|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
202,657 | 206,046 | 310,436 | 266,183 | 202,841 |
| I. Cash and cash equivalents |
|
|
24,210 | 18,325 | 25,719 | 20,800 | 26,966 |
| 1. Cash |
|
|
24,210 | 18,325 | 25,719 | 20,800 | 26,966 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
6,083 | 4,056 | 353 | 353 | 353 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
6,083 | 4,056 | 353 | 353 | 353 |
| III. Short-term receivables |
|
|
88,477 | 132,078 | 120,786 | 168,216 | 103,042 |
| 1. Short-term receivables of customers |
|
|
75,866 | 118,518 | 113,909 | 162,932 | 97,224 |
| 2. Prepayments to suppliers |
|
|
8,857 | 9,722 | 3,845 | 2,879 | 2,359 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
5,420 | 5,504 | 4,698 | 4,070 | 5,124 |
| 7. Provision for doubtful short-term receivables |
|
|
-1,666 | -1,666 | -1,666 | -1,666 | -1,666 |
| IV. Inventories |
|
|
83,197 | 51,106 | 151,644 | 75,304 | 70,216 |
| 1. Inventories |
|
|
83,197 | 51,106 | 151,644 | 75,304 | 70,216 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
691 | 482 | 11,933 | 1,510 | 2,264 |
| 1. Short-term prepaid expenses |
|
|
596 | 387 | 1,981 | 1,415 | 1,144 |
| 2. Deductible VAT |
|
|
| | 9,817 | | 1,025 |
| 3. Taxes and the State Receivables |
|
|
95 | 95 | 135 | 95 | 95 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
12,998 | 14,605 | 14,738 | 28,187 | 16,230 |
| I. Long-term receivables |
|
|
| 1,040 | 1,308 | 14,454 | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| 1,040 | 1,308 | 14,454 | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
10,693 | 12,542 | 11,984 | 12,498 | 13,797 |
| 1. Tangible fixed assets |
|
|
10,678 | 12,529 | 11,975 | 12,492 | 13,794 |
| - Cost |
|
|
115,609 | 118,297 | 118,687 | 120,125 | 122,329 |
| - Accumulated depreciation |
|
|
-104,932 | -105,768 | -106,712 | -107,634 | -108,535 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
15 | 12 | 9 | 6 | 3 |
| - Cost |
|
|
93 | 93 | 93 | 93 | 93 |
| - Accumulated depreciation |
|
|
-78 | -81 | -84 | -87 | -90 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
442 | 451 | 1,115 | 1,064 | 436 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
442 | 451 | 1,115 | 1,064 | 436 |
| IV. Long-term financial investments |
|
|
24 | 24 | 24 | 23 | 23 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
1,774 | 1,774 | 1,774 | 1,774 | 1,774 |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-1,750 | -1,750 | -1,750 | -1,751 | -1,751 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
1,839 | 547 | 306 | 147 | 1,974 |
| 1. Long-term prepaid expenses |
|
|
1,839 | 547 | 306 | 147 | 1,974 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
215,655 | 220,651 | 325,173 | 294,369 | 219,071 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
132,067 | 134,523 | 237,789 | 205,182 | 129,319 |
| I. Current liabilities |
|
|
131,941 | 130,610 | 233,715 | 196,055 | 120,192 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
66,659 | 63,878 | 79,735 | 79,097 | 39,807 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
22,697 | 25,672 | 100,714 | 59,127 | 16,195 |
| 4. Advances from customers |
|
|
37,493 | 28,857 | 49,617 | 50,161 | 53,035 |
| 5. Taxes and other payables to the State Budget |
|
|
1,403 | 4,929 | 11 | 1,233 | 3,614 |
| 6. Payables to employees |
|
|
1,543 | 4,400 | 1,340 | 2,209 | 3,612 |
| 7. Short-term accrued expenses |
|
|
1,576 | 1,843 | 1,452 | 2,675 | 2,399 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
403 | 341 | 326 | 506 | 482 |
| 12. Provision for short term payables |
|
|
| 523 | 361 | 888 | 888 |
| 13. Bonus and welfare fund |
|
|
168 | 168 | 160 | 160 | 160 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
127 | 3,912 | 4,073 | 9,127 | 9,127 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
127 | 3,912 | 4,073 | 9,127 | 9,127 |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
83,588 | 86,129 | 87,385 | 89,187 | 89,752 |
| I. ShareHolder's equity |
|
|
83,588 | 86,129 | 87,385 | 89,187 | 89,752 |
| 1. Owner's investment capital |
|
|
80,000 | 80,000 | 80,000 | 80,000 | 80,000 |
| 2. Share capital surplus |
|
|
3,680 | 3,680 | 3,680 | 3,680 | 3,680 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
16,984 | | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
10,743 | | | | |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
-27,819 | 2,449 | 3,705 | 5,507 | 6,072 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-28,379 | -92 | 2,449 | 2,449 | 5,507 |
| - Profit after tax undistributed this period |
|
|
560 | 2,541 | 1,256 | 3,058 | 565 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
215,655 | 220,651 | 325,173 | 294,369 | 219,071 |
There is no report.
|
|