|
|
Q4 2019 | Q4 2020 | Q4 2021 | Q4 2022 | Q4 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
76,618 | 63,183 | 69,348 | 65,281 | 79,366 |
| I. Cash and cash equivalents |
|
|
5,753 | 15,256 | 16,561 | 16,198 | 40,471 |
| 1. Cash |
|
|
5,753 | 15,256 | 16,561 | 10,198 | 8,139 |
| 2. Cash equivalents |
|
|
| | | 6,000 | 32,332 |
| II. Short-term financial investments |
|
|
25,000 | 23,000 | 25,000 | 25,000 | 13,236 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
25,000 | 23,000 | 25,000 | 25,000 | 13,236 |
| III. Short-term receivables |
|
|
12,374 | 4,484 | 2,364 | 1,179 | 1,030 |
| 1. Short-term receivables of customers |
|
|
| | 1,281 | | |
| 2. Prepayments to suppliers |
|
|
209 | 320 | | 30 | 567 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
12,166 | 4,164 | 1,083 | 1,149 | 463 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
32,016 | 20,128 | 25,071 | 22,877 | 24,602 |
| 1. Inventories |
|
|
32,261 | 20,198 | 25,071 | 22,878 | 24,602 |
| 2. Provision for decline in value of inventories |
|
|
-245 | -70 | | -2 | |
| V. Other current assets |
|
|
1,475 | 315 | 352 | 27 | 26 |
| 1. Short-term prepaid expenses |
|
|
| | 352 | | |
| 2. Deductible VAT |
|
|
549 | 1 | | | 5 |
| 3. Taxes and the State Receivables |
|
|
926 | 314 | | 27 | 21 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
30,471 | 26,310 | 23,667 | 22,742 | 19,175 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
30,471 | 26,310 | 23,667 | 22,742 | 19,175 |
| 1. Tangible fixed assets |
|
|
27,152 | 23,087 | 20,539 | 19,709 | 16,238 |
| - Cost |
|
|
58,417 | 58,511 | 58,147 | 60,980 | 61,020 |
| - Accumulated depreciation |
|
|
-31,264 | -35,424 | -37,609 | -41,270 | -44,782 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
3,319 | 3,223 | 3,128 | 3,033 | 2,937 |
| - Cost |
|
|
4,610 | 4,610 | 4,610 | 4,610 | 4,610 |
| - Accumulated depreciation |
|
|
-1,291 | -1,386 | -1,482 | -1,577 | -1,673 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
| | | | |
| 1. Long-term prepaid expenses |
|
|
| | | | |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
107,089 | 89,493 | 93,015 | 88,023 | 98,541 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
35,096 | 16,024 | 16,186 | 7,215 | 15,830 |
| I. Current liabilities |
|
|
35,096 | 16,024 | 16,186 | 7,215 | 15,830 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
571 | 140 | 280 | 265 | 1,807 |
| 4. Advances from customers |
|
|
1,041 | 1,016 | 424 | 891 | 619 |
| 5. Taxes and other payables to the State Budget |
|
|
229 | 2,506 | 1,225 | 1,119 | 778 |
| 6. Payables to employees |
|
|
3,657 | 3,574 | 4,015 | 2,780 | 2,472 |
| 7. Short-term accrued expenses |
|
|
| 459 | 926 | | |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
27,657 | 6,852 | 8,037 | 1,178 | 6,387 |
| 12. Provision for short term payables |
|
|
| | | | 2,600 |
| 13. Bonus and welfare fund |
|
|
1,941 | 1,476 | 1,278 | 983 | 1,167 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
71,993 | 73,470 | 76,829 | 80,808 | 82,711 |
| I. ShareHolder's equity |
|
|
71,993 | 73,470 | 76,829 | 80,808 | 82,711 |
| 1. Owner's investment capital |
|
|
62,909 | 62,909 | 62,909 | 62,909 | 62,909 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
2,587 | 2,587 | 2,587 | 2,587 | 2,587 |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
600 | 600 | 700 | 1,000 | 1,644 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
3,500 | 3,500 | 3,600 | 3,700 | 3,700 |
| 11. After tax undistributed profit |
|
|
2,397 | 3,874 | 7,033 | 10,612 | 11,871 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
161 | 510 | 858 | 2,759 | 2,806 |
| - Profit after tax undistributed this period |
|
|
2,236 | 3,364 | 6,175 | 7,853 | 9,065 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
107,089 | 89,493 | 93,015 | 88,023 | 98,541 |
There is no report.
|
|