|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
104,894 | 103,058 | 150,547 | 132,727 | 139,824 |
 | I. Cash and cash equivalents |
|
|
28,724 | 28,467 | 30,393 | 36,924 | 60,630 |
 | 1. Cash |
|
|
27,224 | 27,467 | 29,393 | 35,924 | 59,630 |
 | 2. Cash equivalents |
|
|
1,500 | 1,000 | 1,000 | 1,000 | 1,000 |
 | II. Short-term financial investments |
|
|
| 8,200 | | 600 | 600 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| 8,200 | | 600 | 600 |
 | III. Short-term receivables |
|
|
66,642 | 59,298 | 80,762 | 83,971 | 70,770 |
 | 1. Short-term receivables of customers |
|
|
32,033 | 36,797 | 63,851 | 62,549 | 54,965 |
 | 2. Prepayments to suppliers |
|
|
14,727 | 4,414 | 5,262 | 5,199 | 5,942 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
27,506 | 25,712 | 19,158 | 23,697 | 17,315 |
 | 7. Provision for doubtful short-term receivables |
|
|
-7,624 | -7,624 | -7,509 | -7,474 | -7,453 |
 | IV. Inventories |
|
|
7,940 | 5,618 | 38,013 | 9,288 | 5,223 |
 | 1. Inventories |
|
|
8,040 | 5,719 | 38,114 | 9,389 | 5,324 |
 | 2. Provision for decline in value of inventories |
|
|
-101 | -101 | -101 | -101 | -101 |
 | V. Other current assets |
|
|
1,588 | 1,475 | 1,379 | 1,944 | 2,601 |
 | 1. Short-term prepaid expenses |
|
|
1,323 | 1,302 | 1,348 | 1,445 | 1,875 |
 | 2. Deductible VAT |
|
|
246 | 135 | 17 | 82 | 1 |
 | 3. Taxes and the State Receivables |
|
|
19 | 38 | 13 | 418 | 725 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
51,180 | 49,165 | 48,569 | 48,540 | 48,459 |
 | I. Long-term receivables |
|
|
2,000 | 2,000 | 2,000 | 2,000 | 2,000 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
2,000 | 2,000 | 2,000 | 2,000 | 2,000 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
31,967 | 30,183 | 29,723 | 29,561 | 28,205 |
 | 1. Tangible fixed assets |
|
|
23,763 | 21,979 | 21,520 | 21,358 | 20,001 |
 | - Cost |
|
|
97,362 | 97,362 | 98,672 | 100,020 | 100,020 |
 | - Accumulated depreciation |
|
|
-73,598 | -75,383 | -77,152 | -78,662 | -80,019 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
8,203 | 8,203 | 8,203 | 8,203 | 8,203 |
 | - Cost |
|
|
8,203 | 8,203 | 8,203 | 8,203 | 8,203 |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
14,017 | 14,017 | 14,017 | 14,017 | 13,999 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
24,188 | 24,188 | 24,188 | 24,188 | 24,188 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-10,172 | -10,172 | -10,172 | -10,172 | -10,190 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
3,196 | 2,966 | 2,829 | 2,962 | 4,256 |
 | 1. Long-term prepaid expenses |
|
|
2,571 | 2,340 | 2,093 | 2,239 | 3,533 |
 | 2. Deferred income tax assets |
|
|
625 | 625 | 737 | 723 | 723 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
156,073 | 152,223 | 199,116 | 181,267 | 188,283 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
80,524 | 76,191 | 121,980 | 103,655 | 112,469 |
 | I. Current liabilities |
|
|
78,348 | 72,562 | 113,180 | 100,055 | 110,369 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
3,825 | | 3,466 | 14,145 | 10,679 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
18,164 | 17,578 | 43,832 | 33,719 | 52,215 |
 | 4. Advances from customers |
|
|
10,641 | 4,041 | 6,996 | 7,297 | 5,988 |
 | 5. Taxes and other payables to the State Budget |
|
|
4,980 | 7,821 | 10,174 | 2,614 | 1,695 |
 | 6. Payables to employees |
|
|
1,127 | 1,100 | 4,496 | 3,655 | 3,839 |
 | 7. Short-term accrued expenses |
|
|
4,652 | 5,851 | 4,988 | 5,287 | 4,387 |
 | 8. Short-term intercompany payables |
|
|
| | | 20 | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
1,643 | 728 | 6,414 | 4,405 | 4,619 |
 | 11. Other short-term payables |
|
|
32,208 | 34,386 | 30,975 | 27,272 | 25,063 |
 | 12. Provision for short term payables |
|
|
519 | 567 | 1,380 | 1,380 | 1,199 |
 | 13. Bonus and welfare fund |
|
|
590 | 490 | 458 | 262 | 683 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
2,176 | 3,628 | 8,800 | 3,600 | 2,100 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
2,100 | 3,600 | 8,800 | 3,600 | 2,100 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
76 | 28 | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
75,550 | 76,032 | 77,136 | 77,612 | 75,815 |
 | I. ShareHolder's equity |
|
|
75,550 | 76,032 | 77,136 | 77,612 | 75,815 |
 | 1. Owner's investment capital |
|
|
40,500 | 40,500 | 40,500 | 40,500 | 40,500 |
 | 2. Share capital surplus |
|
|
20,355 | 20,355 | 20,355 | 20,355 | 20,355 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
3,000 | 3,000 | 3,000 | 3,000 | 3,000 |
 | 5. Treasury shares |
|
|
-574 | -574 | -574 | -574 | -574 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
8,643 | 8,643 | 8,643 | 8,643 | 8,643 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
3,626 | 4,108 | 5,212 | 5,688 | 3,891 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
2,430 | 2,430 | 2,430 | 5,204 | 2,431 |
 | - Profit after tax undistributed this period |
|
|
1,196 | 1,679 | 2,783 | 485 | 1,460 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
156,073 | 152,223 | 199,116 | 181,267 | 188,283 |
There is no report.
|
|