|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
320,625 | 364,165 | 405,400 | 430,171 | 398,895 |
| I. Cash and cash equivalents |
|
|
20,075 | 49,768 | 30,662 | 131,469 | 23,585 |
| 1. Cash |
|
|
20,075 | 24,768 | 30,662 | 121,469 | 23,585 |
| 2. Cash equivalents |
|
|
| 25,000 | | 10,000 | |
| II. Short-term financial investments |
|
|
68,000 | 224,000 | 269,000 | 206,000 | 281,000 |
| 1. Trading securities |
|
|
| 141,000 | 141,000 | 141,000 | 141,000 |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
68,000 | 83,000 | 128,000 | 65,000 | 140,000 |
| III. Short-term receivables |
|
|
188,321 | 42,759 | 62,174 | 49,530 | 53,017 |
| 1. Short-term receivables of customers |
|
|
180,691 | 44,042 | 55,986 | 50,226 | 48,926 |
| 2. Prepayments to suppliers |
|
|
4,118 | 3,792 | 8,833 | 2,175 | 2,472 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
13,550 | 4,963 | 7,392 | 7,167 | 11,657 |
| 7. Provision for doubtful short-term receivables |
|
|
-10,038 | -10,038 | -10,038 | -10,038 | -10,038 |
| IV. Inventories |
|
|
40,375 | 40,740 | 40,838 | 39,896 | 39,241 |
| 1. Inventories |
|
|
40,375 | 40,740 | 40,838 | 39,896 | 39,241 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
3,853 | 6,899 | 2,727 | 3,277 | 2,053 |
| 1. Short-term prepaid expenses |
|
|
3,853 | 3,354 | 1,769 | 3,277 | 2,053 |
| 2. Deductible VAT |
|
|
| | | | |
| 3. Taxes and the State Receivables |
|
|
| 3,544 | 958 | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
707,319 | 697,039 | 696,066 | 691,095 | 679,783 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
156,540 | 150,809 | 145,605 | 138,006 | 130,419 |
| 1. Tangible fixed assets |
|
|
156,471 | 150,749 | 145,555 | 137,966 | 130,389 |
| - Cost |
|
|
622,959 | 624,758 | 627,112 | 625,539 | 625,539 |
| - Accumulated depreciation |
|
|
-466,488 | -474,009 | -481,556 | -487,573 | -495,150 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
70 | 60 | 50 | 40 | 30 |
| - Cost |
|
|
4,230 | 4,230 | 4,230 | 4,230 | 4,230 |
| - Accumulated depreciation |
|
|
-4,160 | -4,170 | -4,180 | -4,190 | -4,200 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
38,034 | 36,795 | 36,610 | 36,800 | 36,552 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
38,034 | 36,795 | 36,610 | 36,800 | 36,552 |
| IV. Long-term financial investments |
|
|
487,474 | 484,020 | 487,471 | 482,471 | 482,471 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
102,207 | 102,207 | 102,207 | 2,207 | 2,207 |
| 3. Other investments in equity instruments |
|
|
406,586 | 406,586 | 406,586 | 506,586 | 506,586 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-21,320 | -24,774 | -26,322 | -26,322 | -26,322 |
| 5. Investments holding until maturity |
|
|
| | 5,000 | | |
| V. Total other long-term assets |
|
|
25,270 | 25,415 | 26,379 | 33,819 | 30,342 |
| 1. Long-term prepaid expenses |
|
|
25,270 | 25,415 | 26,379 | 33,819 | 30,342 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,027,943 | 1,061,204 | 1,101,466 | 1,121,267 | 1,078,679 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
105,883 | 113,977 | 124,013 | 188,546 | 124,614 |
| I. Current liabilities |
|
|
105,883 | 113,977 | 124,013 | 188,546 | 124,614 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
22,002 | 12,265 | 11,060 | 19,499 | 18,326 |
| 4. Advances from customers |
|
|
9,288 | 3,088 | 1,597 | 1,149 | 3,374 |
| 5. Taxes and other payables to the State Budget |
|
|
12,957 | 7,149 | 10,219 | 14,181 | 15,342 |
| 6. Payables to employees |
|
|
24,094 | 40,271 | 37,835 | 35,221 | 33,411 |
| 7. Short-term accrued expenses |
|
|
2,184 | 688 | 3,385 | 1,456 | 3,480 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
275 | 1,121 | 280 | 1,141 | 285 |
| 11. Other short-term payables |
|
|
30,423 | 45,121 | 58,613 | 106,804 | 43,950 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
4,660 | 4,274 | 1,024 | 9,096 | 6,445 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
922,061 | 947,227 | 977,454 | 932,721 | 954,065 |
| I. ShareHolder's equity |
|
|
922,061 | 947,227 | 977,454 | 932,721 | 954,065 |
| 1. Owner's investment capital |
|
|
750,499 | 750,499 | 750,499 | 750,499 | 750,499 |
| 2. Share capital surplus |
|
|
87,100 | 87,100 | 87,100 | 87,100 | 87,100 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
| | | | |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
84,461 | 109,628 | 139,855 | 95,122 | 116,466 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
17,723 | 17,723 | 109,815 | 22,265 | 22,265 |
| - Profit after tax undistributed this period |
|
|
66,738 | 91,905 | 30,040 | 72,857 | 94,201 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,027,943 | 1,061,204 | 1,101,466 | 1,121,267 | 1,078,679 |
There is no report.
|
|