|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
133,184 | 230,334 | 164,197 | 146,099 | 152,911 |
 | I. Cash and cash equivalents |
|
|
12,360 | 34,474 | 7,297 | 16,102 | 15,166 |
 | 1. Cash |
|
|
2,360 | 11,984 | 5,297 | 3,102 | 6,166 |
 | 2. Cash equivalents |
|
|
10,000 | 22,490 | 2,000 | 13,000 | 9,000 |
 | II. Short-term financial investments |
|
|
2,000 | 40,360 | 23,500 | 2,000 | 2,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
2,000 | 40,360 | 23,500 | 2,000 | 2,000 |
 | III. Short-term receivables |
|
|
9,559 | 10,394 | 16,752 | 10,015 | 8,808 |
 | 1. Short-term receivables of customers |
|
|
6,721 | 8,806 | 15,895 | 8,836 | 3,344 |
 | 2. Prepayments to suppliers |
|
|
1,993 | 1,647 | 127 | 168 | 4,771 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
1,341 | 437 | 1,227 | 1,507 | 1,190 |
 | 7. Provision for doubtful short-term receivables |
|
|
-496 | -496 | -496 | -496 | -496 |
 | IV. Inventories |
|
|
108,903 | 142,448 | 116,483 | 117,877 | 126,326 |
 | 1. Inventories |
|
|
108,903 | 142,448 | 116,483 | 117,877 | 126,326 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
362 | 2,657 | 165 | 105 | 610 |
 | 1. Short-term prepaid expenses |
|
|
156 | 153 | 93 | 61 | 151 |
 | 2. Deductible VAT |
|
|
206 | 2,408 | | | 432 |
 | 3. Taxes and the State Receivables |
|
|
| 97 | 72 | 45 | 27 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
61,027 | 59,750 | 58,357 | 57,010 | 55,923 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
40,104 | 38,773 | 37,459 | 36,174 | 35,159 |
 | 1. Tangible fixed assets |
|
|
40,104 | 38,773 | 37,459 | 36,174 | 35,159 |
 | - Cost |
|
|
112,670 | 112,718 | 112,718 | 112,718 | 112,723 |
 | - Accumulated depreciation |
|
|
-72,566 | -73,946 | -75,259 | -76,545 | -77,564 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
120 | 120 | 120 | 120 | 120 |
 | - Accumulated depreciation |
|
|
-120 | -120 | -120 | -120 | -120 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
20,039 | 20,039 | 20,039 | 20,039 | 20,039 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
20,039 | 20,039 | 20,039 | 20,039 | 20,039 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
884 | 938 | 859 | 798 | 724 |
 | 1. Long-term prepaid expenses |
|
|
884 | 938 | 859 | 798 | 724 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
194,211 | 290,084 | 222,554 | 203,109 | 208,833 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
20,001 | 117,391 | 50,485 | 28,401 | 31,714 |
 | I. Current liabilities |
|
|
20,001 | 117,391 | 50,485 | 28,401 | 31,714 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
3,874 | | 4,768 | | 8,959 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
5,506 | 47,891 | 15,708 | 7,053 | 6,595 |
 | 4. Advances from customers |
|
|
640 | 59,030 | 16,548 | 7,332 | 5,480 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,106 | 766 | 2,020 | 1,704 | 1,694 |
 | 6. Payables to employees |
|
|
4,012 | 2,257 | 3,033 | 3,147 | 3,911 |
 | 7. Short-term accrued expenses |
|
|
343 | 206 | 245 | 130 | 275 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
| 2,458 | 1,952 | 2,424 | |
 | 12. Provision for short term payables |
|
|
| 450 | 1,350 | 1,750 | |
 | 13. Bonus and welfare fund |
|
|
4,521 | 4,333 | 4,862 | 4,862 | 4,798 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
174,210 | 172,693 | 172,070 | 174,708 | 177,119 |
 | I. ShareHolder's equity |
|
|
174,210 | 172,693 | 172,070 | 174,708 | 177,119 |
 | 1. Owner's investment capital |
|
|
94,922 | 94,922 | 94,922 | 94,922 | 94,922 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
13,875 | 13,840 | 15,140 | 15,046 | 14,947 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
65,414 | 63,930 | 62,007 | 64,740 | 67,250 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
52,409 | 60,867 | 54,273 | 54,273 | 54,273 |
 | - Profit after tax undistributed this period |
|
|
13,005 | 3,063 | 7,735 | 10,467 | 12,977 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
194,211 | 290,084 | 222,554 | 203,109 | 208,833 |
There is no report.
|
|