|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
233,343 | 200,234 | 224,541 | 211,963 | 232,201 |
| I. Cash and cash equivalents |
|
|
149,045 | 117,349 | 111,258 | 70,767 | 143,175 |
| 1. Cash |
|
|
46,045 | 47,349 | 46,258 | 30,767 | 43,175 |
| 2. Cash equivalents |
|
|
103,000 | 70,000 | 65,000 | 40,000 | 100,000 |
| II. Short-term financial investments |
|
|
13,030 | 12,365 | 12,365 | 13,425 | 13,425 |
| 1. Trading securities |
|
|
19,347 | 19,347 | 19,347 | 19,347 | 19,347 |
| 2. Provision for diminution in value of trading securities |
|
|
-6,317 | -6,981 | -6,981 | -5,922 | -5,922 |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
31,967 | 17,155 | 33,677 | 35,360 | 26,893 |
| 1. Short-term receivables of customers |
|
|
65,193 | 52,603 | 68,204 | 70,570 | 59,153 |
| 2. Prepayments to suppliers |
|
|
| | | | 502 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
2,326 | 103 | 1,024 | 341 | 2,789 |
| 7. Provision for doubtful short-term receivables |
|
|
-35,551 | -35,551 | -35,551 | -35,551 | -35,551 |
| IV. Inventories |
|
|
38,503 | 50,633 | 63,744 | 87,773 | 46,105 |
| 1. Inventories |
|
|
38,503 | 50,633 | 63,744 | 87,773 | 46,105 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
797 | 2,732 | 3,496 | 4,638 | 2,603 |
| 1. Short-term prepaid expenses |
|
|
| | | | |
| 2. Deductible VAT |
|
|
797 | 1,838 | 3,496 | 4,638 | 2,603 |
| 3. Taxes and the State Receivables |
|
|
| 894 | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
289,421 | 290,305 | 288,172 | 279,057 | 276,418 |
| I. Long-term receivables |
|
|
1,900 | 1,900 | 1,900 | 1,900 | 1,900 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
1,900 | 1,900 | 1,900 | 1,900 | 1,900 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
231,816 | 233,253 | 230,649 | 228,474 | 227,458 |
| 1. Tangible fixed assets |
|
|
118,205 | 120,426 | 118,606 | 116,727 | 116,510 |
| - Cost |
|
|
226,928 | 231,057 | 231,184 | 231,184 | 232,643 |
| - Accumulated depreciation |
|
|
-108,723 | -110,631 | -112,578 | -114,457 | -116,133 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
113,611 | 112,827 | 112,043 | 111,747 | 110,948 |
| - Cost |
|
|
139,291 | 139,291 | 139,291 | 139,789 | 139,789 |
| - Accumulated depreciation |
|
|
-25,680 | -26,464 | -27,248 | -28,042 | -28,841 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
15,675 | 13,584 | 14,352 | 7,668 | 6,679 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
15,675 | 13,584 | 14,352 | 7,668 | 6,679 |
| IV. Long-term financial investments |
|
|
732 | 732 | 732 | 1,115 | 1,115 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
12,000 | 12,000 | 12,000 | 12,000 | 12,000 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-11,268 | -11,268 | -11,268 | -10,885 | -10,885 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
39,299 | 40,836 | 40,539 | 39,901 | 39,267 |
| 1. Long-term prepaid expenses |
|
|
37,302 | 38,746 | 38,356 | 37,624 | 36,896 |
| 2. Deferred income tax assets |
|
|
1,997 | 2,090 | 2,184 | 2,277 | 2,371 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
522,764 | 490,539 | 512,713 | 491,021 | 508,618 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
102,884 | 51,355 | 69,923 | 74,783 | 85,782 |
| I. Current liabilities |
|
|
88,764 | 51,355 | 69,923 | 74,783 | 85,782 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
16,789 | 2,112 | 7,166 | 1,567 | 2,681 |
| 4. Advances from customers |
|
|
3,084 | 4,321 | 8,327 | 3,410 | 5,739 |
| 5. Taxes and other payables to the State Budget |
|
|
3,213 | 5,516 | 2,597 | 6,205 | 3,990 |
| 6. Payables to employees |
|
|
38,935 | 16,866 | 28,987 | 38,843 | 43,476 |
| 7. Short-term accrued expenses |
|
|
| | | | |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
17,696 | 13,557 | 19,231 | 12,953 | 20,887 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
9,046 | 8,982 | 3,615 | 11,804 | 9,009 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
14,121 | | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
14,121 | | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
419,880 | 439,185 | 442,790 | 416,238 | 422,836 |
| I. ShareHolder's equity |
|
|
419,880 | 439,185 | 442,790 | 416,238 | 422,836 |
| 1. Owner's investment capital |
|
|
141,206 | 141,206 | 141,206 | 141,206 | 141,206 |
| 2. Share capital surplus |
|
|
135,484 | 135,484 | 135,484 | 135,484 | 135,484 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
21,242 | 21,242 | 21,242 | 21,242 | 21,242 |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
99,686 | 99,686 | 99,686 | 99,686 | 99,686 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
22,261 | 41,566 | 45,171 | 18,619 | 25,218 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
7,653 | 7,653 | 7,653 | 10,325 | 10,325 |
| - Profit after tax undistributed this period |
|
|
14,608 | 33,913 | 37,518 | 8,294 | 14,892 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
522,764 | 490,539 | 512,713 | 491,021 | 508,618 |
There is no report.
|
|