 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
27,880 | 305,707 | 113,160 | 132,270 | 128,700 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
101,693 | 106,642 | 105,391 | 119,541 | 120,059 |
| I. ShareHolder's equity |
|
|
101,693 | 106,642 | 105,391 | 119,541 | 120,059 |
| 1. Owner's investment capital |
|
|
59,950 | 59,950 | 59,950 | 68,942 | 68,942 |
| 2. Share capital surplus |
|
|
18,866 | 19,802 | 19,802 | 19,802 | 19,802 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
-1,129 | | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
12,209 | 12,209 | 13,617 | 13,617 | 13,617 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
11,798 | 14,681 | 12,022 | 17,181 | 17,699 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
30,696 | 15,840 | 13,124 | 17,181 | 17,699 |
| - Profit after tax undistributed this period |
|
|
-18,898 | -1,159 | -1,102 | | |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
775,012 | 778,315 | 806,384 | 634,665 | 622,299 |
There is no report.
|
|