|
|
Q3 2021 | Q4 2021 | Q1 2022 | Q2 2022 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
637,697 | 616,603 | 612,401 | 615,577 | 616,007 |
 | I. Cash and cash equivalents |
|
|
1,337 | 9,032 | 4,756 | 3,898 | 13,021 |
 | 1. Cash |
|
|
1,337 | 9,032 | 4,756 | 3,898 | 13,021 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
526,211 | 516,842 | 508,375 | 503,489 | 496,153 |
 | 1. Short-term receivables of customers |
|
|
8,228 | 9,397 | 9,253 | 11,860 | 21,554 |
 | 2. Prepayments to suppliers |
|
|
16,939 | 17,380 | 16,938 | 17,392 | 21,936 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
440,135 | 428,956 | 421,399 | 413,342 | 392,099 |
 | 6. Other short-term receivables |
|
|
64,427 | 64,627 | 64,991 | 65,101 | 64,769 |
 | 7. Provision for doubtful short-term receivables |
|
|
-3,518 | -3,518 | -4,205 | -4,205 | -4,205 |
 | IV. Inventories |
|
|
105,747 | 88,281 | 96,465 | 104,865 | 103,077 |
 | 1. Inventories |
|
|
112,790 | 95,324 | 107,517 | 115,917 | 114,130 |
 | 2. Provision for decline in value of inventories |
|
|
-7,043 | -7,043 | -11,053 | -11,053 | -11,053 |
 | V. Other current assets |
|
|
4,402 | 2,447 | 2,806 | 3,326 | 3,755 |
 | 1. Short-term prepaid expenses |
|
|
7 | | | | |
 | 2. Deductible VAT |
|
|
4,394 | 2,447 | 2,806 | 3,326 | 3,755 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
62,188 | 62,124 | 62,060 | 62,036 | 61,748 |
 | I. Long-term receivables |
|
|
| | | | 500 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | 500 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
670 | 606 | 542 | 518 | 230 |
 | 1. Tangible fixed assets |
|
|
670 | 606 | 542 | 518 | 230 |
 | - Cost |
|
|
36,242 | 36,242 | 36,242 | 36,242 | 36,242 |
 | - Accumulated depreciation |
|
|
-35,572 | -35,636 | -35,700 | -35,724 | -36,012 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
27,768 | 27,768 | 27,768 | 27,768 | 27,768 |
 | - Cost |
|
|
27,768 | 27,768 | 27,768 | 27,768 | 27,768 |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
33,750 | 33,750 | 33,750 | 33,750 | 33,250 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
33,250 | 33,250 | 33,250 | 33,250 | 33,250 |
 | 3. Other investments in equity instruments |
|
|
500 | 500 | 500 | 500 | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
| | | | |
 | 1. Long-term prepaid expenses |
|
|
| | | | |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
699,885 | 678,727 | 674,461 | 677,613 | 677,754 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
67,627 | 46,332 | 41,951 | 45,159 | 45,729 |
 | I. Current liabilities |
|
|
67,627 | 46,332 | 41,951 | 45,159 | 45,729 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
21,591 | 22,147 | 23,559 | 26,508 | 9,104 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
13,506 | 8,527 | 5,525 | 5,511 | 26,021 |
 | 4. Advances from customers |
|
|
23,194 | 6,225 | 4,381 | 4,608 | 2,059 |
 | 5. Taxes and other payables to the State Budget |
|
|
| | | | |
 | 6. Payables to employees |
|
|
1,374 | 1,751 | 729 | 729 | 729 |
 | 7. Short-term accrued expenses |
|
|
95 | | 70 | 70 | 84 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
7,760 | 7,577 | 7,601 | 7,626 | 7,626 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
106 | 106 | 86 | 106 | 106 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
632,258 | 632,395 | 632,511 | 632,454 | 632,026 |
 | I. ShareHolder's equity |
|
|
632,258 | 632,395 | 632,511 | 632,454 | 632,026 |
 | 1. Owner's investment capital |
|
|
603,110 | 603,110 | 603,110 | 603,110 | 603,110 |
 | 2. Share capital surplus |
|
|
8,329 | 8,329 | 8,329 | 8,329 | 8,329 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-15 | -15 | -15 | -15 | -15 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
4,294 | 4,294 | 4,294 | 4,294 | 4,294 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
16,540 | 16,676 | 16,793 | 16,736 | 16,307 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
16,388 | 16,388 | 16,634 | 16,634 | 16,405 |
 | - Profit after tax undistributed this period |
|
|
152 | 289 | 158 | 102 | -98 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
699,885 | 678,727 | 674,461 | 677,613 | 677,754 |
There is no report.
|
|