|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
266,183 | 202,841 | 229,020 | 178,508 | 186,313 |
 | I. Cash and cash equivalents |
|
|
20,800 | 26,966 | 30,167 | 17,913 | 25,269 |
 | 1. Cash |
|
|
20,800 | 26,966 | 30,167 | 17,913 | 25,269 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
353 | 353 | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
353 | 353 | | | |
 | III. Short-term receivables |
|
|
168,216 | 103,042 | 110,738 | 91,279 | 97,558 |
 | 1. Short-term receivables of customers |
|
|
162,932 | 97,224 | 99,885 | 80,551 | 87,237 |
 | 2. Prepayments to suppliers |
|
|
2,879 | 2,359 | 9,267 | 9,881 | 8,976 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
4,070 | 5,124 | 3,252 | 2,514 | 3,011 |
 | 7. Provision for doubtful short-term receivables |
|
|
-1,666 | -1,666 | -1,666 | -1,666 | -1,666 |
 | IV. Inventories |
|
|
75,304 | 70,216 | 83,062 | 65,344 | 60,450 |
 | 1. Inventories |
|
|
75,304 | 70,216 | 83,062 | 65,344 | 60,450 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
1,510 | 2,264 | 5,053 | 3,971 | 3,035 |
 | 1. Short-term prepaid expenses |
|
|
1,415 | 1,144 | 1,844 | 1,261 | 1,190 |
 | 2. Deductible VAT |
|
|
| 1,025 | 3,074 | 2,670 | 1,805 |
 | 3. Taxes and the State Receivables |
|
|
95 | 95 | 135 | 40 | 40 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
28,187 | 16,230 | 18,660 | 18,027 | 17,889 |
 | I. Long-term receivables |
|
|
14,454 | | 1,458 | 1,458 | 1,096 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
14,454 | | 1,458 | 1,458 | 1,096 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
12,498 | 13,797 | 13,738 | 13,531 | 13,090 |
 | 1. Tangible fixed assets |
|
|
12,492 | 13,794 | 13,738 | 13,531 | 13,090 |
 | - Cost |
|
|
120,125 | 122,329 | 122,701 | 123,615 | 124,129 |
 | - Accumulated depreciation |
|
|
-107,634 | -108,535 | -108,963 | -110,084 | -111,039 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
6 | 3 | | | |
 | - Cost |
|
|
93 | 93 | 93 | 93 | 93 |
 | - Accumulated depreciation |
|
|
-87 | -90 | -93 | -93 | -93 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
1,064 | 436 | 603 | 439 | 385 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
1,064 | 436 | 603 | 439 | 385 |
 | IV. Long-term financial investments |
|
|
23 | 23 | 23 | 23 | 22 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
1,774 | 1,774 | 1,774 | 1,774 | 1,774 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-1,751 | -1,751 | -1,751 | -1,751 | -1,752 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
147 | 1,974 | 2,838 | 2,576 | 3,296 |
 | 1. Long-term prepaid expenses |
|
|
147 | 1,974 | 2,838 | 2,576 | 3,296 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
294,369 | 219,071 | 247,680 | 196,534 | 204,202 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
205,182 | 129,319 | 153,731 | 101,566 | 108,855 |
 | I. Current liabilities |
|
|
196,055 | 120,192 | 147,157 | 92,051 | 99,325 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
79,097 | 39,807 | 47,254 | 49,963 | 34,561 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
59,127 | 16,195 | 32,247 | 13,968 | 24,373 |
 | 4. Advances from customers |
|
|
50,161 | 53,035 | 56,008 | 22,358 | 33,356 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,233 | 3,614 | 15 | 170 | 323 |
 | 6. Payables to employees |
|
|
2,209 | 3,612 | 4,888 | 1,504 | 1,716 |
 | 7. Short-term accrued expenses |
|
|
2,675 | 2,399 | 2,423 | 2,768 | 2,959 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
506 | 482 | 568 | 630 | 736 |
 | 12. Provision for short term payables |
|
|
888 | 888 | 3,595 | 654 | 1,265 |
 | 13. Bonus and welfare fund |
|
|
160 | 160 | 160 | 36 | 36 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
9,127 | 9,127 | 6,574 | 9,515 | 9,530 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
9,127 | 9,127 | 6,574 | 9,515 | 9,530 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
89,187 | 89,752 | 93,949 | 94,969 | 95,347 |
 | I. ShareHolder's equity |
|
|
89,187 | 89,752 | 93,949 | 94,969 | 95,347 |
 | 1. Owner's investment capital |
|
|
80,000 | 80,000 | 80,000 | 80,000 | 80,000 |
 | 2. Share capital surplus |
|
|
3,680 | 3,680 | 3,680 | 3,680 | 3,680 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
5,507 | 6,072 | 10,269 | 11,289 | 11,667 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
2,449 | 5,507 | 6,072 | 10,269 | 11,289 |
 | - Profit after tax undistributed this period |
|
|
3,058 | 565 | 4,197 | 1,020 | 378 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
294,369 | 219,071 | 247,680 | 196,534 | 204,202 |
There is no report.
|
|