|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
309,635 | 336,505 | 337,241 | 341,126 | 386,809 |
 | I. Cash and cash equivalents |
|
|
37,109 | 38,899 | 38,929 | 31,419 | 40,052 |
 | 1. Cash |
|
|
37,109 | 38,899 | 38,929 | 31,419 | 40,052 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
162,259 | 179,563 | 168,737 | 180,756 | 208,522 |
 | 1. Short-term receivables of customers |
|
|
111,952 | 124,578 | 105,611 | 118,236 | 116,041 |
 | 2. Prepayments to suppliers |
|
|
43,659 | 45,705 | 53,948 | 59,672 | 89,565 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
6,648 | 9,280 | 9,178 | 6,519 | 6,588 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | -3,671 | -3,671 |
 | IV. Inventories |
|
|
109,932 | 117,247 | 128,726 | 127,909 | 136,028 |
 | 1. Inventories |
|
|
109,932 | 117,247 | 128,726 | 127,909 | 136,028 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
334 | 795 | 850 | 1,042 | 2,207 |
 | 1. Short-term prepaid expenses |
|
|
| 795 | 737 | 624 | 522 |
 | 2. Deductible VAT |
|
|
| | 113 | 418 | 1,281 |
 | 3. Taxes and the State Receivables |
|
|
334 | | | | 403 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
305,819 | 300,743 | 295,308 | 305,260 | 310,660 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
288,043 | 284,804 | 279,735 | 277,939 | 272,500 |
 | 1. Tangible fixed assets |
|
|
269,791 | 266,552 | 261,483 | 259,687 | 254,249 |
 | - Cost |
|
|
471,427 | 474,901 | 476,576 | 481,417 | 478,798 |
 | - Accumulated depreciation |
|
|
-201,635 | -208,349 | -215,093 | -221,730 | -224,549 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
18,251 | 18,251 | 18,251 | 18,251 | 18,251 |
 | - Cost |
|
|
25,557 | 25,557 | 25,557 | 25,557 | 25,557 |
 | - Accumulated depreciation |
|
|
-7,306 | -7,306 | -7,306 | -7,306 | -7,306 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
11,209 | 11,500 | 12,352 | 24,455 | 35,808 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
11,209 | 11,500 | 12,352 | 24,455 | 35,808 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
6,568 | 4,439 | 3,221 | 2,867 | 2,351 |
 | 1. Long-term prepaid expenses |
|
|
6,568 | 4,439 | 3,221 | 2,867 | 2,351 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
615,454 | 637,247 | 632,549 | 646,386 | 697,468 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
187,201 | 202,605 | 190,076 | 192,191 | 229,904 |
 | I. Current liabilities |
|
|
185,008 | 200,414 | 187,897 | 186,173 | 186,528 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
71,655 | 61,899 | 63,924 | 65,925 | 63,337 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
55,750 | 75,477 | 63,385 | 63,913 | 59,288 |
 | 4. Advances from customers |
|
|
25,174 | 26,033 | 19,463 | 27,011 | 22,741 |
 | 5. Taxes and other payables to the State Budget |
|
|
2,720 | 3,750 | 4,229 | 7,155 | 3,826 |
 | 6. Payables to employees |
|
|
10,046 | 11,720 | 13,872 | 4,869 | 18,122 |
 | 7. Short-term accrued expenses |
|
|
1,667 | 1,724 | 672 | 428 | 1,116 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
2,490 | 2,685 | 4,721 | 3,262 | 1,926 |
 | 11. Other short-term payables |
|
|
8,597 | 9,770 | 9,907 | 7,182 | 8,959 |
 | 12. Provision for short term payables |
|
|
73 | 586 | 1,017 | | 867 |
 | 13. Bonus and welfare fund |
|
|
6,837 | 6,769 | 6,706 | 6,425 | 6,348 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
2,193 | 2,191 | 2,179 | 6,018 | 43,377 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
2,171 | 2,171 | 2,161 | 6,003 | 43,364 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
23 | 20 | 18 | 16 | 13 |
 | B. OWNER'S EQUITY |
|
|
428,253 | 434,643 | 442,473 | 454,195 | 467,564 |
 | I. ShareHolder's equity |
|
|
428,253 | 434,643 | 442,473 | 454,195 | 467,564 |
 | 1. Owner's investment capital |
|
|
203,996 | 279,473 | 279,473 | 279,473 | 279,473 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
174,594 | 124,594 | 124,594 | 124,594 | 124,594 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
49,662 | 30,575 | 38,406 | 50,128 | 63,497 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
41,545 | 12,487 | 9,870 | 9,870 | 50,192 |
 | - Profit after tax undistributed this period |
|
|
8,117 | 18,088 | 28,536 | 40,258 | 13,305 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
615,454 | 637,247 | 632,549 | 646,386 | 697,468 |
There is no report.
|
|