|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
312,434 | 250,158 | 260,752 | 266,549 | 309,635 |
| I. Cash and cash equivalents |
|
|
59,719 | 36,636 | 36,780 | 25,418 | 37,109 |
| 1. Cash |
|
|
59,719 | 36,636 | 36,780 | 25,418 | 37,109 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
146,726 | 109,601 | 120,403 | 135,808 | 162,259 |
| 1. Short-term receivables of customers |
|
|
135,938 | 101,540 | 97,909 | 100,304 | 111,952 |
| 2. Prepayments to suppliers |
|
|
9,479 | 6,731 | 10,289 | 28,950 | 43,659 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
1,309 | 1,330 | 12,204 | 6,555 | 6,648 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
104,765 | 102,153 | 102,799 | 104,320 | 109,932 |
| 1. Inventories |
|
|
104,765 | 102,153 | 102,799 | 104,320 | 109,932 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
1,224 | 1,768 | 771 | 1,002 | 334 |
| 1. Short-term prepaid expenses |
|
|
775 | 935 | 678 | 764 | |
| 2. Deductible VAT |
|
|
| 598 | | 238 | |
| 3. Taxes and the State Receivables |
|
|
449 | 235 | 93 | | 334 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
313,605 | 315,381 | 313,392 | 312,381 | 305,819 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
295,631 | 297,442 | 294,367 | 294,216 | 288,043 |
| 1. Tangible fixed assets |
|
|
277,380 | 279,190 | 276,116 | 275,964 | 269,791 |
| - Cost |
|
|
455,982 | 463,010 | 465,447 | 470,820 | 471,427 |
| - Accumulated depreciation |
|
|
-178,602 | -183,820 | -189,331 | -194,856 | -201,635 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
18,251 | 18,251 | 18,251 | 18,251 | 18,251 |
| - Cost |
|
|
25,557 | 25,557 | 25,557 | 25,557 | 25,557 |
| - Accumulated depreciation |
|
|
-7,306 | -7,306 | -7,306 | -7,306 | -7,306 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
9,671 | 10,541 | 11,952 | 10,635 | 11,209 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
9,671 | 10,541 | 11,952 | 10,635 | 11,209 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
8,303 | 7,398 | 7,073 | 7,530 | 6,568 |
| 1. Long-term prepaid expenses |
|
|
8,303 | 7,398 | 7,073 | 7,530 | 6,568 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
626,039 | 565,540 | 574,144 | 578,930 | 615,454 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
222,613 | 161,201 | 161,693 | 158,809 | 187,201 |
| I. Current liabilities |
|
|
220,329 | 158,928 | 159,423 | 156,578 | 185,008 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
76,362 | 73,912 | 73,794 | 80,569 | 71,655 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
97,170 | 49,520 | 40,646 | 47,360 | 55,750 |
| 4. Advances from customers |
|
|
13,304 | 9,695 | 14,206 | 11,803 | 25,174 |
| 5. Taxes and other payables to the State Budget |
|
|
3,323 | 2,145 | 3,739 | 2,565 | 2,720 |
| 6. Payables to employees |
|
|
11,924 | 7,937 | 9,097 | 1,019 | 10,046 |
| 7. Short-term accrued expenses |
|
|
2,300 | 649 | 1,223 | 475 | 1,667 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
2,990 | 2,010 | 3,385 | 1,431 | 2,490 |
| 11. Other short-term payables |
|
|
5,573 | 5,879 | 6,093 | 4,406 | 8,597 |
| 12. Provision for short term payables |
|
|
257 | 77 | 149 | | 73 |
| 13. Bonus and welfare fund |
|
|
7,127 | 7,105 | 7,092 | 6,951 | 6,837 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
2,284 | 2,273 | 2,270 | 2,231 | 2,193 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
2,243 | 2,243 | 2,243 | 2,206 | 2,171 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
41 | 30 | 28 | 25 | 23 |
| B. OWNER'S EQUITY |
|
|
403,426 | 404,339 | 412,451 | 420,120 | 428,253 |
| I. ShareHolder's equity |
|
|
403,426 | 404,339 | 412,451 | 420,120 | 428,253 |
| 1. Owner's investment capital |
|
|
149,998 | 203,996 | 203,996 | 203,996 | 203,996 |
| 2. Share capital surplus |
|
|
28,720 | | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
174,594 | 149,316 | 149,316 | 149,316 | 174,594 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
50,114 | 51,027 | 59,138 | 66,808 | 49,662 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
41,615 | 35,461 | 35,546 | 35,546 | 41,545 |
| - Profit after tax undistributed this period |
|
|
8,499 | 15,565 | 23,592 | 31,262 | 8,117 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
626,039 | 565,540 | 574,144 | 578,930 | 615,454 |
There is no report.
|
|