|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
5,579,520 | 5,627,168 | 5,188,825 | 5,297,072 | 5,239,127 |
| I. Cash and cash equivalents |
|
|
572,374 | 817,851 | 394,218 | 611,053 | 751,313 |
| 1. Cash |
|
|
472,374 | 517,851 | 294,218 | 411,053 | 451,313 |
| 2. Cash equivalents |
|
|
100,000 | 300,000 | 100,000 | 200,000 | 300,000 |
| II. Short-term financial investments |
|
|
1,082,000 | 1,000,000 | 845,000 | 797,000 | 788,000 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
1,082,000 | 1,000,000 | 845,000 | 797,000 | 788,000 |
| III. Short-term receivables |
|
|
3,109,888 | 2,944,780 | 2,959,374 | 3,134,513 | 3,022,793 |
| 1. Short-term receivables of customers |
|
|
2,230,282 | 2,012,978 | 2,127,458 | 2,158,357 | 2,138,315 |
| 2. Prepayments to suppliers |
|
|
193,289 | 249,245 | 198,624 | 207,724 | 215,704 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
739,160 | 786,110 | 733,246 | 855,532 | 753,286 |
| 7. Provision for doubtful short-term receivables |
|
|
-52,843 | -103,552 | -99,955 | -87,099 | -84,513 |
| IV. Inventories |
|
|
750,142 | 783,427 | 895,787 | 651,784 | 603,205 |
| 1. Inventories |
|
|
769,668 | 802,281 | 914,641 | 670,501 | 621,911 |
| 2. Provision for decline in value of inventories |
|
|
-19,526 | -18,853 | -18,853 | -18,716 | -18,706 |
| V. Other current assets |
|
|
65,116 | 81,110 | 94,445 | 102,722 | 73,815 |
| 1. Short-term prepaid expenses |
|
|
64,517 | 81,110 | 94,445 | 102,722 | 73,815 |
| 2. Deductible VAT |
|
|
| | | | |
| 3. Taxes and the State Receivables |
|
|
599 | | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,293,710 | 1,301,932 | 1,459,910 | 1,467,738 | 1,482,203 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
299,164 | 284,557 | 259,645 | 231,366 | 208,595 |
| 1. Tangible fixed assets |
|
|
274,118 | 261,539 | 238,536 | 211,743 | 190,273 |
| - Cost |
|
|
726,716 | 740,194 | 744,604 | 745,021 | 731,870 |
| - Accumulated depreciation |
|
|
-452,599 | -478,656 | -506,068 | -533,279 | -541,597 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
25,046 | 23,018 | 21,110 | 19,623 | 18,323 |
| - Cost |
|
|
53,507 | 53,507 | 53,507 | 53,507 | 53,507 |
| - Accumulated depreciation |
|
|
-28,461 | -30,489 | -32,398 | -33,884 | -35,185 |
| III. Real Estate Investments |
|
|
756,741 | 829,293 | 898,626 | 982,108 | 1,101,472 |
| - Cost |
|
|
1,049,832 | 1,164,214 | 1,279,954 | 1,414,363 | 1,588,469 |
| - Accumulated depreciation |
|
|
-293,091 | -334,921 | -381,328 | -432,255 | -486,996 |
| IV. Long-term assets in progress |
|
|
205,914 | 152,431 | 265,491 | 231,559 | 143,331 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
205,914 | 152,431 | 265,491 | 231,559 | 143,331 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
31,891 | 35,651 | 36,148 | 22,705 | 28,804 |
| 1. Long-term prepaid expenses |
|
|
31,891 | 34,957 | 35,454 | 22,514 | 26,026 |
| 2. Deferred income tax assets |
|
|
| 694 | 694 | 191 | 2,778 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
6,873,230 | 6,929,100 | 6,648,735 | 6,764,810 | 6,721,330 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
5,048,282 | 4,938,347 | 4,753,539 | 4,891,392 | 5,030,728 |
| I. Current liabilities |
|
|
4,715,011 | 4,540,668 | 4,335,130 | 4,402,232 | 4,487,684 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
1,231,191 | 1,190,586 | 1,279,463 | 1,109,263 | 984,508 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
789,037 | 594,472 | 583,512 | 590,445 | 613,778 |
| 4. Advances from customers |
|
|
457,879 | 660,848 | 245,971 | 351,723 | 335,069 |
| 5. Taxes and other payables to the State Budget |
|
|
111,928 | 168,753 | 93,882 | 119,777 | 163,229 |
| 6. Payables to employees |
|
|
794,236 | 804,479 | 627,649 | 796,480 | 932,093 |
| 7. Short-term accrued expenses |
|
|
904,567 | 693,166 | 699,458 | 749,865 | 624,798 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
131,178 | 160,524 | 574,819 | 331,361 | 218,705 |
| 11. Other short-term payables |
|
|
223,208 | 237,767 | 210,803 | 213,524 | 484,999 |
| 12. Provision for short term payables |
|
|
9,612 | 9,086 | 10,568 | 9,114 | 10,429 |
| 13. Bonus and welfare fund |
|
|
62,175 | 20,987 | 9,002 | 130,680 | 120,076 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
333,271 | 397,679 | 418,409 | 489,160 | 543,044 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
14,658 | 14,664 | 14,988 | 15,284 | 14,844 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
318,613 | 383,015 | 403,421 | 473,876 | 528,200 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
1,824,948 | 1,990,753 | 1,895,197 | 1,873,418 | 1,690,602 |
| I. ShareHolder's equity |
|
|
1,824,948 | 1,990,753 | 1,895,197 | 1,873,418 | 1,690,602 |
| 1. Owner's investment capital |
|
|
1,143,859 | 1,143,859 | 1,143,859 | 1,143,859 | 1,143,859 |
| 2. Share capital surplus |
|
|
-15 | -15 | -15 | -15 | -15 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
12,493 | 22,747 | 41,715 | 22,931 | 4,379 |
| 8. Investment and development funds |
|
|
| | | 100,000 | 100,000 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
668,564 | 824,162 | 709,638 | 606,643 | 442,379 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
295,349 | 307,659 | 593,506 | 365,403 | 54,877 |
| - Profit after tax undistributed this period |
|
|
373,216 | 516,503 | 116,132 | 241,240 | 387,502 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
47 | | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
6,873,230 | 6,929,100 | 6,648,735 | 6,764,810 | 6,721,330 |
There is no report.
|
|