|
|
|
Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
528,736 | 551,651 | 658,602 | 914,349 | 1,248,275 |
 | I. Cash and cash equivalents |
|
|
810 | 2,213 | 749 | 20,169 | 7,825 |
 | 1. Cash |
|
|
810 | 2,213 | 749 | 20,169 | 7,825 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
504,216 | 525,731 | 633,642 | 864,329 | 1,222,617 |
 | 1. Short-term receivables of customers |
|
|
47,544 | 57,421 | 34,587 | 219,496 | 98,833 |
 | 2. Prepayments to suppliers |
|
|
85,709 | 103,945 | 196,176 | 595,288 | 972,403 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
395,090 | 388,492 | 426,446 | 73,112 | 174,947 |
 | 7. Provision for doubtful short-term receivables |
|
|
-24,127 | -24,127 | -23,567 | -23,567 | -23,567 |
 | IV. Inventories |
|
|
15,460 | 15,460 | 15,794 | 21,128 | 9,488 |
 | 1. Inventories |
|
|
15,460 | 15,460 | 15,794 | 21,128 | 9,488 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
8,250 | 8,246 | 8,418 | 8,723 | 8,344 |
 | 1. Short-term prepaid expenses |
|
|
| | | 385 | |
 | 2. Deductible VAT |
|
|
177 | 174 | 345 | 263 | 271 |
 | 3. Taxes and the State Receivables |
|
|
8,073 | 8,073 | 8,073 | 8,075 | 8,073 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
296,288 | 482,013 | 481,971 | 777,732 | 786,472 |
 | I. Long-term receivables |
|
|
| | | 56,519 | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | 56,519 | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
96,325 | 96,466 | 94,993 | 94,212 | 93,389 |
 | 1. Tangible fixed assets |
|
|
96,325 | 96,466 | 94,993 | 94,212 | 93,389 |
 | - Cost |
|
|
118,557 | 119,543 | 118,725 | 118,725 | 118,725 |
 | - Accumulated depreciation |
|
|
-22,232 | -23,077 | -23,732 | -24,513 | -25,336 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
675 | 675 | 675 | 675 | 675 |
 | - Accumulated depreciation |
|
|
-675 | -675 | -675 | -675 | -675 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
199,904 | 385,775 | 386,845 | 626,989 | 674,951 |
 | 1. Costs of long-term production, business in progress |
|
|
199,904 | 385,775 | 386,845 | 626,989 | 674,951 |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
-257 | -257 | -169 | | 18,030 |
 | 1. Investment in subsidiaries |
|
|
| | | | 18,030 |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
1,000 | 1,000 | 1,000 | 1,000 | 1,000 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-1,257 | -1,257 | -1,169 | -1,000 | -1,000 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
317 | 29 | 302 | 13 | 103 |
 | 1. Long-term prepaid expenses |
|
|
317 | 29 | 302 | 13 | 103 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
825,024 | 1,033,664 | 1,140,573 | 1,692,081 | 2,034,747 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
668,320 | 819,304 | 732,941 | 1,391,288 | 1,724,764 |
 | I. Current liabilities |
|
|
668,320 | 818,559 | 732,234 | 282,234 | 1,724,133 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
134,542 | 168,956 | 138,254 | 12,335 | 23,549 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
135,053 | 68,439 | 53,961 | 39,176 | 30,331 |
 | 4. Advances from customers |
|
|
80,229 | 68,580 | 65,458 | 109,305 | 180,084 |
 | 5. Taxes and other payables to the State Budget |
|
|
22,486 | 16,432 | 13,250 | 27,640 | 13,960 |
 | 6. Payables to employees |
|
|
1,942 | 1,982 | 1,976 | 2,266 | 2,206 |
 | 7. Short-term accrued expenses |
|
|
139,003 | 140,089 | 144,104 | 51,062 | 51,100 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
650 | 995 | 551 | 1,006 | 815 |
 | 11. Other short-term payables |
|
|
154,414 | 353,085 | 314,679 | 39,443 | 1,422,088 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| 745 | 707 | 1,109,054 | 631 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | 1,108,537 | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| 745 | 707 | 518 | 631 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
156,704 | 214,359 | 407,632 | 300,794 | 309,983 |
 | I. ShareHolder's equity |
|
|
156,704 | 214,359 | 407,632 | 300,794 | 309,983 |
 | 1. Owner's investment capital |
|
|
315,399 | 315,399 | 510,399 | 510,399 | 510,399 |
 | 2. Share capital surplus |
|
|
7,584 | 7,584 | 7,584 | 7,584 | 7,584 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
299 | 299 | 299 | 299 | 299 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-300,194 | -242,404 | -243,997 | -222,898 | -212,738 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-301,313 | -303,383 | -248,239 | -247,685 | -222,373 |
 | - Profit after tax undistributed this period |
|
|
1,118 | 60,979 | 4,242 | 24,787 | 9,635 |
 | 12. Investment capital resource for basic construction |
|
|
4,703 | 4,573 | 4,442 | 4,312 | 4,181 |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
128,912 | 128,908 | 128,904 | 1,097 | 258 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
825,024 | 1,033,664 | 1,140,573 | 1,692,081 | 2,034,747 |
There is no report.
|
|