|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
65,693 | 77,340 | 161,982 | 222,419 | 315,817 |
 | I. Cash and cash equivalents |
|
|
2,810 | 2,419 | 181 | 472 | 1,057 |
 | 1. Cash |
|
|
1,710 | 1,319 | 181 | 472 | 1,057 |
 | 2. Cash equivalents |
|
|
1,100 | 1,100 | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
35,994 | 32,724 | 109,160 | 165,841 | 244,513 |
 | 1. Short-term receivables of customers |
|
|
46,306 | 44,408 | 126,184 | 183,531 | 262,728 |
 | 2. Prepayments to suppliers |
|
|
1,623 | 1,616 | 1,375 | 712 | 672 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
2,738 | 2,654 | 137 | 134 | 232 |
 | 7. Provision for doubtful short-term receivables |
|
|
-14,673 | -15,954 | -18,536 | -18,536 | -19,119 |
 | IV. Inventories |
|
|
25,645 | 41,530 | 52,606 | 54,253 | 68,872 |
 | 1. Inventories |
|
|
25,645 | 41,530 | 52,606 | 54,253 | 68,872 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
1,244 | 667 | 35 | 1,854 | 1,375 |
 | 1. Short-term prepaid expenses |
|
|
1,244 | 601 | 3 | 1,829 | 1,274 |
 | 2. Deductible VAT |
|
|
| | | | 76 |
 | 3. Taxes and the State Receivables |
|
|
| 67 | 32 | 25 | 25 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
241,366 | 233,715 | 229,474 | 222,521 | 212,254 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
125,543 | 191,540 | 187,395 | 180,503 | 170,302 |
 | 1. Tangible fixed assets |
|
|
125,543 | 191,540 | 187,395 | 180,503 | 170,302 |
 | - Cost |
|
|
284,848 | 357,848 | 354,822 | 354,822 | 337,166 |
 | - Accumulated depreciation |
|
|
-159,305 | -166,308 | -167,427 | -174,319 | -166,863 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
36 | 36 | 36 | 36 | 36 |
 | - Accumulated depreciation |
|
|
-36 | -36 | -36 | -36 | -36 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
115,631 | 42,072 | 41,363 | 41,363 | 41,363 |
 | 1. Costs of long-term production, business in progress |
|
|
41,033 | 41,033 | 41,272 | 41,272 | 41,272 |
 | 2. Costs of construction in progress |
|
|
74,598 | 1,038 | 92 | 92 | 92 |
 | IV. Long-term financial investments |
|
|
152 | 81 | 81 | 81 | 66 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
152 | 152 | 152 | 152 | 152 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| -71 | -71 | -71 | -86 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
40 | 23 | 634 | 574 | 522 |
 | 1. Long-term prepaid expenses |
|
|
40 | 23 | 634 | 574 | 522 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
307,059 | 311,054 | 391,456 | 444,940 | 528,071 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
123,299 | 126,687 | 206,883 | 259,961 | 342,740 |
 | I. Current liabilities |
|
|
94,199 | 71,196 | 151,780 | 207,902 | 290,682 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
46,648 | 49,148 | 64,600 | 63,244 | 62,097 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
43,736 | 11,124 | 83,491 | 141,999 | 224,841 |
 | 4. Advances from customers |
|
|
914 | 7,777 | 1,194 | 324 | 1,561 |
 | 5. Taxes and other payables to the State Budget |
|
|
712 | 927 | 508 | 182 | 15 |
 | 6. Payables to employees |
|
|
394 | 369 | 151 | 297 | 308 |
 | 7. Short-term accrued expenses |
|
|
| | | | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
1,740 | 1,796 | 1,780 | 1,802 | 1,804 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
55 | 55 | 55 | 55 | 55 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
29,100 | 55,491 | 55,103 | 52,058 | 52,058 |
 | 1. Long-term payables to sellers |
|
|
| 26,391 | 33,045 | 30,000 | 30,000 |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
21,000 | 21,000 | 18,558 | 18,558 | 18,558 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
8,100 | 8,100 | 3,500 | 3,500 | 3,500 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
183,760 | 184,368 | 184,573 | 184,980 | 185,331 |
 | I. ShareHolder's equity |
|
|
183,760 | 184,368 | 184,573 | 184,980 | 185,331 |
 | 1. Owner's investment capital |
|
|
156,226 | 156,226 | 156,226 | 156,226 | 156,226 |
 | 2. Share capital surplus |
|
|
7,176 | 7,176 | 7,176 | 7,176 | 7,176 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
1,127 | 1,127 | 1,127 | 1,127 | 1,127 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
19,231 | 19,840 | 20,045 | 20,452 | 20,803 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
18,673 | 18,673 | 18,673 | 20,045 | 20,045 |
 | - Profit after tax undistributed this period |
|
|
558 | 1,166 | 1,372 | 406 | 757 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
307,059 | 311,054 | 391,456 | 444,940 | 528,071 |
There is no report.
|
|