|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
11,202,075 | 13,979,059 | 14,847,612 | 16,702,072 | 16,514,276 |
| I. Cash and cash equivalents |
|
|
209,970 | 2,307,306 | 1,942,625 | 1,599,986 | 1,478,591 |
| 1. Cash |
|
|
199,675 | 2,296,937 | 1,221,420 | 714,522 | 477,535 |
| 2. Cash equivalents |
|
|
10,294 | 10,368 | 721,205 | 885,463 | 1,001,056 |
| II. Short-term financial investments |
|
|
192,810 | 196,710 | 1,021,828 | 1,374,843 | 972,400 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
192,810 | 196,710 | 1,021,828 | 1,374,843 | 972,400 |
| III. Short-term receivables |
|
|
4,284,694 | 4,704,442 | 4,830,620 | 5,851,463 | 5,985,773 |
| 1. Short-term receivables of customers |
|
|
1,061,148 | 1,037,402 | 951,396 | 1,336,762 | 1,177,479 |
| 2. Prepayments to suppliers |
|
|
221,639 | 213,231 | 212,309 | 26,676 | 27,340 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
277,450 | 277,450 | 359,450 | 358,700 | 430,350 |
| 6. Other short-term receivables |
|
|
2,747,855 | 3,199,867 | 3,330,982 | 4,152,843 | 4,353,791 |
| 7. Provision for doubtful short-term receivables |
|
|
-23,398 | -23,508 | -23,518 | -23,518 | -3,187 |
| IV. Inventories |
|
|
6,276,881 | 6,550,911 | 6,784,486 | 7,654,740 | 7,864,985 |
| 1. Inventories |
|
|
6,279,315 | 6,553,344 | 6,786,919 | 7,657,174 | 7,864,985 |
| 2. Provision for decline in value of inventories |
|
|
-2,434 | -2,434 | -2,434 | -2,434 | |
| V. Other current assets |
|
|
237,721 | 219,690 | 268,053 | 221,040 | 212,526 |
| 1. Short-term prepaid expenses |
|
|
204,213 | 186,197 | 191,886 | 182,106 | 173,456 |
| 2. Deductible VAT |
|
|
17,228 | 14,677 | 12,611 | 15,230 | 15,053 |
| 3. Taxes and the State Receivables |
|
|
16,280 | 18,816 | 63,556 | 23,703 | 24,017 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
2,940,906 | 2,909,277 | 2,918,013 | 1,758,869 | 1,639,669 |
| I. Long-term receivables |
|
|
1,381,772 | 1,381,168 | 1,381,168 | 80,014 | 80,054 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
1,381,772 | 1,381,168 | 1,381,168 | 80,014 | 80,054 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
771,820 | 761,404 | 755,434 | 864,619 | 818,025 |
| 1. Tangible fixed assets |
|
|
736,661 | 726,341 | 720,250 | 829,542 | 731,309 |
| - Cost |
|
|
1,095,819 | 1,092,917 | 1,095,465 | 1,217,540 | 910,246 |
| - Accumulated depreciation |
|
|
-359,158 | -366,576 | -375,215 | -387,998 | -178,937 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
35,159 | 35,063 | 35,184 | 35,078 | 86,716 |
| - Cost |
|
|
37,776 | 37,776 | 38,016 | 38,016 | 89,572 |
| - Accumulated depreciation |
|
|
-2,617 | -2,713 | -2,832 | -2,938 | -2,856 |
| III. Real Estate Investments |
|
|
109,239 | 113,156 | 112,433 | 111,711 | 110,989 |
| - Cost |
|
|
152,094 | 156,733 | 156,733 | 156,733 | 156,733 |
| - Accumulated depreciation |
|
|
-42,855 | -43,578 | -44,300 | -45,022 | -45,744 |
| IV. Long-term assets in progress |
|
|
163,066 | 101,958 | 102,853 | 103,605 | 44,523 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
163,066 | 101,958 | 102,853 | 103,605 | 44,523 |
| IV. Long-term financial investments |
|
|
353,133 | 392,248 | 416,171 | 419,696 | 414,928 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
319,850 | 355,965 | 379,892 | 383,416 | 382,648 |
| 3. Other investments in equity instruments |
|
|
22,344 | 22,344 | 22,344 | 2,344 | 2,344 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-20,061 | -20,061 | -20,065 | -65 | -65 |
