|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
260,752 | 266,549 | 309,635 | 336,505 | 337,241 |
| I. Cash and cash equivalents |
|
|
36,780 | 25,418 | 37,109 | 38,899 | 38,929 |
| 1. Cash |
|
|
36,780 | 25,418 | 37,109 | 38,899 | 38,929 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
120,403 | 135,808 | 162,259 | 179,563 | 168,737 |
| 1. Short-term receivables of customers |
|
|
97,909 | 100,304 | 111,952 | 124,578 | 105,611 |
| 2. Prepayments to suppliers |
|
|
10,289 | 28,950 | 43,659 | 45,705 | 53,948 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
12,204 | 6,555 | 6,648 | 9,280 | 9,178 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
102,799 | 104,320 | 109,932 | 117,247 | 128,726 |
| 1. Inventories |
|
|
102,799 | 104,320 | 109,932 | 117,247 | 128,726 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
771 | 1,002 | 334 | 795 | 850 |
| 1. Short-term prepaid expenses |
|
|
678 | 764 | | 795 | 737 |
| 2. Deductible VAT |
|
|
| 238 | | | 113 |
| 3. Taxes and the State Receivables |
|
|
93 | | 334 | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
313,392 | 312,381 | 305,819 | 300,743 | 295,308 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
294,367 | 294,216 | 288,043 | 284,804 | 279,735 |
| 1. Tangible fixed assets |
|
|
276,116 | 275,964 | 269,791 | 266,552 | 261,483 |
| - Cost |
|
|
465,447 | 470,820 | 471,427 | 474,901 | 476,576 |
| - Accumulated depreciation |
|
|
-189,331 | -194,856 | -201,635 | -208,349 | -215,093 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
18,251 | 18,251 | 18,251 | 18,251 | 18,251 |
| - Cost |
|
|
25,557 | 25,557 | 25,557 | 25,557 | 25,557 |
| - Accumulated depreciation |
|
|
-7,306 | -7,306 | -7,306 | -7,306 | -7,306 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
11,952 | 10,635 | 11,209 | 11,500 | 12,352 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
11,952 | 10,635 | 11,209 | 11,500 | 12,352 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
7,073 | 7,530 | 6,568 | 4,439 | 3,221 |
| 1. Long-term prepaid expenses |
|
|
7,073 | 7,530 | 6,568 | 4,439 | 3,221 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
574,144 | 578,930 | 615,454 | 637,247 | 632,549 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
161,693 | 158,809 | 187,201 | 202,605 | 190,076 |
| I. Current liabilities |
|
|
159,423 | 156,578 | 185,008 | 200,414 | 187,897 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
73,794 | 80,569 | 71,655 | 61,899 | 63,924 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
40,646 | 47,360 | 55,750 | 75,477 | 63,385 |
| 4. Advances from customers |
|
|
14,206 | 11,803 | 25,174 | 26,033 | 19,463 |
| 5. Taxes and other payables to the State Budget |
|
|
3,739 | 2,565 | 2,720 | 3,750 | 4,229 |
| 6. Payables to employees |
|
|
9,097 | 1,019 | 10,046 | 11,720 | 13,872 |
| 7. Short-term accrued expenses |
|
|
1,223 | 475 | 1,667 | 1,724 | 672 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
3,385 | 1,431 | 2,490 | 2,685 | 4,721 |
| 11. Other short-term payables |
|
|
6,093 | 4,406 | 8,597 | 9,770 | 9,907 |
| 12. Provision for short term payables |
|
|
149 | | 73 | 586 | 1,017 |
| 13. Bonus and welfare fund |
|
|
7,092 | 6,951 | 6,837 | 6,769 | 6,706 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
2,270 | 2,231 | 2,193 | 2,191 | 2,179 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
2,243 | 2,206 | 2,171 | 2,171 | 2,161 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
28 | 25 | 23 | 20 | 18 |
| B. OWNER'S EQUITY |
|
|
412,451 | 420,120 | 428,253 | 434,643 | 442,473 |
| I. ShareHolder's equity |
|
|
412,451 | 420,120 | 428,253 | 434,643 | 442,473 |
| 1. Owner's investment capital |
|
|
203,996 | 203,996 | 203,996 | 279,473 | 279,473 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
149,316 | 149,316 | 174,594 | 124,594 | 124,594 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
59,138 | 66,808 | 49,662 | 30,575 | 38,406 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
35,546 | 35,546 | 41,545 | 12,487 | 9,870 |
| - Profit after tax undistributed this period |
|
|
23,592 | 31,262 | 8,117 | 18,088 | 28,536 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
574,144 | 578,930 | 615,454 | 637,247 | 632,549 |
There is no report.
|
|