|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
16,702,072 | 16,514,276 | 15,963,327 | 16,365,399 | 16,412,539 |
 | I. Cash and cash equivalents |
|
|
1,599,986 | 1,478,591 | 895,166 | 494,582 | 585,614 |
 | 1. Cash |
|
|
714,522 | 477,535 | 391,704 | 213,657 | 198,219 |
 | 2. Cash equivalents |
|
|
885,463 | 1,001,056 | 503,461 | 280,926 | 387,395 |
 | II. Short-term financial investments |
|
|
1,374,843 | 972,400 | 785,900 | 781,100 | 666,900 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
1,374,843 | 972,400 | 785,900 | 781,100 | 666,900 |
 | III. Short-term receivables |
|
|
5,851,463 | 5,985,773 | 5,858,106 | 5,780,393 | 5,719,868 |
 | 1. Short-term receivables of customers |
|
|
1,336,762 | 1,177,479 | 1,188,157 | 1,132,925 | 1,069,899 |
 | 2. Prepayments to suppliers |
|
|
26,676 | 27,340 | 29,349 | 29,580 | 29,636 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
358,700 | 430,350 | 102,000 | 77,500 | 120,300 |
 | 6. Other short-term receivables |
|
|
4,152,843 | 4,353,791 | 4,548,330 | 4,550,131 | 4,509,770 |
 | 7. Provision for doubtful short-term receivables |
|
|
-23,518 | -3,187 | -9,730 | -9,744 | -9,736 |
 | IV. Inventories |
|
|
7,654,740 | 7,864,985 | 8,154,338 | 9,085,555 | 9,180,581 |
 | 1. Inventories |
|
|
7,657,174 | 7,864,985 | 8,156,771 | 9,087,989 | 9,183,014 |
 | 2. Provision for decline in value of inventories |
|
|
-2,434 | | -2,434 | -2,434 | -2,434 |
 | V. Other current assets |
|
|
221,040 | 212,526 | 269,817 | 223,768 | 259,576 |
 | 1. Short-term prepaid expenses |
|
|
182,106 | 173,456 | 169,308 | 175,520 | 212,112 |
 | 2. Deductible VAT |
|
|
15,230 | 15,053 | 75,447 | 21,589 | 16,748 |
 | 3. Taxes and the State Receivables |
|
|
23,703 | 24,017 | 25,063 | 26,659 | 30,715 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,758,869 | 1,639,669 | 2,571,657 | 2,544,853 | 2,536,734 |
 | I. Long-term receivables |
|
|
80,014 | 80,054 | 336,819 | 944,608 | 896,465 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | 256,765 | 171,200 | 128,400 |
 | 5. Other long-term receivables |
|
|
80,014 | 80,054 | 80,054 | 773,408 | 768,065 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
864,619 | 818,025 | 892,685 | 830,608 | 826,093 |
 | 1. Tangible fixed assets |
|
|
829,542 | 731,309 | 806,392 | 744,515 | 739,576 |
 | - Cost |
|
|
1,217,540 | 910,246 | 1,213,347 | 1,159,720 | 1,165,716 |
 | - Accumulated depreciation |
|
|
-387,998 | -178,937 | -406,955 | -415,206 | -426,141 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | 579 |
 | - Cost |
|
|
| | | | 586 |
 | - Accumulated depreciation |
|
|
| | | | -7 |
 | 3. Intangible fixed assets |
|
|
35,078 | 86,716 | 86,293 | 86,093 | 85,938 |
 | - Cost |
|
|
38,016 | 89,572 | 89,776 | 89,776 | 89,776 |
 | - Accumulated depreciation |
|
|
-2,938 | -2,856 | -3,483 | -3,683 | -3,837 |
 | III. Real Estate Investments |
|
|
111,711 | 110,989 | 108,563 | 157,660 | 156,653 |
 | - Cost |
|
|
156,733 | 156,733 | 155,029 | 208,549 | 208,549 |
 | - Accumulated depreciation |
|
|
-45,022 | -45,744 | -46,467 | -50,890 | -51,897 |
 | IV. Long-term assets in progress |
|
|
103,605 | 44,523 | 96,682 | 97,071 | 142,528 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
103,605 | 44,523 | 96,682 | 97,071 | 142,528 |
 | IV. Long-term financial investments |
|
|
419,696 | 414,928 | 332,903 | 343,616 | 349,336 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
383,416 | 382,648 | 300,423 | 311,336 | 317,056 |
 | 3. Other investments in equity instruments |
|
|
