|
|
|
Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
272,500 | 274,512 | 276,628 | 278,362 | 289,294 |
 | I. Cash and cash equivalents |
|
|
7,003 | 5,768 | 5,439 | 1,318 | 962 |
 | 1. Cash |
|
|
3,003 | 1,768 | 1,439 | 1,318 | 962 |
 | 2. Cash equivalents |
|
|
4,000 | 4,000 | 4,000 | | |
 | II. Short-term financial investments |
|
|
| | 1,500 | 11,500 | 11,500 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | 1,500 | 11,500 | 11,500 |
 | III. Short-term receivables |
|
|
67,971 | 63,930 | 60,144 | 67,861 | 103,599 |
 | 1. Short-term receivables of customers |
|
|
56,720 | 53,176 | 41,352 | 60,462 | 67,330 |
 | 2. Prepayments to suppliers |
|
|
1,162 | 676 | 18,514 | 3,279 | 3,284 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | 4,000 | 32,646 |
 | 6. Other short-term receivables |
|
|
10,089 | 10,078 | 278 | 119 | 338 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
197,193 | 204,248 | 208,760 | 197,240 | 172,685 |
 | 1. Inventories |
|
|
197,193 | 204,248 | 209,842 | 198,606 | 173,767 |
 | 2. Provision for decline in value of inventories |
|
|
| | -1,082 | -1,366 | -1,082 |
 | V. Other current assets |
|
|
333 | 566 | 785 | 443 | 548 |
 | 1. Short-term prepaid expenses |
|
|
290 | 356 | 505 | 316 | 421 |
 | 2. Deductible VAT |
|
|
| 143 | 104 | | |
 | 3. Taxes and the State Receivables |
|
|
43 | 67 | 175 | 127 | 127 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
48,989 | 48,565 | 46,232 | 45,312 | 44,176 |
 | I. Long-term receivables |
|
|
198 | 216 | | 216 | 216 |
 | 1. Long-term customer's receivables |
|
|
| | | 216 | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
198 | 216 | | | 216 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
48,791 | 48,349 | 46,181 | 45,054 | 43,927 |
 | 1. Tangible fixed assets |
|
|
45,509 | 45,164 | 43,117 | 42,063 | 41,009 |
 | - Cost |
|
|
89,209 | 89,209 | 88,601 | 88,601 | 88,601 |
 | - Accumulated depreciation |
|
|
-43,700 | -44,045 | -45,484 | -46,537 | -47,591 |
 | 2. Fixed assets of financial leasing |
|
|
2,771 | 2,674 | 2,552 | 2,479 | 2,406 |
 | - Cost |
|
|
3,500 | 3,500 | 3,500 | 3,500 | 3,500 |
 | - Accumulated depreciation |
|
|
-729 | -826 | -948 | -1,021 | -1,094 |
 | 3. Intangible fixed assets |
|
|
511 | 511 | 511 | 511 | 511 |
 | - Cost |
|
|
511 | 511 | 511 | 511 | 511 |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
| | 52 | 43 | 34 |
 | 1. Long-term prepaid expenses |
|
|
| | 52 | 43 | 34 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
321,489 | 323,076 | 322,860 | 323,674 | 333,471 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
168,377 | 169,130 | 172,722 | 172,990 | 180,991 |
 | I. Current liabilities |
|
|
167,535 | 168,468 | 172,722 | 172,990 | 180,991 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
119,781 | 123,115 | 126,980 | 136,925 | 128,606 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
19,624 | 22,880 | 18,594 | 9,342 | 36,333 |
 | 4. Advances from customers |
|
|
22,942 | 17,590 | 18,228 | 18,062 | 4,825 |
 | 5. Taxes and other payables to the State Budget |
|
|
2,198 | 2,015 | 6,273 | 3,238 | 6,131 |
 | 6. Payables to employees |
|
|
| | | | |
 | 7. Short-term accrued expenses |
|
|
434 | 434 | 6 | 572 | 125 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | 86 | 86 |
 | 11. Other short-term payables |
|
|
2,544 | 2,421 | 2,630 | 4,753 | 4,872 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
12 | 12 | 12 | 12 | 12 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
842 | 662 | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
842 | 662 | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
153,112 | 153,946 | 150,138 | 150,684 | 152,480 |
 | I. ShareHolder's equity |
|
|
153,112 | 153,946 | 150,138 | 150,684 | 152,480 |
 | 1. Owner's investment capital |
|
|
120,000 | 120,000 | 120,000 | 120,000 | 120,000 |
 | 2. Share capital surplus |
|
|
-114 | -114 | -114 | -114 | -114 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
35 | 35 | 35 | 35 | 35 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
33,191 | 34,025 | 30,217 | 30,763 | 32,559 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
27,974 | 27,974 | 29,278 | 29,278 | 30,990 |
 | - Profit after tax undistributed this period |
|
|
5,217 | 6,051 | 939 | 1,485 | 1,569 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
321,489 | 323,076 | 322,860 | 323,674 | 333,471 |
There is no report.
|
|