|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
526,429 | 511,271 | 457,168 | 1,170,186 | 1,331,069 |
 | I. Cash and cash equivalents |
|
|
92,692 | 80,059 | 29,201 | 35,840 | 261,382 |
 | 1. Cash |
|
|
92,692 | 80,059 | 29,201 | 35,840 | 141,382 |
 | 2. Cash equivalents |
|
|
| | | | 120,000 |
 | II. Short-term financial investments |
|
|
132 | 132 | 157 | 785,157 | 640,146 |
 | 1. Trading securities |
|
|
2,549 | 2,549 | 2,549 | 2,549 | 2,549 |
 | 2. Provision for diminution in value of trading securities |
|
|
-2,417 | -2,417 | -2,392 | -2,392 | -2,403 |
 | 3. Investments holding until maturity |
|
|
| | | 785,000 | 640,000 |
 | III. Short-term receivables |
|
|
297,787 | 294,408 | 298,293 | 225,661 | 297,515 |
 | 1. Short-term receivables of customers |
|
|
183,976 | 178,172 | 194,542 | 146,641 | 160,605 |
 | 2. Prepayments to suppliers |
|
|
161,271 | 156,665 | 149,929 | 103,979 | 165,337 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
117,720 | 124,762 | 119,312 | 140,531 | 135,802 |
 | 7. Provision for doubtful short-term receivables |
|
|
-165,179 | -165,191 | -165,490 | -165,490 | -164,229 |
 | IV. Inventories |
|
|
112,963 | 113,313 | 102,222 | 102,164 | 102,371 |
 | 1. Inventories |
|
|
112,963 | 113,313 | 102,222 | 102,164 | 102,371 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
22,855 | 23,358 | 27,295 | 21,364 | 29,655 |
 | 1. Short-term prepaid expenses |
|
|
353 | 244 | 1,868 | 2,382 | 2,610 |
 | 2. Deductible VAT |
|
|
20,615 | 21,199 | 23,535 | 17,249 | 25,296 |
 | 3. Taxes and the State Receivables |
|
|
1,886 | 1,915 | 1,891 | 1,732 | 1,748 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,405,746 | 1,439,742 | 6,399,815 | 1,080,416 | 1,165,830 |
 | I. Long-term receivables |
|
|
3 | 3 | 6 | 3 | 3 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
3 | 3 | 6 | 3 | 3 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
381,658 | 373,646 | 365,687 | 359,476 | 349,376 |
 | 1. Tangible fixed assets |
|
|
368,935 | 361,074 | 353,265 | 347,159 | 337,257 |
 | - Cost |
|
|
531,903 | 531,903 | 531,958 | 526,443 | 526,443 |
 | - Accumulated depreciation |
|
|
-162,969 | -170,830 | -178,692 | -179,284 | -189,186 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
12,723 | 12,572 | 12,421 | 12,317 | 12,119 |
 | - Cost |
|
|
17,950 | 17,950 | 17,950 | 17,950 | 17,950 |
 | - Accumulated depreciation |
|
|
-5,227 | -5,378 | -5,529 | -5,633 | -5,831 |
 | III. Real Estate Investments |
|
|
39,771 | 39,195 | 38,618 | 38,042 | 43,786 |
 | - Cost |
|
|
69,146 | 69,146 | 69,146 | 69,146 | 75,513 |
 | - Accumulated depreciation |
|
|
-29,375 | -29,951 | -30,528 | -31,105 | -31,727 |
 | IV. Long-term assets in progress |
|
|
976,277 | 1,018,781 | 5,989,509 | 676,645 | 764,628 |
 | 1. Costs of long-term production, business in progress |
|
|
127,428 | 127,474 | 128,210 | 128,224 | 128,574 |
 | 2. Costs of construction in progress |
|
|
848,849 | 891,307 | 5,861,299 | 548,421 | 636,054 |
 | IV. Long-term financial investments |
|
|
1,320 | 1,320 | 1,345 | 1,345 | 1,373 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
12,013 | 12,013 | 12,013 | 12,013 | 12,013 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-10,693 | -10,693 | -10,668 | -10,668 | -10,640 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
6,716 | 6,797 | 4,650 | 4,906 | 6,663 |
 | 1. Long-term prepaid expenses |
|
|
6,716 | 6,797 | 4,650 | 4,906 | 6,663 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,932,175 | 1,951,012 | 6,856,983 | 2,250,602 | 2,496,899 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
906,605 | 923,684 | 5,831,138 | 1,008,531 | 1,274,890 |
 | I. Current liabilities |
|
|
749,582 | 767,154 | 5,674,488 | 749,010 | 1,263,622 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
148,160 | 148,160 | 148,160 | 148,792 | 246,574 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
174,316 | 183,267 | 169,967 | 168,613 | 206,483 |
 | 4. Advances from customers |
|
|
63,012 | 59,066 | 76,762 | 59,148 | 61,176 |
 | 5. Taxes and other payables to the State Budget |
|
|
4,529 | 3,118 | 4,005 | 83,836 | 80,705 |
 | 6. Payables to employees |
|
|
7,326 | 5,867 | 6,687 | 6,913 | 7,906 |
 | 7. Short-term accrued expenses |
|
|
219,239 | 217,707 | 212,272 | 256,343 | 256,039 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
3,686 | 6,613 | 4,651 | 6,420 | 5,371 |
 | 11. Other short-term payables |
|
|
129,313 | 143,357 | 5,047,235 | 18,946 | 95,690 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | 4,750 | | |
 | 14. Price stabilization fund |
|
|
| | | | 303,678 |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
157,023 | 156,531 | 156,650 | 259,521 | 11,267 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
143,128 | 143,683 | 142,940 | 248,254 | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | 1,640 | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
13,896 | 12,847 | 12,069 | 11,267 | 11,267 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,025,569 | 1,027,328 | 1,025,845 | 1,242,071 | 1,222,010 |
 | I. ShareHolder's equity |
|
|
1,025,569 | 1,027,328 | 1,025,845 | 1,242,071 | 1,222,010 |
 | 1. Owner's investment capital |
|
|
789,073 | 789,073 | 789,073 | 789,073 | 789,073 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
105 | 105 | 105 | 105 | 105 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
227,397 | 229,145 | 227,720 | 443,954 | 424,068 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
215,967 | 227,312 | 227,312 | 227,312 | 227,312 |
 | - Profit after tax undistributed this period |
|
|
11,430 | 1,833 | 408 | 216,642 | 196,756 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
8,995 | 9,005 | 8,948 | 8,940 | 8,764 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,932,175 | 1,951,012 | 6,856,983 | 2,250,602 | 2,496,899 |
There is no report.
|
|