2,344 | 2,344 | 2,344 | 2,344 | 2,344 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-65 | -65 | 135 | -65 | -65 |
 | 5. Investments holding until maturity |
|
|
34,000 | 30,000 | 30,000 | 30,000 | 30,000 |
 | V. Total other long-term assets |
|
|
60,965 | 57,380 | 694,724 | 63,192 | 62,171 |
 | 1. Long-term prepaid expenses |
|
|
37,933 | 34,360 | 671,716 | 35,051 | 34,205 |
 | 2. Deferred income tax assets |
|
|
23,033 | 23,020 | 23,008 | 28,141 | 27,966 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
118,258 | 113,770 | 109,282 | 108,100 | 103,488 |
 | TOTAL ASSETS |
|
|
18,460,941 | 18,153,944 | 18,534,984 | 18,910,252 | 18,949,273 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
10,571,873 | 10,204,748 | 10,468,108 | 10,927,620 | 10,919,125 |
 | I. Current liabilities |
|
|
8,166,298 | 7,755,638 | 7,675,743 | 8,366,969 | 8,185,860 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
2,158,971 | 1,464,958 | 1,292,870 | 1,051,799 | 893,234 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
610,787 | 498,916 | 510,567 | 769,000 | 338,823 |
 | 4. Advances from customers |
|
|
1,970,116 | 2,366,654 | 2,426,154 | 2,589,136 | 3,010,608 |
 | 5. Taxes and other payables to the State Budget |
|
|
52,488 | 87,507 | 99,335 | 52,030 | 67,014 |
 | 6. Payables to employees |
|
|
16,622 | 14,404 | 34,016 | 16,065 | 19,931 |
 | 7. Short-term accrued expenses |
|
|
337,813 | 328,690 | 342,316 | 339,139 | 319,554 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
56,671 | 55,796 | 56,563 | 55,180 | 55,251 |
 | 11. Other short-term payables |
|
|
2,908,391 | 2,887,416 | 2,864,735 | 3,436,718 | 3,429,400 |
 | 12. Provision for short term payables |
|
|
445 | 118 | | 3,708 | 2,225 |
 | 13. Bonus and welfare fund |
|
|
53,994 | 51,178 | 49,188 | 54,195 | 49,819 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
2,405,575 | 2,449,109 | 2,792,365 | 2,560,651 | 2,733,265 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
51,761 | 51,757 | 51,843 | 51,836 | 52,176 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
2,165,975 | 2,214,118 | 2,556,674 | 2,298,526 | 2,473,643 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
28,160 | 22,072 | 22,365 | 26,108 | 24,953 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
2,987 | 4,471 | 6,478 | 2,770 | 2,770 |
 | 11. Long-term unrealized revenue |
|
|
156,691 | 156,691 | 155,004 | 181,411 | 179,724 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
7,889,068 | 7,949,197 | 8,066,876 | 7,982,632 | 8,030,147 |
 | I. ShareHolder's equity |
|
|
7,889,068 | 7,949,197 | 8,066,876 | 7,982,632 | 8,030,147 |
 | 1. Owner's investment capital |
|
|
6,098,520 | 6,098,520 | 6,098,520 | 6,098,520 | 6,464,312 |
 | 2. Share capital surplus |
|
|
1,046,338 | 1,046,338 | 1,046,338 | 1,046,338 | 1,046,338 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
14,895 | 14,895 | 14,895 | 14,895 | 16,546 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | -487 | | |
 | 8. Investment and development funds |
|
|
84,751 | 84,751 | 84,751 | 84,751 | 84,947 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
404,660 | 480,684 | 500,799 | 502,853 | 177,270 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
395,890 | 464,403 | 395,814 | 538,207 | 164,071 |
 | - Profit after tax undistributed this period |
|
|
8,770 | 16,281 | 104,985 | -35,353 | 13,199 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
239,904 | 224,009 | 322,060 | 235,275 | 240,735 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
18,460,941 | 18,153,944 | 18,534,984 | 18,910,252 | 18,949,273 |
There is no report.
|
|