|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
615,496 | 550,934 | 229,490 | 477,121 | 481,650 |
| I. Cash and cash equivalents |
|
|
854 | 1,268 | 494 | 538 | 468 |
| 1. Cash |
|
|
854 | 1,268 | 494 | 538 | 468 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
560,042 | 494,907 | 174,566 | 453,226 | 457,825 |
| 1. Short-term receivables of customers |
|
|
21,278 | 20,017 | 22,766 | 31,588 | 85,884 |
| 2. Prepayments to suppliers |
|
|
62,236 | 62,051 | 62,369 | 61,329 | 7,085 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | 210 | |
| 6. Other short-term receivables |
|
|
488,295 | 431,821 | 108,413 | 384,226 | 388,983 |
| 7. Provision for doubtful short-term receivables |
|
|
-11,767 | -18,983 | -18,983 | -24,127 | -24,127 |
| IV. Inventories |
|
|
46,525 | 46,271 | 46,357 | 15,280 | 15,280 |
| 1. Inventories |
|
|
46,525 | 46,271 | 46,357 | 15,280 | 15,280 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
8,075 | 8,488 | 8,073 | 8,078 | 8,078 |
| 1. Short-term prepaid expenses |
|
|
| 406 | | | |
| 2. Deductible VAT |
|
|
2 | 5 | | 5 | 5 |
| 3. Taxes and the State Receivables |
|
|
8,073 | 8,077 | 8,073 | 8,073 | 8,073 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
113,856 | 169,675 | 392,992 | 221,958 | 267,960 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
101,150 | 100,210 | 100,086 | 99,110 | 98,134 |
| 1. Tangible fixed assets |
|
|
101,150 | 100,210 | 100,086 | 99,110 | 98,134 |
| - Cost |
|
|
118,564 | 118,564 | 119,383 | 119,383 | 119,383 |
| - Accumulated depreciation |
|
|
-17,415 | -18,355 | -19,296 | -20,273 | -21,249 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
675 | 675 | 675 | 675 | 675 |
| - Accumulated depreciation |
|
|
-675 | -675 | -675 | -675 | -675 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
12,226 | 69,465 | 99,848 | 122,848 | 169,371 |
| 1. Costs of long-term production, business in progress |
|
|
12,226 | | 99,848 | 122,848 | 169,371 |
| 2. Costs of construction in progress |
|
|
| 69,465 | | | |
| IV. Long-term financial investments |
|
|
-128 | | 191,851 | | -149 |
| 1. Investment in subsidiaries |
|
|
| | 192,000 | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
1,000 | 1,000 | 1,000 | 1,000 | 1,000 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-1,128 | -1,000 | -1,149 | -1,000 | -1,149 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
609 | | 1,207 | | 604 |
| 1. Long-term prepaid expenses |
|
|
609 | | 1,207 | | 604 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
729,352 | 720,609 | 622,482 | 699,079 | 749,610 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
566,200 | 553,983 | 584,029 | 544,940 | 596,677 |
| I. Current liabilities |
|
|
565,854 | 553,855 | 583,782 | 544,905 | 596,677 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
178,204 | 178,402 | 205,250 | 184,634 | 195,489 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
148,619 | 157,222 | 159,249 | 166,337 | 157,051 |
| 4. Advances from customers |
|
|
31,483 | 10,019 | 11,700 | 7,152 | 7,554 |
| 5. Taxes and other payables to the State Budget |
|
|
20,335 | 21,260 | 20,317 | 21,052 | 21,374 |
| 6. Payables to employees |
|
|
936 | 1,186 | 1,521 | 2,325 | 1,945 |
| 7. Short-term accrued expenses |
|
|
155,979 | 156,007 | 156,035 | 129,691 | 129,719 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
809 | 200 | | 455 | 306 |
| 11. Other short-term payables |
|
|
29,488 | 29,559 | 29,710 | 33,258 | 83,240 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
| | | | |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
346 | 129 | 247 | 35 | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
346 | 99 | 247 | 5 | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| 30 | | 30 | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
163,152 | 166,625 | 38,453 | 154,139 | 152,933 |
| I. ShareHolder's equity |
|
|
163,152 | 166,625 | 38,453 | 154,139 | 152,933 |
| 1. Owner's investment capital |
|
|
315,399 | 315,399 | 315,399 | 315,399 | 315,399 |
| 2. Share capital surplus |
|
|
7,584 | 7,584 | 7,584 | 7,584 | 7,584 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
299 | 299 | 299 | 299 | 299 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
-293,619 | -289,915 | -290,056 | -302,140 | -303,415 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-295,234 | -294,941 | -289,974 | -294,941 | -302,548 |
| - Profit after tax undistributed this period |
|
|
1,614 | 5,026 | -82 | -7,199 | -868 |
| 12. Investment capital resource for basic construction |
|
|
5,487 | 5,357 | 5,226 | 5,095 | 4,965 |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
128,001 | 127,901 | | 127,901 | 128,100 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
729,352 | 720,609 | 622,482 | 699,079 | 749,610 |
There is no report.
|
|