| 5. Investments holding until maturity |
|
|
31,000 | 34,000 | 34,000 | 34,000 | 30,000 |
| V. Total other long-term assets |
|
|
30,153 | 32,109 | 26,866 | 60,965 | 57,380 |
| 1. Long-term prepaid expenses |
|
|
14,808 | 16,466 | 14,085 | 37,933 | 34,360 |
| 2. Deferred income tax assets |
|
|
15,345 | 15,643 | 12,781 | 23,033 | 23,020 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
131,723 | 127,235 | 123,087 | 118,258 | 113,770 |
| TOTAL ASSETS |
|
|
14,142,981 | 16,888,336 | 17,765,625 | 18,460,941 | 18,153,944 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
6,262,350 | 8,934,815 | 9,993,305 | 10,571,873 | 10,204,748 |
| I. Current liabilities |
|
|
4,141,027 | 6,915,493 | 7,489,854 | 8,166,298 | 7,755,638 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
855,146 | 1,256,794 | 1,931,978 | 2,158,971 | 1,464,958 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
450,208 | 544,309 | 317,410 | 610,787 | 498,916 |
| 4. Advances from customers |
|
|
1,685,459 | 1,764,905 | 1,843,777 | 1,970,116 | 2,366,654 |
| 5. Taxes and other payables to the State Budget |
|
|
108,253 | 91,300 | 40,358 | 52,488 | 87,507 |
| 6. Payables to employees |
|
|
14,617 | 30,504 | 19,144 | 16,622 | 14,404 |
| 7. Short-term accrued expenses |
|
|
274,874 | 305,436 | 333,318 | 337,813 | 328,690 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
55,687 | 56,650 | 55,723 | 56,671 | 55,796 |
| 11. Other short-term payables |
|
|
634,400 | 2,811,603 | 2,899,700 | 2,908,391 | 2,887,416 |
| 12. Provision for short term payables |
|
|
1,487 | 530 | 464 | 445 | 118 |
| 13. Bonus and welfare fund |
|
|
60,895 | 53,461 | 47,981 | 53,994 | 51,178 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
2,121,323 | 2,019,322 | 2,503,451 | 2,405,575 | 2,449,109 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
19,746 | 19,686 | 51,761 | 51,761 | 51,757 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
1,954,236 | 1,854,842 | 2,306,652 | 2,165,975 | 2,214,118 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
28,846 | 27,365 | 27,608 | 28,160 | 22,072 |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
2,365 | 2,987 | 2,987 | 2,987 | 4,471 |
| 11. Long-term unrealized revenue |
|
|
116,130 | 114,443 | 114,443 | 156,691 | 156,691 |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
7,880,632 | 7,953,521 | 7,772,320 | 7,889,068 | 7,949,197 |
| I. ShareHolder's equity |
|
|
7,880,632 | 7,953,521 | 7,772,320 | 7,889,068 | 7,949,197 |
| 1. Owner's investment capital |
|
|
6,098,520 | 6,098,520 | 6,098,520 | 6,098,520 | 6,098,520 |
| 2. Share capital surplus |
|
|
1,046,338 | 1,046,189 | 1,046,338 | 1,046,338 | 1,046,338 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
14,895 | 14,895 | 14,895 | 14,895 | 14,895 |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
84,751 | 84,751 | 84,751 | 84,751 | 84,751 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
388,616 | 467,327 | 288,051 | 404,660 | 480,684 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
282,267 | 294,673 | 405,249 | 395,890 | 464,403 |
| - Profit after tax undistributed this period |
|
|
106,349 | 172,654 | -117,199 | 8,770 | 16,281 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
247,513 | 241,839 | 239,766 | 239,904 | 224,009 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
14,142,981 | 16,888,336 | 17,765,625 | 18,460,941 | 18,153,944 |
There is no report.
|
|