|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
428,040 | 419,784 | 303,509 | 280,502 | 272,500 |
| I. Cash and cash equivalents |
|
|
1,786 | 2,956 | 3,546 | 4,770 | 7,003 |
| 1. Cash |
|
|
1,786 | 2,956 | 2,546 | 770 | 3,003 |
| 2. Cash equivalents |
|
|
| | 1,000 | 4,000 | 4,000 |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
246,542 | 251,149 | 135,631 | 76,563 | 67,971 |
| 1. Short-term receivables of customers |
|
|
246,172 | 250,650 | 135,504 | 76,309 | 56,720 |
| 2. Prepayments to suppliers |
|
|
228 | 374 | 18 | 143 | 1,162 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
142 | 126 | 109 | 111 | 10,089 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
177,955 | 164,865 | 163,541 | 197,320 | 197,193 |
| 1. Inventories |
|
|
177,955 | 164,865 | 163,541 | 197,320 | 197,193 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
1,756 | 814 | 791 | 1,850 | 333 |
| 1. Short-term prepaid expenses |
|
|
44 | | | 62 | 290 |
| 2. Deductible VAT |
|
|
1,585 | 686 | 660 | 1,787 | |
| 3. Taxes and the State Receivables |
|
|
127 | 127 | 131 | 1 | 43 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
55,849 | 54,370 | 52,906 | 50,432 | 48,989 |
| I. Long-term receivables |
|
|
225 | 193 | 193 | 367 | 198 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | 193 | | |
| 5. Other long-term receivables |
|
|
225 | 193 | | 367 | 198 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
55,624 | 54,177 | 52,713 | 50,065 | 48,791 |
| 1. Tangible fixed assets |
|
|
52,123 | 50,749 | 49,358 | 46,782 | 45,509 |
| - Cost |
|
|
92,530 | 92,530 | 92,530 | 89,209 | 89,209 |
| - Accumulated depreciation |
|
|
-40,407 | -41,781 | -43,172 | -42,426 | -43,700 |
| 2. Fixed assets of financial leasing |
|
|
2,990 | 2,917 | 2,844 | 2,771 | 2,771 |
| - Cost |
|
|
3,500 | 3,500 | 3,500 | 3,500 | 3,500 |
| - Accumulated depreciation |
|
|
-510 | -583 | -656 | -729 | -729 |
| 3. Intangible fixed assets |
|
|
511 | 511 | 511 | 511 | 511 |
| - Cost |
|
|
511 | 511 | 511 | 511 | 511 |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
| | | | |
| 1. Long-term prepaid expenses |
|
|
| | | | |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
483,889 | 474,154 | 356,415 | 330,934 | 321,489 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
337,458 | 325,748 | 206,299 | 179,753 | 168,377 |
| I. Current liabilities |
|
|
334,367 | 322,657 | 205,096 | 179,452 | 167,535 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
114,213 | 113,566 | 106,060 | 118,972 | 119,781 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
195,042 | 186,392 | 76,240 | 32,275 | 19,624 |
| 4. Advances from customers |
|
|
22,924 | 20,380 | 17,744 | 19,683 | 22,942 |
| 5. Taxes and other payables to the State Budget |
|
|
484 | 384 | 2,877 | 5,418 | 2,198 |
| 6. Payables to employees |
|
|
| | | | |
| 7. Short-term accrued expenses |
|
|
| | | 718 | 434 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
1,692 | 1,923 | 2,164 | 2,373 | 2,544 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
12 | 12 | 12 | 12 | 12 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
3,091 | 3,091 | 1,203 | 301 | 842 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
3,091 | 3,091 | 1,203 | 301 | 842 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
146,431 | 148,406 | 150,116 | 151,182 | 153,112 |
| I. ShareHolder's equity |
|
|
146,431 | 148,406 | 150,116 | 151,182 | 153,112 |
| 1. Owner's investment capital |
|
|
120,000 | 120,000 | 120,000 | 120,000 | 120,000 |
| 2. Share capital surplus |
|
|
-114 | -114 | -114 | -114 | -114 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
35 | 35 | 24 | 35 | 35 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | 12 | | |
| 11. After tax undistributed profit |
|
|
26,511 | 28,485 | 30,196 | 31,261 | 33,191 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
18,399 | 18,399 | 27,974 | 27,974 | 27,974 |
| - Profit after tax undistributed this period |
|
|
8,112 | 10,087 | 2,222 | 3,287 | 5,217 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
483,889 | 474,154 | 356,415 | 330,934 | 321,489 |
There is no report.
|
|