|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
102,383 | 103,091 | 112,606 | 113,126 | 110,303 |
 | I. Cash and cash equivalents |
|
|
1,016 | 613 | 1,167 | 3,100 | 402 |
 | 1. Cash |
|
|
1,016 | 613 | 1,167 | 3,100 | 402 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
27,409 | 28,071 | 26,107 | 26,150 | 32,375 |
 | 1. Trading securities |
|
|
33,177 | 33,839 | 33,830 | 33,497 | 34,906 |
 | 2. Provision for diminution in value of trading securities |
|
|
-5,768 | -5,768 | -7,723 | -7,347 | -2,532 |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
6,601 | 3,501 | 23,024 | 4,952 | 5,721 |
 | 1. Short-term receivables of customers |
|
|
1,847 | 480 | 7,908 | 2,223 | 2,963 |
 | 2. Prepayments to suppliers |
|
|
4,601 | 2,895 | 14,907 | 2,650 | 2,650 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
2,000 | 2,000 | 2,000 | 2,000 | 2,000 |
 | 6. Other short-term receivables |
|
|
653 | 625 | 709 | 579 | 608 |
 | 7. Provision for doubtful short-term receivables |
|
|
-2,500 | -2,500 | -2,500 | -2,500 | -2,500 |
 | IV. Inventories |
|
|
65,512 | 68,919 | 61,529 | 77,751 | 70,656 |
 | 1. Inventories |
|
|
70,003 | 72,441 | 64,121 | 79,944 | 72,729 |
 | 2. Provision for decline in value of inventories |
|
|
-4,491 | -3,522 | -2,592 | -2,193 | -2,073 |
 | V. Other current assets |
|
|
1,844 | 1,988 | 779 | 1,173 | 1,149 |
 | 1. Short-term prepaid expenses |
|
|
| | | | 67 |
 | 2. Deductible VAT |
|
|
1,844 | 1,988 | 779 | 1,173 | 1,081 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
59,745 | 45,552 | 46,340 | 46,666 | 46,509 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
7,262 | 7,039 | 6,817 | 6,594 | 6,371 |
 | 1. Tangible fixed assets |
|
|
7,262 | 7,039 | 6,817 | 6,594 | 6,371 |
 | - Cost |
|
|
13,927 | 13,927 | 13,927 | 13,927 | 13,927 |
 | - Accumulated depreciation |
|
|
-6,665 | -6,888 | -7,110 | -7,333 | -7,556 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
4,086 | 4,086 | | | |
 | - Cost |
|
|
4,086 | 4,086 | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
48,397 | 34,427 | 39,523 | 39,523 | 39,523 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
48,397 | 37,727 | 42,823 | 42,823 | 42,823 |
 | 3. Other investments in equity instruments |
|
|
3,300 | | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-3,300 | -3,300 | -3,300 | -3,300 | -3,300 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
| | | 549 | 615 |
 | 1. Long-term prepaid expenses |
|
|
| | | 549 | 615 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
162,128 | 148,643 | 158,945 | 159,792 | 156,812 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
98,540 | 87,678 | 98,171 | 98,803 | 94,436 |
 | I. Current liabilities |
|
|
88,949 | 87,330 | 97,865 | 98,285 | 94,044 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
84,242 | 82,820 | 94,848 | 95,151 | 90,850 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
| | | | |
 | 4. Advances from customers |
|
|
272 | 72 | | 1,197 | |
 | 5. Taxes and other payables to the State Budget |
|
|
559 | 292 | 258 | 169 | 239 |
 | 6. Payables to employees |
|
|
135 | 127 | 139 | | 152 |
 | 7. Short-term accrued expenses |
|
|
| | 104 | | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
1,103 | 856 | 1,023 | 73 | 1,161 |
 | 11. Other short-term payables |
|
|
2,324 | 2,848 | 1,177 | 1,379 | 1,326 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
315 | 315 | 315 | 315 | 315 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
9,591 | 348 | 306 | 518 | 392 |
 | 1. Long-term payables to sellers |
|
|
| 180 | 180 | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
9,423 | | | 180 | 180 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
168 | 168 | 126 | 126 | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | 212 | 212 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
63,588 | 60,965 | 60,774 | 60,988 | 62,376 |
 | I. ShareHolder's equity |
|
|
63,588 | 60,965 | 60,774 | 60,988 | 62,376 |
 | 1. Owner's investment capital |
|
|
45,610 | 45,610 | 45,610 | 45,610 | 45,610 |
 | 2. Share capital surplus |
|
|
2 | 2 | 2 | 2 | 2 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
9,212 | 9,212 | 9,212 | 9,212 | 9,212 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
94 | 94 | 94 | 94 | 94 |
 | 11. After tax undistributed profit |
|
|
8,669 | 6,046 | 5,856 | 6,070 | 7,458 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
5,776 | 5,776 | 5,776 | 5,922 | 5,922 |
 | - Profit after tax undistributed this period |
|
|
2,893 | 270 | 80 | 148 | 1,536 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
162,128 | 148,643 | 158,945 | 159,792 | 156,812 |
There is no report.
|
|