|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
274,512 | 276,628 | 278,362 | 289,294 | 289,106 |
 | I. Cash and cash equivalents |
|
|
5,768 | 5,439 | 1,318 | 962 | 539 |
 | 1. Cash |
|
|
1,768 | 1,439 | 1,318 | 962 | 539 |
 | 2. Cash equivalents |
|
|
4,000 | 4,000 | | | |
 | II. Short-term financial investments |
|
|
| 1,500 | 11,500 | 11,500 | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| 1,500 | 11,500 | 11,500 | |
 | III. Short-term receivables |
|
|
63,930 | 60,144 | 67,861 | 103,599 | 156,803 |
 | 1. Short-term receivables of customers |
|
|
53,176 | 41,352 | 60,462 | 67,330 | 89,673 |
 | 2. Prepayments to suppliers |
|
|
676 | 18,514 | 3,279 | 3,284 | 16,488 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | 4,000 | 32,646 | 30,500 |
 | 6. Other short-term receivables |
|
|
10,078 | 278 | 119 | 338 | 20,142 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
204,248 | 208,760 | 197,240 | 172,685 | 131,422 |
 | 1. Inventories |
|
|
204,248 | 209,842 | 198,606 | 173,767 | 132,504 |
 | 2. Provision for decline in value of inventories |
|
|
| -1,082 | -1,366 | -1,082 | -1,082 |
 | V. Other current assets |
|
|
566 | 785 | 443 | 548 | 341 |
 | 1. Short-term prepaid expenses |
|
|
356 | 505 | 316 | 421 | 129 |
 | 2. Deductible VAT |
|
|
143 | 104 | | | |
 | 3. Taxes and the State Receivables |
|
|
67 | 175 | 127 | 127 | 211 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
48,565 | 46,232 | 45,312 | 44,176 | 42,825 |
 | I. Long-term receivables |
|
|
216 | | 216 | 216 | |
 | 1. Long-term customer's receivables |
|
|
| | 216 | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
216 | | | 216 | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
48,349 | 46,181 | 45,054 | 43,927 | 42,800 |
 | 1. Tangible fixed assets |
|
|
45,164 | 43,117 | 42,063 | 41,009 | 39,955 |
 | - Cost |
|
|
89,209 | 88,601 | 88,601 | 88,601 | 88,048 |
 | - Accumulated depreciation |
|
|
-44,045 | -45,484 | -46,537 | -47,591 | -48,092 |
 | 2. Fixed assets of financial leasing |
|
|
2,674 | 2,552 | 2,479 | 2,406 | 2,333 |
 | - Cost |
|
|
3,500 | 3,500 | 3,500 | 3,500 | 3,500 |
 | - Accumulated depreciation |
|
|
-826 | -948 | -1,021 | -1,094 | -1,167 |
 | 3. Intangible fixed assets |
|
|
511 | 511 | 511 | 511 | 511 |
 | - Cost |
|
|
511 | 511 | 511 | 511 | 511 |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
| 52 | 43 | 34 | 25 |
 | 1. Long-term prepaid expenses |
|
|
| 52 | 43 | 34 | 25 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
323,076 | 322,860 | 323,674 | 333,471 | 331,931 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
169,130 | 172,722 | 172,990 | 180,991 | 178,808 |
 | I. Current liabilities |
|
|
168,468 | 172,722 | 172,990 | 180,991 | 178,808 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
123,115 | 126,980 | 136,925 | 128,606 | 120,630 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
22,880 | 18,594 | 9,342 | 36,333 | 22,558 |
 | 4. Advances from customers |
|
|
17,590 | 18,228 | 18,062 | 4,825 | 21,133 |
 | 5. Taxes and other payables to the State Budget |
|
|
2,015 | 6,273 | 3,238 | 6,131 | 8,653 |
 | 6. Payables to employees |
|
|
| | | | 166 |
 | 7. Short-term accrued expenses |
|
|
434 | 6 | 572 | 125 | 667 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | 86 | 86 | |
 | 11. Other short-term payables |
|
|
2,421 | 2,630 | 4,753 | 4,872 | 4,989 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
12 | 12 | 12 | 12 | 12 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
662 | | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
662 | | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
153,946 | 150,138 | 150,684 | 152,480 | 153,123 |
 | I. ShareHolder's equity |
|
|
153,946 | 150,138 | 150,684 | 152,480 | 153,123 |
 | 1. Owner's investment capital |
|
|
120,000 | 120,000 | 120,000 | 120,000 | 120,000 |
 | 2. Share capital surplus |
|
|
-114 | -114 | -114 | -114 | -114 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
35 | 35 | 35 | 35 | 35 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
34,025 | 30,217 | 30,763 | 32,559 | 33,202 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
27,974 | 29,278 | 29,278 | 30,990 | 32,559 |
 | - Profit after tax undistributed this period |
|
|
6,051 | 939 | 1,485 | 1,569 | 643 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
323,076 | 322,860 | 323,674 | 333,471 | 331,931 |
There is no report.
|
|