|
|
Q2 2021 | Q3 2021 | Q4 2021 | Q1 2022 | Q2 2022 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
632,290 | 637,697 | 616,603 | 612,401 | 615,577 |
| I. Cash and cash equivalents |
|
|
2,071 | 1,337 | 9,032 | 4,756 | 3,898 |
| 1. Cash |
|
|
2,071 | 1,337 | 9,032 | 4,756 | 3,898 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
532,277 | 526,211 | 516,842 | 508,375 | 503,489 |
| 1. Short-term receivables of customers |
|
|
8,661 | 8,228 | 9,397 | 9,253 | 11,860 |
| 2. Prepayments to suppliers |
|
|
17,283 | 16,939 | 17,380 | 16,938 | 17,392 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
444,105 | 440,135 | 428,956 | 421,399 | 413,342 |
| 6. Other short-term receivables |
|
|
65,770 | 64,427 | 64,627 | 64,991 | 65,101 |
| 7. Provision for doubtful short-term receivables |
|
|
-3,542 | -3,518 | -3,518 | -4,205 | -4,205 |
| IV. Inventories |
|
|
94,529 | 105,747 | 88,281 | 96,465 | 104,865 |
| 1. Inventories |
|
|
101,572 | 112,790 | 95,324 | 107,517 | 115,917 |
| 2. Provision for decline in value of inventories |
|
|
-7,043 | -7,043 | -7,043 | -11,053 | -11,053 |
| V. Other current assets |
|
|
3,413 | 4,402 | 2,447 | 2,806 | 3,326 |
| 1. Short-term prepaid expenses |
|
|
15 | 7 | | | |
| 2. Deductible VAT |
|
|
3,398 | 4,394 | 2,447 | 2,806 | 3,326 |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
62,252 | 62,188 | 62,124 | 62,060 | 62,036 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
734 | 670 | 606 | 542 | 518 |
| 1. Tangible fixed assets |
|
|
734 | 670 | 606 | 542 | 518 |
| - Cost |
|
|
36,242 | 36,242 | 36,242 | 36,242 | 36,242 |
| - Accumulated depreciation |
|
|
-35,508 | -35,572 | -35,636 | -35,700 | -35,724 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
27,768 | 27,768 | 27,768 | 27,768 | 27,768 |
| - Cost |
|
|
27,768 | 27,768 | 27,768 | 27,768 | 27,768 |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
33,750 | 33,750 | 33,750 | 33,750 | 33,750 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
33,250 | 33,250 | 33,250 | 33,250 | 33,250 |
| 3. Other investments in equity instruments |
|
|
500 | 500 | 500 | 500 | 500 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
| | | | |
| 1. Long-term prepaid expenses |
|
|
| | | | |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
694,542 | 699,885 | 678,727 | 674,461 | 677,613 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
62,205 | 67,627 | 46,332 | 41,951 | 45,159 |
| I. Current liabilities |
|
|
62,205 | 67,627 | 46,332 | 41,951 | 45,159 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
22,611 | 21,591 | 22,147 | 23,559 | 26,508 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
7,589 | 13,506 | 8,527 | 5,525 | 5,511 |
| 4. Advances from customers |
|
|
23,194 | 23,194 | 6,225 | 4,381 | 4,608 |
| 5. Taxes and other payables to the State Budget |
|
|
| | | | |
| 6. Payables to employees |
|
|
888 | 1,374 | 1,751 | 729 | 729 |
| 7. Short-term accrued expenses |
|
|
95 | 95 | | 70 | 70 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
7,722 | 7,760 | 7,577 | 7,601 | 7,626 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
106 | 106 | 106 | 86 | 106 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
632,336 | 632,258 | 632,395 | 632,511 | 632,454 |
| I. ShareHolder's equity |
|
|
632,336 | 632,258 | 632,395 | 632,511 | 632,454 |
| 1. Owner's investment capital |
|
|
603,110 | 603,110 | 603,110 | 603,110 | 603,110 |
| 2. Share capital surplus |
|
|
8,329 | 8,329 | 8,329 | 8,329 | 8,329 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
-15 | -15 | -15 | -15 | -15 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
4,294 | 4,294 | 4,294 | 4,294 | 4,294 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
16,618 | 16,540 | 16,676 | 16,793 | 16,736 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
16,388 | 16,388 | 16,388 | 16,634 | 16,634 |
| - Profit after tax undistributed this period |
|
|
230 | 152 | 289 | 158 | 102 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
694,542 | 699,885 | 678,727 | 674,461 | 677,613 |
There is no report.
|
|